2016 Q4 Form 10-K Financial Statement

#000156459017002300 Filed on February 24, 2017

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4 2015 Q3
Revenue $142.5M $136.4M $121.5M
YoY Change 4.47% 20.54%
Cost Of Revenue $31.70M $29.70M $31.70M
YoY Change 6.73% 13.62%
Gross Profit $110.8M $82.00M $89.80M
YoY Change 35.12% 23.18%
Gross Profit Margin 77.75% 60.12% 73.91%
Selling, General & Admin $29.20M $26.20M $25.30M
YoY Change 11.45% 17.13%
% of Gross Profit 26.35% 31.95% 28.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.300M $8.000M $8.200M
YoY Change 16.25% -4.65%
% of Gross Profit 8.39% 9.76% 9.13%
Operating Expenses $38.50M $74.90M $66.10M
YoY Change -48.6% 9.98%
Operating Profit $72.30M $61.50M $55.40M
YoY Change 17.56% 36.12%
Interest Expense -$2.200M -$16.00M -$16.30M
YoY Change -86.25% -11.89%
% of Operating Profit -3.04% -26.02% -29.42%
Other Income/Expense, Net -$16.10M -$16.30M
YoY Change 2228.57%
Pretax Income $68.90M $31.70M $39.10M
YoY Change 117.35% 81.86%
Income Tax $13.10M $4.800M $5.800M
% Of Pretax Income 19.01% 15.14% 14.83%
Net Earnings $13.40M $6.600M $10.10M
YoY Change 103.03% 110.42%
Net Earnings / Revenue 9.4% 4.84% 8.31%
Basic Earnings Per Share $0.22 $0.11 $0.17
Diluted Earnings Per Share $0.22 $0.11 $0.17
COMMON SHARES
Basic Shares Outstanding 62.40M 59.01M 58.97M
Diluted Shares Outstanding 59.63M 59.60M

Balance Sheet

Concept 2016 Q4 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $49.10M $36.20M $27.90M
YoY Change 35.64% -37.86%
Cash & Equivalents $23.00M $31.70M $11.80M
Short-Term Investments $26.10M $13.50M $16.10M
Other Short-Term Assets $400.0K $300.0K $800.0K
YoY Change 33.33% -90.12%
Inventory
Prepaid Expenses $2.800M $4.200M
Receivables $160.5M $148.9M $126.9M
Other Receivables $8.000M $10.00M $10.00M
Total Short-Term Assets $221.1M $209.8M $172.7M
YoY Change 5.39% 4.92%
LONG-TERM ASSETS
Property, Plant & Equipment $29.60M $25.10M $21.90M
YoY Change 17.93% -6.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.20M $1.200M $45.80M
YoY Change 2083.33% 13.09%
Other Assets $296.8M $500.0K $500.0K
YoY Change 59260.0% -99.8%
Total Long-Term Assets $921.4M $874.5M $837.8M
YoY Change 5.36% 1.06%
TOTAL ASSETS
Total Short-Term Assets $221.1M $209.8M $172.7M
Total Long-Term Assets $921.4M $874.5M $837.8M
Total Assets $1.143B $1.084B $1.011B
YoY Change 5.37% 1.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.40M $14.90M $13.20M
YoY Change 16.78% 20.0%
Accrued Expenses $30.00M $19.80M $18.90M
YoY Change 51.52% -41.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $120.6M $124.7M $99.70M
YoY Change -3.29% -11.61%
LONG-TERM LIABILITIES
Long-Term Debt $924.3M $925.4M $935.0M
YoY Change -0.12% 6.13%
Other Long-Term Liabilities $214.3M $135.7M $145.4M
YoY Change 57.92% 1.89%
Total Long-Term Liabilities $1.139B $1.131B $1.132B
YoY Change 0.69% 10.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $120.6M $124.7M $99.70M
Total Long-Term Liabilities $1.139B $1.131B $1.132B
Total Liabilities $1.259B $1.256B $1.232B
YoY Change 0.25% -11.95%
SHAREHOLDERS EQUITY
Retained Earnings -$248.3M -$186.1M -$173.5M
YoY Change 33.42%
Common Stock $600.0K $600.0K $600.0K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$358.2M -$407.0M -$421.1M
YoY Change
Total Liabilities & Shareholders Equity $1.143B $1.074B $1.011B
YoY Change 6.41% 1.7%

Cashflow Statement

Concept 2016 Q4 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $13.40M $6.600M $10.10M
YoY Change 103.03% 110.42%
Depreciation, Depletion And Amortization $9.300M $8.000M $8.200M
YoY Change 16.25% -4.65%
Cash From Operating Activities $42.60M $51.70M $9.900M
YoY Change -17.6% -80.32%
INVESTING ACTIVITIES
Capital Expenditures -$4.600M -$4.300M -$2.800M
YoY Change 6.98% -33.33%
Acquisitions
YoY Change
Other Investing Activities $5.400M -$200.0K $6.900M
YoY Change -2800.0% 1280.0%
Cash From Investing Activities $800.0K -$4.500M $4.100M
YoY Change -117.78% -210.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.00M -36.30M -15.10M
YoY Change -28.37% -57.34%
NET CHANGE
Cash From Operating Activities 42.60M 51.70M 9.900M
Cash From Investing Activities 800.0K -4.500M 4.100M
Cash From Financing Activities -26.00M -36.30M -15.10M
Net Change In Cash 17.40M 10.90M -1.100M
YoY Change 59.63% -109.82%
FREE CASH FLOW
Cash From Operating Activities $42.60M $51.70M $9.900M
Capital Expenditures -$4.600M -$4.300M -$2.800M
Free Cash Flow $47.20M $56.00M $12.70M
YoY Change -15.71% -76.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-76200000
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
75500000
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-66500000
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016Q2 dei Entity Public Float
EntityPublicFloat
906947844
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63035309
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31700000
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
13200000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
148900000
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2800000
CY2015Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
12500000
CY2016Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
6600000
CY2015Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
5400000
CY2016Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
19600000
CY2015Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
40500000
CY2016Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
1900000
CY2015Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2300000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
400000
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2400000
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
5600000
CY2016Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
8300000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
151700000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
120600000
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
274600000
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
35800000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
