|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.60M
N/A
|
-$22.30M
-103.16%
YoY
|
$705.2M
-2557.14%
YoY
|
-$28.70M
-41.07%
YoY
|
-$48.70M
-25.54%
YoY
|
| Depreciation, Depletion And Amortization |
$37.90M
N/A
|
$42.40M
66.27%
YoY
|
$25.50M
-19.05%
YoY
|
$31.50M
-11.52%
YoY
|
$35.60M
-5.57%
YoY
|
| Cash From Operating Activities |
$8.400M
N/A
|
$60.30M
-1000.0%
YoY
|
-$6.700M
-85.84%
YoY
|
-$47.30M
-50.32%
YoY
|
-$95.20M
-272.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.600M
N/A
|
$5.800M
75.76%
YoY
|
$3.300M
13.79%
YoY
|
$2.900M
-49.12%
YoY
|
$5.700M
-28.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
N/A
|
$100.0K
-99.72%
YoY
|
$35.90M
1336.0%
YoY
|
$2.500M
733.33%
YoY
|
$300.0K
-98.73%
YoY
|
| Cash From Investing Activities |
-$15.40M
N/A
|
-$5.700M
-117.48%
YoY
|
$32.60M
-8250.0%
YoY
|
-$400.0K
-92.59%
YoY
|
-$5.400M
-134.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.00M
N/A
|
$13.10M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$19.80M
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.50M
N/A
|
-$14.10M
-72.94%
YoY
|
-$52.10M
-605.83%
YoY
|
$10.30M
-52.09%
YoY
|
$21.50M
-59.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.400M
N/A
|
$60.30M
-1000.0%
YoY
|
-$6.700M
-85.84%
YoY
|
-$47.30M
-50.32%
YoY
|
-$95.20M
-272.15%
YoY
|
| Cash From Investing Activities |
-$15.40M
N/A
|
-$5.700M
-117.48%
YoY
|
$32.60M
-8250.0%
YoY
|
-$400.0K
-92.59%
YoY
|
-$5.400M
-134.62%
YoY
|
| Cash From Financing Activities |
-$33.50M
N/A
|
-$14.10M
-72.94%
YoY
|
-$52.10M
-605.83%
YoY
|
$10.30M
-52.09%
YoY
|
$21.50M
-59.81%
YoY
|
| Net Change In Cash |
-$40.50M
N/A
|
$40.50M
-254.58%
YoY
|
-$26.20M
-29.95%
YoY
|
-$37.40M
-52.72%
YoY
|
-$79.10M
-163.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.400M
N/A
|
$60.30M
-1000.0%
YoY
|
-$6.700M
-85.84%
YoY
|
-$47.30M
-50.32%
YoY
|
-$95.20M
-272.15%
YoY
|
| Capital Expenditures |
$5.600M
N/A
|
$5.800M
75.76%
YoY
|
$3.300M
13.79%
YoY
|
$2.900M
-49.12%
YoY
|
$5.700M
-28.75%
YoY
|
| Free Cash Flow |
$2.800M
N/A
|
$54.50M
-645.0%
YoY
|
-$10.00M
-80.08%
YoY
|
-$50.20M
-50.25%
YoY
|
-$100.9M
-313.32%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.60M
167.29%
YoY
|
$29.30M
-195.44%
YoY
|
$1.600M
-144.44%
YoY
|
-$10.70M
22.99%
YoY
|
-$30.70M
-11.53%
YoY
|
$24.70M
4.22%
YoY
|
-$3.600M
-101.98%
YoY
|
-$8.700M
-101.6%
YoY
|
-$34.70M
-23.74%
YoY
|
$23.70M
288.52%
YoY
|
$181.8M
-2142.7%
YoY
|
$545.3M
-78000.0%
YoY
|
-$45.50M
80.56%
YoY
|
$6.100M
-29.07%
YoY
|
-$8.900M
-60.79%
YoY
|
-$700.0K
-96.39%
YoY
|
-$25.20M
N/A
|
$8.600M
-124.43%
YoY
|
-$22.70M
78.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.100M
-12.5%
YoY
|
$9.000M
-15.89%
YoY
|
$9.400M
-11.32%
YoY
|
$10.40M
-0.95%
YoY
|
$10.60M
0.0%
YoY
|
$10.70M
69.84%
YoY
|
$10.60M
863.64%
YoY
|
$10.50M
