|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Loss for the year | |||||
| Adjustments for: | |||||
| Income tax credit | |||||
| Amortization and depreciation | |||||
| Impairment of intangible assets | |||||
| Movement in provisions | |||||
| Finance income | |||||
| Finance expense | |||||
| Interest expense on lease liabilities | |||||
| Share-based payments | |||||
| Net foreign exchange losses (gains) | |||||
| Cash flows from (used in) operations before changes in working capital | |||||
| Movements in working capital: | |||||
| Decrease in prepayments, accrued income and other receivables | |||||
| Decrease in trade payables | |||||
| Decrease in payroll taxes, social security and accrued expenditure | |||||
| Movements in working capital | |||||
| Cash used in operations | |||||
| Net income tax received | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Interest received | |||||
| Payments for property, plant and equipment | |||||
| Payments for intangible assets | |||||
| Repayment of other assets | |||||
| Net cash from investing activities | |||||
| Cash flows from financing activities | |||||
| Payments of lease liabilities | |||||
| Proceeds from issue of share capital - exercise of share options | |||||
| Proceeds from issue of share capital | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from issue of warrants | |||||
| Payment for cancellation of warrants | |||||
| Share issue expenses | |||||
| Net cash from (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at end of year | |||||
Loading...