148000000
CY2015 us-gaap Interest Expense Debt
InterestExpenseDebt
52600000
CY2015 us-gaap Costs And Expenses
CostsAndExpenses
298500000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
924300000
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
10700000
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
10600000
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
59874412
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
59239154
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
124700000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
925400000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
48300000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
50100000
CY2016Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
2000000
CY2015Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
4900000
CY2016Q4 ncmi Payable To Founding Members Under Tax Sharing Agreement Noncurrent
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
143400000
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1118000000
CY2016Q4 us-gaap Liabilities
Liabilities
1238600000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
600000
CY2016Q4 ncmi Additional Paid In Capital And Accumulated Deficit Common Stock
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
-207700000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-215600000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-422700000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-407000000
CY2016Q4 us-gaap Minority Interest
MinorityInterest
241500000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
235300000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-181200000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-171700000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1057400000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1073700000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6300000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5600000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64100000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64100000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
118900000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
91900000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59874412
CY2015 ncmi Amortization Of Terminated Derivatives
AmortizationOfTerminatedDerivatives
10000000
CY2015 us-gaap Interest And Other Income
InterestAndOtherIncome
1800000
CY2015 us-gaap Accretion Expense
AccretionExpense
14600000
CY2015 ncmi Amortization Of Terminated Derivatives
AmortizationOfTerminatedDerivatives
1600000
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-10400000
CY2015 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
200000
CY2015 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
800000
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-76800000
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
96200000
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59239154
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9900000
CY2015 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
63700000
CY2015 us-gaap Advertising Revenue
AdvertisingRevenue
446500000
CY2015 us-gaap Advertising Revenue
AdvertisingRevenue
394000000
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
173000000
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58979508
CY2015 us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
26400000
CY2016 us-gaap Interest Expense Debt
InterestExpenseDebt
54000000
CY2015 ncmi Network Costs
NetworkCosts
18300000
CY2016 us-gaap Interest And Other Income
InterestAndOtherIncome
1500000
CY2015 us-gaap Interest And Other Income
InterestAndOtherIncome
1600000
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2015 us-gaap Interest Expense Debt
InterestExpenseDebt
52200000
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81500000
CY2016 us-gaap Accretion Expense
AccretionExpense
13900000
CY2015 us-gaap Accretion Expense
AccretionExpense
14100000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17800000
CY2015 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
65600000
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
48300000
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
52200000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
15400000
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58709534
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59589299
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9200000
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
79400000
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.38
CY2015 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
30200000
CY2015 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
38700000
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-8200000
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
87000000
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15800000
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16200000
CY2016 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
300000
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1800000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-146100000
CY2015 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
16400000
CY2015 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
100000
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11600000
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12100000
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
18300000
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
14800000
CY2015 ncmi Excess Less Tax Benefit From Share Based Compensation Operating Activities
ExcessLessTaxBenefitFromShareBasedCompensationOperatingActivities
-100000
CY2016 ncmi Reversal Of Income Tax Contingency Reserve
ReversalOfIncomeTaxContingencyReserve
2900000
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2600000
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2800000
CY2016 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
87000000
