|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.35M
54.51%
YoY
|
-$19.00M
-31.25%
YoY
|
-$27.63M
-13.71%
YoY
|
-$32.02M
-21.0%
YoY
|
-$40.53M
32.12%
YoY
|
| Depreciation, Depletion And Amortization |
$274.0K
-47.51%
YoY
|
$522.0K
-9.22%
YoY
|
$575.0K
-21.45%
YoY
|
$732.0K
-22.29%
YoY
|
$942.0K
5.84%
YoY
|
| Cash From Operating Activities |
-$7.467M
-60.94%
YoY
|
-$19.12M
-27.69%
YoY
|
-$26.44M
14.17%
YoY
|
-$23.16M
-2.8%
YoY
|
-$23.82M
10.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$193.0K
-34.13%
YoY
|
$293.0K
-38.7%
YoY
|
$478.0K
-7.72%
YoY
|
$518.0K
-148.64%
YoY
|
-$1.065M
-34.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$352.0K
-5.38%
YoY
|
$372.0K
-88.95%
YoY
|
$3.366M
427.59%
YoY
|
$638.0K
-125.56%
YoY
|
-$2.496M
-880.0%
YoY
|
| Cash From Investing Activities |
$159.0K
101.27%
YoY
|
$79.00K
-97.26%
YoY
|
$2.888M
2306.67%
YoY
|
$120.0K
-103.37%
YoY
|
-$3.561M
171.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$198.0K
-99.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.01M
205.55%
YoY
|
$8.184M
-15541.51%
YoY
|
-$53.00K
-67.08%
YoY
|
-$161.0K
64.29%
YoY
|
-$98.00K
-100.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.467M
-60.94%
YoY
|
-$19.12M
-27.69%
YoY
|
-$26.44M
14.17%
YoY
|
-$23.16M
-2.8%
YoY
|
-$23.82M
10.19%
YoY
|
| Cash From Investing Activities |
$159.0K
101.27%
YoY
|
$79.00K
-97.26%
YoY
|
$2.888M
2306.67%
YoY
|
$120.0K
-103.37%
YoY
|
-$3.561M
171.83%
YoY
|
| Cash From Financing Activities |
$25.01M
205.55%
YoY
|
$8.184M
-15541.51%
YoY
|
-$53.00K
-67.08%
YoY
|
-$161.0K
64.29%
YoY
|
-$98.00K
-100.16%
YoY
|
| Net Change In Cash |
$17.70M
-263.04%
YoY
|
-$10.86M
-54.01%
YoY
|
-$23.60M
1.75%
YoY
|
-$23.20M
-15.59%
YoY
|
-$27.48M
-170.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.467M
-60.94%
YoY
|
-$19.12M
-27.69%
YoY
|
-$26.44M
14.17%
YoY
|
-$23.16M
-2.8%
YoY
|
-$23.82M
10.19%
YoY
|
| Capital Expenditures |
$193.0K
-34.13%
YoY
|
$293.0K
-38.7%
YoY
|
$478.0K
-7.72%
YoY
|
$518.0K
-148.64%
YoY
|
-$1.065M
-34.66%
YoY
|
| Free Cash Flow |
-$7.660M
-60.54%
YoY
|
-$19.41M
-27.89%
YoY
|
-$26.92M
13.69%
YoY
|
-$23.68M
4.03%
YoY
|
-$22.76M
13.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.485M
280.55%
YoY
|
-$281.0K
-93.77%
YoY
|
-$24.11M
244.73%
YoY
|
-$2.473M
-63.83%
YoY
|
-$653.0K
-91.47%
YoY
|
-$4.511M
-32.67%
YoY