40.0%
YoY
|
$10.60M
37.66%
YoY
|
$6.300M
-20.25%
YoY
|
$1.100M
-85.9%
YoY
|
$7.500M
-7.41%
YoY
|
$7.700M
-11.49%
YoY
|
$7.900M
-10.23%
YoY
|
$7.800M
-17.02%
YoY
|
$8.100M
N/A
|
$8.700M
-11.22%
YoY
|
$8.800M
-5.38%
YoY
|
| Cash From Operating Activities |
$18.10M
-469.39%
YoY
|
$8.300M
38.33%
YoY
|
-$1.000M
-50.0%
YoY
|
-$4.900M
-163.64%
YoY
|
$6.000M
-75.1%
YoY
|
$30.50M
95.51%
YoY
|
-$2.000M
-92.54%
YoY
|
$7.700M
-230.51%
YoY
|
$24.10M
131.73%
YoY
|
$15.60M
-247.17%
YoY
|
-$26.80M
-824.32%
YoY
|
-$5.900M
-64.88%
YoY
|
$10.40M
-144.07%
YoY
|
-$10.60M
292.59%
YoY
|
$3.700M
-110.11%
YoY
|
-$16.80M
-32.8%
YoY
|
-$23.60M
N/A
|
-$2.700M
-91.18%
YoY
|
-$36.60M
70.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$300.0K
-82.35%
YoY
|
$1.800M
157.14%
YoY
|
$1.400M
133.33%
YoY
|
$1.700M
30.77%
YoY
|
$700.0K
-53.33%
YoY
|
$2.400M
50.0%
YoY
|
$600.0K
0.0%
YoY
|
$1.300M
1200.0%
YoY
|
$1.500M
50.0%
YoY
|
$1.600M
77.78%
YoY
|
$600.0K
-220.0%
YoY
|
$100.0K
-112.5%
YoY
|
$1.000M
42.86%
YoY
|
$900.0K
-150.0%
YoY
|
-$500.0K
-44.44%
YoY
|
-$800.0K
-140.0%
YoY
|
$700.0K
N/A
|
-$1.800M
28.57%
YoY
|
-$900.0K
-35.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.800M
N/A
|
-$2.000M
-2100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-166.67%
YoY
|
$100.0K
-99.71%
YoY
|
$200.0K
N/A
|
$200.0K
-33.33%
YoY
|
$600.0K
-76.0%
YoY
|
$35.00M
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$2.500M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$100.0K
-94.12%
YoY
|
-$9.600M
1271.43%
YoY
|
-$3.400M
580.0%
YoY
|
-$1.700M
54.55%
YoY
|
-$700.0K
-46.15%
YoY
|
-$2.800M
180.0%
YoY
|
-$500.0K
-101.45%
YoY
|
-$1.100M
1000.0%
YoY
|
-$1.300M
85.71%
YoY
|
-$1.000M
-162.5%
YoY
|
$34.40M
-6980.0%
YoY
|
-$100.0K
-87.5%
YoY
|
-$700.0K
0.0%
YoY
|
$1.600M
-188.89%
YoY
|
-$500.0K
-44.44%
YoY
|
-$800.0K
-60.0%
YoY
|
-$700.0K
N/A
|
-$1.800M
-1900.0%
YoY
|
-$900.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.60
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.000M
-75.16%
YoY
|
$6.000M
-129.41%
YoY
|
-$3.000M
57.89%
YoY
|
-$16.10M
62.63%
YoY
|
-$20.40M
6700.0%
YoY
|
-$2.000M
N/A
|
-$1.900M
1800.0%
YoY
|
-$9.900M
-80.04%
YoY
|
-$300.0K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-96.43%
YoY
|
-$49.60M
114.72%
YoY
|
-$2.400M
-106.5%
YoY
|
-$700.0K
-84.09%
YoY
|
-$2.800M
-51.72%
YoY
|
-$23.10M
-161.76%
YoY
|
$36.90M
N/A
|
-$4.400M
-36.23%
YoY
|
-$5.800M
-6.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.10M
-469.39%
YoY
|
$8.300M
38.33%
YoY
|
-$1.000M
-50.0%
YoY
|
-$4.900M
-163.64%
YoY
|
$6.000M
-75.1%
YoY
|
$30.50M
95.51%
YoY
|
-$2.000M
-92.54%
YoY
|
$7.700M
-230.51%
YoY
|
$24.10M
131.73%
YoY
|
$15.60M
-247.17%
YoY
|
-$26.80M
-824.32%
YoY
|
-$5.900M
-64.88%
YoY
|
$10.40M
-144.07%
YoY
|
-$10.60M
292.59%
YoY
|
$3.700M
-110.11%
YoY
|