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
61600000
CY2015 ncmi Cash Distributions From Non Consolidated Entities
CashDistributionsFromNonConsolidatedEntities
200000
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13500000
CY2016 us-gaap Net Income Loss
NetIncomeLoss
25400000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
13400000
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59788026
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60605570
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59005320
CY2016 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.88
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.88
CY2016 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
29100000
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1300000
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
65000000
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
73800000
CY2016 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
61600000
CY2015 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
49200000
CY2015 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
57600000
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25400000
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-600000
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7800000
CY2015 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
100000
CY2015 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
80800000
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-208700000
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
82200000
CY2015 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
100700000
CY2015 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-7200000
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3200000
CY2015 ncmi Adjustments To Additional Paid In Capital Investment In Subsidiary
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
3200000
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-100000
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15000000
CY2015 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-100000
CY2015 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
54100000
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
75100000
CY2016 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
21100000
CY2016 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-2000000
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-4400000
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18800000
CY2016 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
54900000
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.38
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12600000
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
7700000
CY2015 ncmi Excess Less Tax Benefit From Share Based Compensation Operating Activities
ExcessLessTaxBenefitFromShareBasedCompensationOperatingActivities
100000
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2600000
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-700000
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1100000
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
200000
CY2016 ncmi Cash Distributions From Non Consolidated Entities
CashDistributionsFromNonConsolidatedEntities
200000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35500000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2700000
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4100000
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
7800000
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10300000
CY2016 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-100000
CY2015 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
1400000
CY2015 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
3000000
CY2016 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
500000
CY2016 ncmi Payment To Founding Members Under Tax Sharing Arrangement
PaymentToFoundingMembersUnderTaxSharingArrangement
25300000
CY2015 ncmi Payment To Founding Members Under Tax Sharing Arrangement
PaymentToFoundingMembersUnderTaxSharingArrangement
21100000
CY2015 ncmi Payment To Founding Members Under Tax Sharing Arrangement
PaymentToFoundingMembersUnderTaxSharingArrangement
27100000
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1700000
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3800000
CY2016 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1100000
CY2015 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
8700000
CY2015 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
200000
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
133500000
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
105300000
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
117900000
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12900000
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12600000
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8700000
CY2016 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
54700000
CY2015 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
70600000
CY2015 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
116800000
CY2016 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
62800000
CY2015 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
83100000
CY2015 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
120800000
CY2016 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2300000
CY2015 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2700000
CY2015 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3000000
CY2016 us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
2800000
CY2015 us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
4200000
CY2015 us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
4200000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4300000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1400000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3500000
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
54600000
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