|
-$6.995M
29.2%
YoY
|
-$6.838M
-13.08%
YoY
|
-$7.655M
-49.63%
YoY
|
-$6.700M
47.97%
YoY
|
-$5.414M
39.11%
YoY
|
-$7.867M
-6.38%
YoY
|
-$15.20M
11.4%
YoY
|
-$4.528M
-43.69%
YoY
|
-$3.892M
-57.17%
YoY
|
-$8.403M
-13.9%
YoY
|
-$13.64M
11.29%
YoY
|
-$8.041M
-4.16%
YoY
|
-$9.087M
49.95%
YoY
|
-$9.760M
146.09%
YoY
|
| Depreciation, Depletion And Amortization |
$69.00K
-40.0%
YoY
|
$69.00K
-48.89%
YoY
|
$69.00K
-49.26%
YoY
|
$67.00K
-50.74%
YoY
|
$115.0K
-18.44%
YoY
|
$135.0K
-3.57%
YoY
|
$136.0K
-6.21%
YoY
|
$136.0K
-4.9%
YoY
|
$141.0K
151.79%
YoY
|
$140.0K
-32.04%
YoY
|
$145.0K
-46.89%
YoY
|
$143.0K
-27.41%
YoY
|
$56.00K
-79.18%
YoY
|
$206.0K
-10.04%
YoY
|
$273.0K
21.87%
YoY
|
$197.0K
-10.45%
YoY
|
$269.0K
22.27%
YoY
|
$229.0K
-0.43%
YoY
|
$224.0K
0.45%
YoY
|
$220.0K
1.38%
YoY
|
| Cash From Operating Activities |
-$1.150M
-84.57%
YoY
|
$1.278M
-127.76%
YoY
|
-$4.486M
281.14%
YoY
|
-$3.109M
-47.15%
YoY
|
-$7.455M
9581.82%
YoY
|
-$4.603M
-54.74%
YoY
|
-$1.177M
-79.88%
YoY
|
-$5.883M
-43.08%
YoY
|
-$77.00K
-98.86%
YoY
|
-$10.17M
-885.94%
YoY
|
-$5.851M
-35.33%
YoY
|
-$10.34M
19.9%
YoY
|
-$6.784M
-32.75%
YoY
|
$1.294M
-260.75%
YoY
|
-$9.048M
86.13%
YoY
|
-$8.620M
6.82%
YoY
|
-$10.09M
12.34%
YoY
|
-$805.0K
-83.87%
YoY
|
-$4.861M
237.34%
YoY
|
-$8.070M
29.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-1.96%
YoY
|
$47.00K
-25.4%
YoY
|
$57.00K
-41.84%
YoY
|
$39.00K
-51.85%
YoY
|
$51.00K
-47.42%
YoY
|
$63.00K
-21.25%
YoY
|
$98.00K
-28.47%
YoY
|
$81.00K
-49.06%
YoY
|
$97.00K
-11.82%
YoY
|
$80.00K
-165.57%
YoY
|
$137.0K
-214.17%
YoY
|
$159.0K
-195.78%
YoY
|
$110.0K
-122.68%
YoY
|
-$122.0K
-45.54%
YoY
|
-$120.0K
-44.44%
YoY
|
-$166.0K
18.57%
YoY
|
-$485.0K
142.5%
YoY
|
-$224.0K
-63.28%
YoY
|
-$216.0K
-47.57%
YoY
|
-$140.0K
-65.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$184.0K
152.05%
YoY
|
$111.0K
37.04%
YoY
|
$29.00K
-69.15%
YoY
|
$28.00K
-77.42%
YoY
|
$73.00K
-51.33%
YoY
|
$81.00K
-97.04%
YoY
|
$94.00K
-41.25%
YoY
|
$124.0K
-61.49%
YoY
|
$150.0K
-44.44%
YoY
|
$2.740M
1223.67%
YoY
|
$160.0K
23.08%
YoY
|
$322.0K
938.71%
YoY
|
$270.0K
1127.27%
YoY
|
$207.0K
-108.04%
YoY
|
$130.0K
242.11%
YoY
|
$31.00K
55.0%
YoY
|
$22.00K
10.0%
YoY
|
-$2.576M
-12980.0%
YoY
|
$38.00K
-59.14%
YoY
|
$20.00K
-89.3%
YoY
|
| Cash From Investing Activities |
$134.0K
509.09%
YoY
|
$64.00K
255.56%