-$16.80M
-32.8%
YoY
|
-$23.60M
N/A
|
-$2.700M
-91.18%
YoY
|
-$36.60M
70.23%
YoY
|
| Cash From Investing Activities |
-$100.0K
-94.12%
YoY
|
-$9.600M
1271.43%
YoY
|
-$3.400M
580.0%
YoY
|
-$1.700M
54.55%
YoY
|
-$700.0K
-46.15%
YoY
|
-$2.800M
180.0%
YoY
|
-$500.0K
-101.45%
YoY
|
-$1.100M
1000.0%
YoY
|
-$1.300M
85.71%
YoY
|
-$1.000M
-162.5%
YoY
|
$34.40M
-6980.0%
YoY
|
-$100.0K
-87.5%
YoY
|
-$700.0K
0.0%
YoY
|
$1.600M
-188.89%
YoY
|
-$500.0K
-44.44%
YoY
|
-$800.0K
-60.0%
YoY
|
-$700.0K
N/A
|
-$1.800M
-1900.0%
YoY
|
-$900.0K
N/A
|
| Cash From Financing Activities |
-$4.000M
-75.16%
YoY
|
$6.000M
-129.41%
YoY
|
-$3.000M
57.89%
YoY
|
-$16.10M
62.63%
YoY
|
-$20.40M
6700.0%
YoY
|
-$2.000M
N/A
|
-$1.900M
1800.0%
YoY
|
-$9.900M
-80.04%
YoY
|
-$300.0K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-96.43%
YoY
|
-$49.60M
114.72%
YoY
|
-$2.400M
-106.5%
YoY
|
-$700.0K
-84.09%
YoY
|
-$2.800M
-51.72%
YoY
|
-$23.10M
-161.76%
YoY
|
$36.90M
N/A
|
-$4.400M
-36.23%
YoY
|
-$5.800M
-6.45%
YoY
|
| Net Change In Cash |
$14.00M
-161.67%
YoY
|
$4.700M
-131.13%
YoY
|
-$7.400M
68.18%
YoY
|
-$22.70M
587.88%
YoY
|
-$15.10M
-167.11%
YoY
|
$25.70M
76.03%
YoY
|
-$4.400M
-158.67%
YoY
|
-$3.300M
-94.06%
YoY
|
$22.50M
208.22%
YoY
|
$14.60M
-250.52%
YoY
|
$7.500M
1775.0%
YoY
|
-$55.60M
36.61%
YoY
|
$7.300M
-42.06%
YoY
|
-$9.700M
8.99%
YoY
|
$400.0K
-100.92%
YoY
|
-$40.70M
-491.35%
YoY
|
$12.60M
N/A
|
-$8.900M
-76.2%
YoY
|
-$43.30M
56.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.10M
-469.39%
YoY
|
$8.300M
38.33%
YoY
|
-$1.000M
-50.0%
YoY
|
-$4.900M
-163.64%
YoY
|
$6.000M
-75.1%
YoY
|
$30.50M
95.51%
YoY
|
-$2.000M
-92.54%
YoY
|
$7.700M
-230.51%
YoY
|
$24.10M
131.73%
YoY
|
$15.60M
-247.17%
YoY
|
-$26.80M
-824.32%
YoY
|
-$5.900M
-64.88%
YoY
|
$10.40M
-144.07%
YoY
|
-$10.60M
292.59%
YoY
|
$3.700M
-110.11%
YoY
|
-$16.80M
-32.8%
YoY
|
-$23.60M
N/A
|
-$2.700M
-91.18%
YoY
|
-$36.60M
70.23%
YoY
|
| Capital Expenditures |
$300.0K
-82.35%
YoY
|
$1.800M
157.14%
YoY
|
$1.400M
133.33%
YoY
|
$1.700M
30.77%
YoY
|
$700.0K
-53.33%
YoY
|
$2.400M
50.0%
YoY
|
$600.0K
0.0%
YoY
|
$1.300M
1200.0%
YoY
|
$1.500M
50.0%
YoY
|
$1.600M
77.78%
YoY
|
$600.0K
-220.0%
YoY
|
$100.0K
-112.5%
YoY
|
$1.000M
42.86%
YoY
|
$900.0K
-150.0%
YoY
|
-$500.0K
-44.44%
YoY
|
-$800.0K
-140.0%
YoY
|
$700.0K
N/A
|
-$1.800M
28.57%
YoY
|
-$900.0K
-35.71%
YoY
|
| Free Cash Flow |
$17.80M
-369.7%
YoY
|
$6.500M
22.64%
YoY
|
-$2.400M
-7.69%
YoY
|
-$6.600M
-203.13%
YoY
|
$5.300M
-76.55%
YoY
|
$28.10M
100.71%
YoY
|
-$2.600M
-90.51%
YoY
|
$6.400M
-206.67%
YoY
|
$22.60M
140.43%
YoY
|
$14.00M
-221.74%
YoY
|
-$27.40M
-752.38%
YoY
|
-$6.000M
-62.5%
YoY
|
$9.400M
-138.68%
YoY
|
-$11.50M
1177.78%
YoY
|
$4.200M
-111.76%
YoY
|
-$16.00M
-40.74%
YoY
|
-$24.30M
N/A
|
-$900.0K
-96.92%
YoY
|
-$35.70M
77.61%
YoY
|
Loading...