52300000
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
81000000
CY2016 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
126000000
CY2015 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
215000000
CY2015 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
138000000
CY2016 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
177000000
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
171000000
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
136000000
CY2016 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000
CY2016 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
207900000
CY2016 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4800000
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
600000
CY2016 ncmi Proceeds From Integration Payments Made By Affiliates
ProceedsFromIntegrationPaymentsMadeByAffiliates
2400000
CY2015 ncmi Proceeds From Integration Payments Made By Affiliates
ProceedsFromIntegrationPaymentsMadeByAffiliates
2600000
CY2015 ncmi Proceeds From Integration Payments Made By Affiliates
ProceedsFromIntegrationPaymentsMadeByAffiliates
2100000
CY2016 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
67600000
CY2015 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
82700000
CY2015 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
77500000
CY2015 ncmi Excess Tax Benefit Loss From Share Based Compensation Financing Activities
ExcessTaxBenefitLossFromShareBasedCompensationFinancingActivities
100000
CY2015 ncmi Excess Tax Benefit Loss From Share Based Compensation Financing Activities
ExcessTaxBenefitLossFromShareBasedCompensationFinancingActivities
-100000
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1300000
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
800000
CY2016 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4900000
CY2015 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1400000
CY2015 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1400000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-155700000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-88400000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8700000
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-137900000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18300000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-41300000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13400000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54700000
CY2016 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
21100000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
100700000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
16400000
CY2016 ncmi Noncash Distributions To Founding Members
NoncashDistributionsToFoundingMembers
39900000
CY2015 ncmi Noncash Distributions To Founding Members
NoncashDistributionsToFoundingMembers
32400000
CY2015 ncmi Noncash Distributions To Founding Members
NoncashDistributionsToFoundingMembers
32900000
CY2015 us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
3200000
CY2016 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
2000000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
3100000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
1200000
CY2016 ncmi Increase Decrease In Dividends Not Requiring Cash
IncreaseDecreaseInDividendsNotRequiringCash
300000
CY2015 ncmi Increase Decrease In Dividends Not Requiring Cash
IncreaseDecreaseInDividendsNotRequiringCash
1800000
CY2015 ncmi Increase Decrease In Dividends Not Requiring Cash
IncreaseDecreaseInDividendsNotRequiringCash
-200000
CY2016 us-gaap Interest Paid
InterestPaid
52500000
CY2015 us-gaap Interest Paid
InterestPaid
49700000
CY2015 us-gaap Interest Paid
InterestPaid
49900000
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
500000
CY2015 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-2700000
CY2015 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-5200000
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:6pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.86%;">Estimates<font style="font-weight:normal;font-style:normal;">&#8212;The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include those related to the reserve for uncollectible accounts receivable, share-based compensation and income taxes. Actual results could differ from those estimates.</font></p></div>
CY2016 us-gaap Fiscal Period
FiscalPeriod
<div> <p style="margin-top:6pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.86%;">Accounting Period<font style="font-weight:normal;font-style:normal;">&#8212; The Company has a 52-week or 53-week fiscal year ending on the first Thursday after December 25. Fiscal years 2015 and 2016 contained 52 weeks and fiscal year 2014 contained 53 weeks. Throughout this document, the fiscal years are referred to as set forth below:</font></p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p> <div> <table border="0" cellspacing="0" cellpadding="0" align="center" style="border-collapse:collapse; width:60%;"> <tr> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:80.3%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.88%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="middle" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:17.8%;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Reference in</p></td> </tr> <tr> <td valign="middle" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:80.3%; border-bottom:solid 0.75pt #000000;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Fiscal Year Ended</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.88%; border-bottom:solid 0.75pt transparent;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="middle" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:17.8%; border-bottom:solid 0.75pt #000000;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">this Document</p></td> </tr> <tr> <td valign="middle" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:80.3%; border-top:solid 0.75pt #000000;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">December 29, 