YoY
|
-$28.00K
600.0%
YoY
|
-$11.00K
-125.58%
YoY
|
$22.00K
-58.49%
YoY
|
$18.00K
-99.32%
YoY
|
-$4.000K
-117.39%
YoY
|
$43.00K
-73.62%
YoY
|
$53.00K
-66.88%
YoY
|
$2.650M
3017.65%
YoY
|
$23.00K
130.0%
YoY
|
$163.0K
-220.74%
YoY
|
$160.0K
-134.56%
YoY
|
$85.00K
-103.04%
YoY
|
$10.00K
-105.62%
YoY
|
-$135.0K
12.5%
YoY
|
-$463.0K
157.22%
YoY
|
-$2.800M
374.58%
YoY
|
-$178.0K
-44.2%
YoY
|
-$120.0K
-45.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$16.31M
233.98%
YoY
|
$5.183M
N/A
|
$476.0K
-68.16%
YoY
|
N/A
N/A
|
$4.883M
2119.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.495M
149400.0%
YoY
|
N/A
N/A
|
$220.0K
N/A
|
$11.00K
N/A
|
$1.000K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.1%
YoY
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000K
-99.68%
YoY
|
$15.24M
225.88%
YoY
|
$9.319M
-14892.06%
YoY
|
$442.0K
-68.11%
YoY
|
$2.185M
-5181.4%
YoY
|
$4.676M
7693.33%
YoY
|
-$63.00K
90.91%
YoY
|
$1.386M
-3480.49%
YoY
|
-$43.00K
-259.26%
YoY
|
$60.00K
-246.34%
YoY
|
-$33.00K
-54.79%
YoY
|
-$41.00K
-44.59%
YoY
|
$27.00K
-136.49%
YoY
|
-$41.00K
-44.59%
YoY
|
-$73.00K
4.29%
YoY
|
-$74.00K
-161.67%
YoY
|
-$74.00K
5.71%
YoY
|
-$74.00K
-100.12%
YoY
|
-$70.00K
-103.74%
YoY
|
$120.0K
-264.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.150M
-84.57%
YoY
|
$1.278M
-127.76%
YoY
|
-$4.486M
281.14%
YoY
|
-$3.109M
-47.15%
YoY
|
-$7.455M
9581.82%
YoY
|
-$4.603M
-54.74%
YoY
|
-$1.177M
-79.88%
YoY
|
-$5.883M
-43.08%
YoY
|
-$77.00K
-98.86%
YoY
|
-$10.17M
-885.94%
YoY
|
-$5.851M
-35.33%
YoY
|
-$10.34M
19.9%
YoY
|
-$6.784M
-32.75%
YoY
|
$1.294M
-260.75%
YoY
|
-$9.048M
86.13%
YoY
|
-$8.620M
6.82%
YoY
|
-$10.09M
12.34%
YoY
|
-$805.0K
-83.87%
YoY
|
-$4.861M
237.34%
YoY
|
-$8.070M
29.97%
YoY
|
| Cash From Investing Activities |
$134.0K
509.09%
YoY
|
$64.00K
255.56%
YoY
|
-$28.00K
600.0%
YoY
|
-$11.00K
-125.58%
YoY
|
$22.00K
-58.49%
YoY
|
$18.00K
-99.32%
YoY
|
-$4.000K
-117.39%
YoY
|
$43.00K
-73.62%
YoY
|
$53.00K
-66.88%
YoY
|
$2.650M
3017.65%
YoY
|
$23.00K
130.0%
YoY
|
$163.0K
-220.74%
YoY
|
$160.0K
-134.56%
YoY
|
$85.00K
-103.04%
YoY
|
$10.00K
-105.62%
YoY
|
-$135.0K
12.5%
YoY
|
-$463.0K
157.22%
YoY
|
-$2.800M
374.58%
YoY
|
-$178.0K
-44.2%
YoY
|
-$120.0K
-45.7%
YoY
|
| Cash From Financing Activities |
$7.000K
-99.68%
YoY
|
$15.24M
225.88%
YoY
|
$9.319M
-14892.06%
YoY
|
$442.0K