2016</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.88%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="middle" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:17.8%; border-top:solid 0.75pt #000000;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">2016</p></td> </tr> <tr> <td valign="middle" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:80.3%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">December 31, 2015</p></td> <td valign="bottom" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.88%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="middle" bgcolor="#FFFFFF" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:17.8%;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">2015</p></td> </tr> <tr> <td valign="middle" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:80.3%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">January 1, 2015</p></td> <td valign="bottom" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.88%;"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">&nbsp;</p></td> <td valign="middle" bgcolor="#CFF0FC" style="padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:17.8%;"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">2014</p></td> </tr> </table></div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p></div>
CY2016 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<div> <p style="margin-top:6pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.86%;">Derivative Instruments<font style="font-weight:normal;font-style:normal;">&#8212; NCM LLC terminated its interest rate swap agreements that were used to hedge its interest rate risk associated with its term loan. The Company amortized into earnings the balance in Accumulated Other Comprehensive Income (&#8220;AOCI&#8221;) related to these swaps over the remaining period of the term loan.</font></p></div>
CY2016Q4 ncmi Property Plant And Equipment Net Before Construction In Progress
PropertyPlantAndEquipmentNetBeforeConstructionInProgress
25900000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3700000
CY2016 us-gaap Depreciation
Depreciation
8600000
CY2015 us-gaap Depreciation
Depreciation
9600000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
679400000
CY2016Q4 us-gaap Units Of Partnership Interest Amount
UnitsOfPartnershipInterestAmount
59874412
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.437
CY2016 ncmi Membership Units Conversion Ratio
MembershipUnitsConversionRatio
1
CY2015 us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
15000000
CY2016 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
2500000
CY2015 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
2000000
CY2015 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
1300000
CY2016 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
2300000
CY2015 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
2500000
CY2015 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
1200000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
300000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
300000
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3400000
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1500000
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1700000
CY2016 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
200000
CY2015 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
400000
CY2015 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
400000
CY2016Q4 us-gaap Cost Method Investments
CostMethodInvestments
5600000
CY2015Q4 us-gaap Cost Method Investments
CostMethodInvestments
4200000
CY2016 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
700000
CY2015 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
0
CY2015 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
0
CY2016Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
0
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12600000
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12900000
CY2015Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15500000
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
17700000
CY2016 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2500000
CY2016 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
31200000
CY2015 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
44700000
CY2015 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
19300000
CY2016 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
817544
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
609791
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
295786
CY2015Q4 ncmi Property Plant And Equipment Net Before Construction In Progress
PropertyPlantAndEquipmentNetBeforeConstructionInProgress
16400000
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
8700000
CY2015 us-gaap Depreciation
Depreciation
11100000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
658600000
CY2016 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
23400000
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27000000
CY2016 ncmi Finite Lived Intangible Assets Integration Payments During Period
FiniteLivedIntangibleAssetsIntegrationPaymentsDuringPeriod
2600000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
557900000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
69300000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
488600000
CY2015 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
103400000
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22600000
CY2015 ncmi Finite Lived Intangible Assets Integration Payments During Period
FiniteLivedIntangibleAssetsIntegrationPaymentsDuringPeriod
2700000
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20600000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
27600000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
27600000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
27300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
27300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
27300000
CY2016Q4 ncmi Accrued Reserves
AccruedReserves
4600000
CY2015Q4 ncmi Accrued Reserves
AccruedReserves
3400000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
11300000
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12500000
CY2016Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
1800000
CY2015Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2100000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1900000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1800000
CY2015 ncmi Percentage Of Cash Savings Related To Taxes
PercentageOfCashSavingsRelatedToTaxes
0.90
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-2600000
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4500000
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-3300000
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
200000
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1200000
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
400000
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-2400000
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5700000
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-2900000
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
10600000
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
9800000
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
10300000
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
1000000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
2300000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
2500000
CY2016 ncmi Deferred Income Tax Expense Benefit Gross
DeferredIncomeTaxExpenseBenefitGross
11600000
CY2015 ncmi Deferred Income Tax Expense Benefit Gross
DeferredIncomeTaxExpenseBenefitGross
12100000
CY2015 ncmi Deferred Income Tax Expense Benefit Gross
DeferredIncomeTaxExpenseBenefitGross
12800000
CY2015 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
300000
CY2015 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1800000
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
33700000
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
28500000
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
26200000
CY2016 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
21600000
CY2015 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
16900000
CY2015 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
18300000
CY2016 ncmi Income Tax Reconciliation Income Tax Expense Excluding Minority Interest
IncomeTaxReconciliationIncomeTaxExpenseExcludingMinorityInterest
12100000
CY2015 ncmi Income Tax Reconciliation Income Tax Expense Excluding Minority Interest
IncomeTaxReconciliationIncomeTaxExpenseExcludingMinorityInterest
11600000
CY2015 ncmi Income Tax Reconciliation Income Tax Expense Excluding Minority Interest
IncomeTaxReconciliationIncomeTaxExpenseExcludingMinorityInterest
7900000
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-800000
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
800000
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
800000
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1500000
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1400000
CY2016Q4 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
1300000
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
900000
CY2016 ncmi Income Tax Reconciliation Income Tax Benefit Of Affiliate
IncomeTaxReconciliationIncomeTaxBenefitOfAffiliate
100000
CY2015 ncmi Income Tax Reconciliation Income Tax Benefit Of Affiliate
IncomeTaxReconciliationIncomeTaxBenefitOfAffiliate
100000
CY2015 ncmi Income Tax Reconciliation Income Tax Benefit Of Affiliate
IncomeTaxReconciliationIncomeTaxBenefitOfAffiliate
900000
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
300000
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
300000
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
900000
CY2016 ncmi Income Tax Allocation To Related Party Under Tax Receivable Agreement
IncomeTaxAllocationToRelatedPartyUnderTaxReceivableAgreement
1900000
CY2015 ncmi Income Tax Allocation To Related Party Under Tax Receivable Agreement
IncomeTaxAllocationToRelatedPartyUnderTaxReceivableAgreement
1500000
CY2015 ncmi Income Tax Allocation To Related Party Under Tax Receivable Agreement
IncomeTaxAllocationToRelatedPartyUnderTaxReceivableAgreement
1800000
CY2016 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
-2900000
CY2015 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
4900000
CY2016 ncmi Income Tax Reconciliation Issuance Of Affiliate Membership Unit
IncomeTaxReconciliationIssuanceOfAffiliateMembershipUnit
900000
CY2015 ncmi Income Tax Reconciliation Issuance Of Affiliate Membership Unit
IncomeTaxReconciliationIssuanceOfAffiliateMembershipUnit
200000
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-100000
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
300000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9900000
CY2015Q4 ncmi Unrecognized Tax Benefits Including Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncludingIncomeTaxPenaltiesAndInterestAccrued
4900000
CY2016 ncmi Reversal Of Unrecognized Tax Benefits
ReversalOfUnrecognizedTaxBenefits
2300000
CY2016 ncmi Reversal Of Accrued Interest And Penalties
ReversalOfAccruedInterestAndPenalties
600000
CY2016Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
182900000
CY2015Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
198300000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
9800000
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
9000000
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
11400000
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3300000
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
1700000
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
2700000
CY2016Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3300000
CY2015Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3800000
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
209100000
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
217100000
CY2016Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
42800000
CY2015Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
45900000
CY2016Q4 ncmi Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