-68.11%
YoY
|
$2.185M
-5181.4%
YoY
|
$4.676M
7693.33%
YoY
|
-$63.00K
90.91%
YoY
|
$1.386M
-3480.49%
YoY
|
-$43.00K
-259.26%
YoY
|
$60.00K
-246.34%
YoY
|
-$33.00K
-54.79%
YoY
|
-$41.00K
-44.59%
YoY
|
$27.00K
-136.49%
YoY
|
-$41.00K
-44.59%
YoY
|
-$73.00K
4.29%
YoY
|
-$74.00K
-161.67%
YoY
|
-$74.00K
5.71%
YoY
|
-$74.00K
-100.12%
YoY
|
-$70.00K
-103.74%
YoY
|
$120.0K
-264.38%
YoY
|
| Net Change In Cash |
-$1.009M
-80.77%
YoY
|
$16.58M
18119.78%
YoY
|
$4.805M
-486.25%
YoY
|
-$2.678M
-39.87%
YoY
|
-$5.248M
7732.84%
YoY
|
$91.00K
-101.22%
YoY
|
-$1.244M
-78.77%
YoY
|
-$4.454M
-56.39%
YoY
|
-$67.00K
-98.98%
YoY
|
-$7.460M
-657.55%
YoY
|
-$5.861M
-35.67%
YoY
|
-$10.21M
15.68%
YoY
|
-$6.597M
-37.91%
YoY
|
$1.338M
-136.37%
YoY
|
-$9.111M
78.33%
YoY
|
-$8.829M
9.41%
YoY
|
-$10.63M
15.11%
YoY
|
-$3.679M
-106.75%
YoY
|
-$5.109M
-4621.24%
YoY
|
-$8.070M
24.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.150M
-84.57%
YoY
|
$1.278M
-127.76%
YoY
|
-$4.486M
281.14%
YoY
|
-$3.109M
-47.15%
YoY
|
-$7.455M
9581.82%
YoY
|
-$4.603M
-54.74%
YoY
|
-$1.177M
-79.88%
YoY
|
-$5.883M
-43.08%
YoY
|
-$77.00K
-98.86%
YoY
|
-$10.17M
-885.94%
YoY
|
-$5.851M
-35.33%
YoY
|
-$10.34M
19.9%
YoY
|
-$6.784M
-32.75%
YoY
|
$1.294M
-260.75%
YoY
|
-$9.048M
86.13%
YoY
|
-$8.620M
6.82%
YoY
|
-$10.09M
12.34%
YoY
|
-$805.0K
-83.87%
YoY
|
-$4.861M
237.34%
YoY
|
-$8.070M
29.97%
YoY
|
| Capital Expenditures |
$50.00K
-1.96%
YoY
|
$47.00K
-25.4%
YoY
|
$57.00K
-41.84%
YoY
|
$39.00K
-51.85%
YoY
|
$51.00K
-47.42%
YoY
|
$63.00K
-21.25%
YoY
|
$98.00K
-28.47%
YoY
|
$81.00K
-49.06%
YoY
|
$97.00K
-11.82%
YoY
|
$80.00K
-165.57%
YoY
|
$137.0K
-214.17%
YoY
|
$159.0K
-195.78%
YoY
|
$110.0K
-122.68%
YoY
|
-$122.0K
-45.54%
YoY
|
-$120.0K
-44.44%
YoY
|
-$166.0K
18.57%
YoY
|
-$485.0K
142.5%
YoY
|
-$224.0K
-63.28%
YoY
|
-$216.0K
-47.57%
YoY
|
-$140.0K
-65.69%
YoY
|
| Free Cash Flow |
-$1.200M
-84.01%
YoY
|
$1.231M
-126.38%
YoY
|
-$4.543M
256.31%
YoY
|
-$3.148M
-47.22%
YoY
|
-$7.506M
4213.79%
YoY
|
-$4.666M
-54.48%
YoY
|
-$1.275M
-78.71%
YoY
|
-$5.964M
-43.17%
YoY
|
-$174.0K
-97.48%
YoY
|
-$10.25M
-823.87%
YoY
|
-$5.988M
-32.93%
YoY
|
-$10.49M
24.13%
YoY
|
-$6.894M
-28.21%
YoY
|
$1.416M
-343.72%
YoY
|
-$8.928M
92.21%
YoY
|
-$8.454M
6.61%
YoY
|
-$9.603M
9.37%
YoY
|
-$581.0K
-86.74%
YoY
|
-$4.645M
351.41%
YoY
|
-$7.930M
36.7%
YoY
|
Loading...