3500000
CY2015Q4 ncmi Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
2000000
CY2016Q4 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
1500000
CY2015Q4 us-gaap Deferred Tax Liabilities Financing Arrangements
DeferredTaxLiabilitiesFinancingArrangements
2000000
CY2016Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
500000
CY2015Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
200000
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
48300000
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
50100000
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
13900000
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
14100000
CY2016Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1300000
CY2016 ncmi Gross Capital Loss Carryforwards Expiration Date
GrossCapitalLossCarryforwardsExpirationDate
2020-12-31
CY2016Q4 ncmi Unrecognized Tax Benefits Including Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncludingIncomeTaxPenaltiesAndInterestAccrued
2000000
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3900000
CY2015 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
3900000
CY2016 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
2300000
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1600000
CY2016Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1600000
CY2015Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3900000
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
400000
CY2015Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1000000
CY2016 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
800000
CY2015 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
1000000
CY2016 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
600000
CY2015 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
1000000
CY2015 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2016 ncmi Number Of Votes Per Common Share
NumberOfVotesPerCommonShare
1
CY2016 ncmi Percentage Of Cash Savings Related To Taxes
PercentageOfCashSavingsRelatedToTaxes
0.90
CY2015 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
1200000
ncmi Length Of On Screen Advertising Time Which Founding Members Purchased
LengthOfOnScreenAdvertisingTimeWhichFoundingMembersPurchased
PT60S
CY2015 ncmi Length Of On Screen Advertising Time Which Founding Members Purchased
LengthOfOnScreenAdvertisingTimeWhichFoundingMembersPurchased
PT60S
CY2016 ncmi Length Of On Screen Advertising Time To Satisfy Agreement Obligations
LengthOfOnScreenAdvertisingTimeToSatisfyAgreementObligations
PT30S
ncmi Length Of On Screen Advertising Time To Satisfy Agreement Obligations
LengthOfOnScreenAdvertisingTimeToSatisfyAgreementObligations
PT30S
CY2016Q4 us-gaap Interest Receivable
InterestReceivable
300000
CY2016 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
132600000
CY2015 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
148500000
CY2015 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
146400000
CY2015Q2 ncmi Distribution Made To Limited Liability Company Llc Member Cash Receivable Declared
DistributionMadeToLimitedLiabilityCompanyLlcMemberCashReceivableDeclared
11500000
CY2015Q3 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
0
CY2016Q4 ncmi Theater Access Fees Net Of Revenues Payable
TheaterAccessFeesNetOfRevenuesPayable
3900000
CY2016Q4 ncmi Accrued Cost And Other Reimbursable Expense Receivable Payable
AccruedCostAndOtherReimbursableExpenseReceivablePayable
1100000
CY2016Q4 ncmi Distributions Payable
DistributionsPayable
39900000
CY2015Q4 ncmi Theater Access Fees Net Of Revenues Payable
TheaterAccessFeesNetOfRevenuesPayable
4300000
CY2015Q4 ncmi Accrued Cost And Other Reimbursable Expense Receivable Payable
AccruedCostAndOtherReimbursableExpenseReceivablePayable
1200000
CY2015Q4 ncmi Distributions Payable
DistributionsPayable
32400000
CY2016 ncmi Amortization Period Of Deferred Tax Asset
AmortizationPeriodOfDeferredTaxAsset
P15Y
CY2015 ncmi Increase Decrease To Long Term Payable To Founding Members Under Tax Sharing Agreement
IncreaseDecreaseToLongTermPayableToFoundingMembersUnderTaxSharingAgreement
700000
CY2015Q4 us-gaap Deferred Tax Liabilities Investment In Noncontrolled Affiliates
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates
200000
CY2016Q4 ncmi Notes Receivable Related Parties Future Minimum Principal Payments Next Twelve Months
NotesReceivableRelatedPartiesFutureMinimumPrincipalPaymentsNextTwelveMonths
5600000
CY2016Q4 ncmi Notes Receivable Related Parties Future Minimum Principal Payments Due In Two Years
NotesReceivableRelatedPartiesFutureMinimumPrincipalPaymentsDueInTwoYears
4200000
CY2016Q4 ncmi Notes Receivable Related Parties Future Minimum Principal Payments Due In Three Years
NotesReceivableRelatedPartiesFutureMinimumPrincipalPaymentsDueInThreeYears
4100000
CY2016Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
13900000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4400000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4371745
CY2016 ncmi Achievement Of Percentage In Performance Based Restricted Stock
AchievementOfPercentageInPerformanceBasedRestrictedStock
1.00
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18300000
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14800000
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7700000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
2300000
CY2016 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
500000
CY2015 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
300000
CY2015 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
100000
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2500000
CY2015 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2500000
CY2015 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1400000
CY2016 us-gaap Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
331754
CY2016 ncmi Number Of Additional Restricted Stock Issued Under Satisfying Maximum Performance Criteria
NumberOfAdditionalRestrictedStockIssuedUnderSatisfyingMaximumPerformanceCriteria
588401
CY2016 ncmi Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Expected To Vest After Consideration Of Expected Forfeitures Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsExpectedToVestAfterConsiderationOfExpectedForfeituresOutstandingNumber
2491043
CY2016 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.20
CY2016 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1300000
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1300000
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1000000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2300000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2300000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2200000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
3200000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3200000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
3200000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3000000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2200000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
15500000
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
30300000
CY2016Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
39900000
CY2016Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0
CY2015Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
45800000
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
45700000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
53900000
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
53700000
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
0
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
0
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0
CY2015Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0
CY2016Q4 us-gaap Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
0
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-400000
CY2015 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-1600000
CY2015 ncmi Reclassification From Aoci Current Period Before Tax Attributable To Noncontrolling Interest
ReclassificationFromAOCICurrentPeriodBeforeTaxAttributableToNoncontrollingInterest
900000
CY2015 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-300000
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
400000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3200000
CY2015 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-10000000
CY2015 ncmi Reclassification From Aoci Current Period Before Tax Attributable To Noncontrolling Interest
ReclassificationFromAOCICurrentPeriodBeforeTaxAttributableToNoncontrollingInterest
5400000
CY2015 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-1800000
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2800000
CY2016Q1 us-gaap Revenues
Revenues
76200000
CY2016Q2 us-gaap Revenues
Revenues
115400000
CY2016Q3 us-gaap Revenues
Revenues
113500000
CY2016Q4 us-gaap Revenues
Revenues
142500000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
70400000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
68900000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
65100000
CY2016Q4 us-gaap Costs And Expenses
CostsAndExpenses
70200000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5800000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
46500000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
48400000
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
72300000
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-8500000
CY2016Q2 us-gaap Profit Loss
ProfitLoss
25500000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
21700000
CY2016Q4 us-gaap Profit Loss
ProfitLoss
48300000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-4300000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
6800000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
8200000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
14700000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
47800000
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
61500000
CY2015Q2 us-gaap Revenues
Revenues
76900000
CY2015Q3 us-gaap Revenues
Revenues
121500000
CY2015Q4 us-gaap Revenues
Revenues
111700000
CY2015Q4 us-gaap Revenues
Revenues
136400000
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
93600000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
66100000
CY2015Q4 us-gaap Costs And Expenses
CostsAndExpenses
63900000
CY2015Q4 us-gaap Costs And Expenses
CostsAndExpenses
74900000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-16700000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
55400000
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-30200000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
33300000
CY2015Q4 us-gaap Profit Loss
ProfitLoss
26900000
CY2015Q4 us-gaap Profit Loss
ProfitLoss
33700000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-9000000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
10100000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
7700000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
6600000
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2016 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2017-01-19

Files In Submission

Name View Source Status
0001564590-17-002300-index-headers.html Edgar Link pending
0001564590-17-002300-index.html Edgar Link pending
0001564590-17-002300.txt Edgar Link pending
0001564590-17-002300-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201702232344264769026.jpg Edgar Link pending
ncmi-10k_20161229.htm Edgar Link pending
ncmi-20161229.xml Edgar Link completed
ncmi-20161229.xsd Edgar Link pending
ncmi-20161229_cal.xml Edgar Link unprocessable
ncmi-20161229_def.xml Edgar Link unprocessable
ncmi-20161229_lab.xml Edgar Link unprocessable
ncmi-20161229_pre.xml Edgar Link unprocessable
ncmi-ex102610_362.htm Edgar Link pending
ncmi-ex10269_364.htm Edgar Link pending
ncmi-ex10272_363.htm Edgar Link pending
ncmi-ex211_7.htm Edgar Link pending
ncmi-ex231_13.htm Edgar Link pending
ncmi-ex311_6.htm Edgar Link pending
ncmi-ex312_10.htm Edgar Link pending
ncmi-ex321_11.htm Edgar Link pending
ncmi-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending