|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.788B
60.07%
YoY
|
$1.117B
5.48%
YoY
|
$1.059B
-5.87%
YoY
|
$1.125B
-5.22%
YoY
|
$1.187B
27.22%
YoY
|
| Depreciation, Depletion And Amortization |
$145.0M
16.0%
YoY
|
$125.0M
-61.3%
YoY
|
$323.0M
25.19%
YoY
|
$258.0M
138.89%
YoY
|
$108.0M
9.09%
YoY
|
| Cash From Operating Activities |
$2.255B
16.3%
YoY
|
$1.939B
14.33%
YoY
|
$1.696B
-0.59%
YoY
|
$1.706B
57.53%
YoY
|
$1.083B
-13.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$266.0M
28.5%
YoY
|
$207.0M
31.01%
YoY
|
$158.0M
3.95%
YoY
|
$152.0M
-6.75%
YoY
|
$163.0M
-13.3%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.766B
13963.41%
YoY
|
$41.00M
-98.31%
YoY
|
$2.430B
1447.77%
YoY
|
| Other Investing Activities |
$78.00M
143.75%
YoY
|
$32.00M
966.67%
YoY
|
$3.000M
-109.09%
YoY
|
-$33.00M
-137.93%
YoY
|
$87.00M
222.22%
YoY
|
| Cash From Investing Activities |
-$1.100B
15.42%
YoY
|
-$953.0M
-84.1%
YoY
|
-$5.994B
-12332.65%
YoY
|
$49.00M
-101.85%
YoY
|
-$2.653B
2074.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$601.0M
11.09%
YoY
|
$541.0M
22.68%
YoY
|
$441.0M
15.14%
YoY
|
$383.0M
9.43%
YoY
|
$350.0M
9.38%
YoY
|
| Common Stock Issuance & Retirement, Net |
$616.0M
324.83%
YoY
|
$145.0M
-160.42%
YoY
|
-$240.0M
-15.79%
YoY
|
-$285.0M
-35.52%
YoY
|
-$442.0M
-356.98%
YoY
|
| Debt Paid & Issued, Net |
$826.0M
58.54%
YoY
|
$521.0M
100.38%
YoY
|
$260.0M
-76.3%
YoY
|
$1.097B
36.44%
YoY
|
$804.0M
-45.23%
YoY
|
| Cash From Financing Activities |
-$2.953B
15.31%
YoY
|
-$2.561B
-160.69%
YoY
|
$4.220B
307.34%
YoY
|
$1.036B
-26.94%
YoY
|
$1.418B
-25.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.255B
16.3%
YoY
|
$1.939B
14.33%
YoY
|
$1.696B
-0.59%
YoY
|
$1.706B
57.53%
YoY
|
$1.083B
-13.5%
YoY
|
| Cash From Investing Activities |
-$1.100B
15.42%
YoY
|
-$953.0M
-84.1%
YoY
|
-$5.994B
-12332.65%
YoY
|
$49.00M
-101.85%
YoY
|
-$2.653B
2074.59%
YoY
|
| Cash From Financing Activities |
-$2.953B
15.31%
YoY
|
-$2.561B
-160.69%
YoY
|
$4.220B
307.34%
YoY
|
$1.036B
-26.94%
YoY
|
$1.418B
-25.76%
YoY
|
| Net Change In Cash |
-$1.072B
-49.24%
YoY
|
-$2.112B
-1803.23%
YoY
|
$124.0M
-91.72%
YoY
|
$1.498B
-410.14%
YoY
|
-$483.0M
-114.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.255B
16.3%
YoY
|
$1.939B
14.33%
YoY
|
$1.696B
-0.59%
YoY
|
$1.706B
57.53%
YoY
|
$1.083B
-13.5%
YoY
|
| Capital Expenditures |
$266.0M
28.5%
YoY
|
$207.0M
31.01%
YoY
|
$158.0M
3.95%
YoY
|
$152.0M
-6.75%
YoY
|
$163.0M
-13.3%
YoY
|
| Free Cash Flow |
$1.989B
14.84%
YoY
|
$1.732B
12.61%
YoY
|
$1.538B
-1.03%
YoY
|
$1.554B
68.91%
YoY
|
$920.0M
-13.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$519.0M
31.39%
YoY
|
$518.0M
45.92%
YoY
|
$423.0M
38.24%
YoY
|
$452.0M
103.6%
YoY
|
$395.0M
68.8%
YoY
|
$355.0M
80.2%
YoY
|
$306.0M
4.08%
YoY
|
$222.0M
-16.85%
YoY
|
$234.0M
-22.52%
YoY
|
$197.0M
-18.26%
YoY
|
$294.0M
0.0%
YoY
|
$267.0M
-13.03%
YoY
|
$302.0M
6.34%
YoY
|
$241.0M
-6.95%
YoY
|
$294.0M
2.08%
YoY
|
$307.0M
-9.97%
YoY
|
$284.0M
-4.7%
YoY
|
$259.0M
15.11%
YoY
|
$288.0M
9.09%
YoY
|
| Depreciation, Depletion And Amortization |
$165.0M
5.77%
YoY
|
$161.0M
5.23%
YoY
|
$158.0M
3.27%
YoY
|
$158.0M
3.27%
YoY
|
$156.0M
0.65%
YoY
|
$153.0M
22.4%
YoY
|
$153.0M
139.06%
YoY
|
$153.0M
135.38%
YoY
|
$155.0M
124.64%
YoY
|
$125.0M
98.41%
YoY
|
$64.00M
1.59%
YoY
|
$65.00M
0.0%
YoY
|
$69.00M
2.99%
YoY
|
$63.00M
-22.22%
YoY
|
$63.00M
-4.55%
YoY
|
$65.00M
-4.41%
YoY
|
$67.00M
6.35%
YoY
|
$81.00M
52.83%
YoY
|
$66.00M
29.41%
YoY
|
| Cash From Operating Activities |
$689.0M
3.92%
YoY
|
$625.0M
-11.35%
YoY
|
$221.0M
-9.43%
YoY
|
$746.0M
62.17%
YoY
|
$663.0M
25.09%
YoY
|
$705.0M
69.06%
YoY
|
$244.0M
-18.67%
YoY
|
$460.0M
11.11%
YoY
|
$530.0M
-6.19%
YoY
|
$417.0M
-15.59%
YoY
|
$300.0M
29.31%
YoY
|
$414.0M
10.4%
YoY
|
$565.0M
-6.61%
YoY
|
$494.0M
28.65%
YoY
|
$232.0M
0.0%
YoY
|
$375.0M
413.7%
YoY
|
$605.0M
53.55%
YoY
|
$384.0M
-11.72%
YoY
|
$232.0M
-5900.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00M
22.45%
YoY
|
$89.00M
48.33%
YoY
|
$69.00M
23.21%
YoY
|
$59.00M
13.46%
YoY
|
$49.00M
25.64%
YoY
|
$60.00M
42.86%
YoY
|
$56.00M
51.35%
YoY
|
$52.00M
33.33%
YoY
|
$39.00M
-2.5%
YoY
|
$42.00M
23.53%
YoY
|
$37.00M
-190.24%
YoY
|
$39.00M
-192.86%
YoY
|
$40.00M
14.29%
YoY
|
$34.00M
-168.0%
YoY
|
-$41.00M
28.13%
YoY
|
-$42.00M
7.69%
YoY
|
$35.00M
-16.67%
YoY
|
-$50.00M
-16.67%
YoY
|
-$32.00M
-46.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00M
120.0%
YoY
|
-$549.0M
-42.09%
YoY
|
-$76.00M
-158.91%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-61.54%
YoY
|
-$948.0M
-83.64%
YoY
|
$129.0M
-24.56%
YoY
|
$266.0M
-321.67%
YoY
|
$13.00M
-230.0%
YoY
|
-$5.794B
-5464.81%
YoY
|
$171.0M
-34.23%
YoY
|
-$120.0M
-163.83%
YoY
|
-$10.00M
-76.74%
YoY
|
$108.0M
-166.26%
YoY
|
$260.0M
862.96%
YoY
|
$188.0M
72.48%
YoY
|
-$43.00M
-4400.0%
YoY
|
-$163.0M
1064.29%
YoY
|
$27.00M
-43.75%
YoY
|
| Cash From Investing Activities |
$747.0M
-389.53%
YoY
|
-$638.0M
-36.71%
YoY
|
-$145.0M
-298.63%
YoY
|
-$59.00M
-127.57%
YoY
|
-$258.0M
11.21%
YoY
|
-$1.008B
-82.73%
YoY
|
$73.00M
-45.52%
YoY
|
$214.0M
-234.59%
YoY
|
-$232.0M
74.44%
YoY
|
-$5.836B
-7986.49%
YoY
|
$134.0M
-38.81%
YoY
|
-$159.0M
-208.9%
YoY
|
-$133.0M
-65.9%
YoY
|
$74.00M
-134.74%
YoY
|
$219.0M
-4480.0%
YoY
|
$146.0M
108.57%
YoY
|
-$390.0M
-85.56%
YoY
|
-$213.0M
187.84%
YoY
|
-$5.000M
-58.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$153.0M
10.87%
YoY
|
N/A
|
N/A
|
N/A
|
$138.0M
8.66%
YoY
|
N/A
|
N/A
|
N/A
|
$127.0M
29.59%
YoY
|
N/A
|
N/A
|
N/A
|
$98.00M
10.11%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00M
9.88%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$548.0M
376.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$159.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$257.0M
-24.41%
YoY
|
N/A
|
N/A
|
N/A
|
$340.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.184B
286.33%
YoY
|
-$567.0M
2262.5%
YoY
|
$159.0M
-177.94%
YoY
|
-$1.462B
219.21%
YoY
|
-$1.083B
-42.24%
YoY
|
-$24.00M
-102.0%
YoY
|
-$204.0M
-85.4%
YoY
|
-$458.0M
-109.11%
YoY
|
-$1.875B
205.87%
YoY
|
$1.201B
-137.08%
YoY
|
-$1.397B
-188.87%
YoY
|
$5.029B
115.37%
YoY
|
-$613.0M
-266.58%
YoY
|
-$3.239B
-252.86%
YoY
|
$1.572B
-589.72%
YoY
|
$2.335B
-538.91%
YoY
|
$368.0M
124.39%
YoY
|
$2.119B
18.31%
YoY
|
-$321.0M
181.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$689.0M
3.92%
YoY
|
$625.0M
-11.35%
YoY
|
$221.0M
-9.43%
YoY
|
$746.0M
62.17%
YoY
|
$663.0M
25.09%
YoY
|
$705.0M
69.06%
YoY
|
$244.0M
-18.67%
YoY
|
$460.0M
11.11%
YoY
|
$530.0M
-6.19%
YoY
|
$417.0M
-15.59%
YoY
|
$300.0M
29.31%
YoY
|
$414.0M
10.4%
YoY
|
$565.0M
-6.61%
YoY
|
$494.0M
28.65%
YoY
|
$232.0M
0.0%
YoY
|
$375.0M
413.7%
YoY
|
$605.0M
53.55%
YoY
|
$384.0M
-11.72%
YoY
|
$232.0M
-5900.0%
YoY
|
| Cash From Investing Activities |
$747.0M
-389.53%
YoY
|
-$638.0M
-36.71%
YoY
|
-$145.0M
-298.63%
YoY
|
-$59.00M
-127.57%
YoY
|
-$258.0M
11.21%
YoY
|
-$1.008B
-82.73%
YoY
|
$73.00M
-45.52%
YoY
|
$214.0M
-234.59%
YoY
|
-$232.0M
74.44%
YoY
|
-$5.836B
-7986.49%
YoY
|
$134.0M
-38.81%
YoY
|
-$159.0M
-208.9%
YoY
|
-$133.0M
-65.9%
YoY
|
$74.00M
-134.74%
YoY
|
$219.0M
-4480.0%
YoY
|
$146.0M
108.57%
YoY
|
-$390.0M
-85.56%
YoY
|
-$213.0M
187.84%
YoY
|
-$5.000M
-58.33%
YoY
|
| Cash From Financing Activities |
-$4.184B
286.33%
YoY
|
-$567.0M
2262.5%
YoY
|
$159.0M
-177.94%
YoY
|
-$1.462B
219.21%
YoY
|
-$1.083B
-42.24%
YoY
|
-$24.00M
-102.0%
YoY
|
-$204.0M
-85.4%
YoY
|
-$458.0M
-109.11%
YoY
|
-$1.875B
205.87%
YoY
|
$1.201B
-137.08%
YoY
|
-$1.397B
-188.87%
YoY
|
$5.029B
115.37%
YoY
|
-$613.0M
-266.58%
YoY
|
-$3.239B
-252.86%
YoY
|
$1.572B
-589.72%
YoY
|
$2.335B
-538.91%
YoY
|
$368.0M
124.39%
YoY
|
$2.119B
18.31%
YoY
|
-$321.0M
181.58%
YoY
|
| Net Change In Cash |
-$2.798B
917.45%
YoY
|
-$580.0M
77.37%
YoY
|
$235.0M
107.96%
YoY
|
-$775.0M
-458.8%
YoY
|
-$275.0M
-85.43%
YoY
|
-$327.0M
-92.25%
YoY
|
$113.0M
-111.73%
YoY
|
$216.0M
-95.91%
YoY
|
-$1.888B
1142.11%
YoY
|
-$4.218B
57.92%
YoY
|
-$963.0M
-147.6%
YoY
|
$5.284B
85.01%
YoY
|
-$152.0M
-136.28%
YoY
|
-$2.671B
-216.64%
YoY
|
$2.023B
-2252.13%
YoY
|
$2.856B
-834.19%
YoY
|
$419.0M
-118.07%
YoY
|
$2.290B
6.41%
YoY
|
-$94.00M
-27.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$689.0M
3.92%
YoY
|
$625.0M
-11.35%
YoY
|
$221.0M
-9.43%
YoY
|
$746.0M
62.17%
YoY
|
$663.0M
25.09%
YoY
|
$705.0M
69.06%
YoY
|
$244.0M
-18.67%
YoY
|
$460.0M
11.11%
YoY
|
$530.0M
-6.19%
YoY
|
$417.0M
-15.59%
YoY
|
$300.0M
29.31%
YoY
|
$414.0M
10.4%
YoY
|
$565.0M
-6.61%
YoY
|
$494.0M
28.65%
YoY
|
$232.0M
0.0%
YoY
|
$375.0M
413.7%
YoY
|
$605.0M
53.55%
YoY
|
$384.0M
-11.72%
YoY
|
$232.0M
-5900.0%
YoY
|
| Capital Expenditures |
$60.00M
22.45%
YoY
|
$89.00M
48.33%
YoY
|
$69.00M
23.21%
YoY
|
$59.00M
13.46%
YoY
|
$49.00M
25.64%
YoY
|
$60.00M
42.86%
YoY
|
$56.00M
51.35%
YoY
|
$52.00M
33.33%
YoY
|
$39.00M
-2.5%
YoY
|
$42.00M
23.53%
YoY
|
$37.00M
-190.24%
YoY
|
$39.00M
-192.86%
YoY
|
$40.00M
14.29%
YoY
|
$34.00M
-168.0%
YoY
|
-$41.00M
28.13%
YoY
|
-$42.00M
7.69%
YoY
|
$35.00M
-16.67%
YoY
|
-$50.00M
-16.67%
YoY
|
-$32.00M
-46.67%
YoY
|
| Free Cash Flow |
$629.0M
2.44%
YoY
|
$536.0M
-16.9%
YoY
|
$152.0M
-19.15%
YoY
|
$687.0M
68.38%
YoY
|
$614.0M
25.05%
YoY
|
$645.0M
72.0%
YoY
|
$188.0M
-28.52%
YoY
|
$408.0M
8.8%
YoY
|
$491.0M
-6.48%
YoY
|
$375.0M
-18.48%
YoY
|
$263.0M
-3.66%
YoY
|
$375.0M
-10.07%
YoY
|
$525.0M
-7.89%
YoY
|
$460.0M
5.99%
YoY
|
$273.0M
3.41%
YoY
|
$417.0M
272.32%
YoY
|
$570.0M
61.93%
YoY
|
$434.0M
-12.32%
YoY
|
$264.0M
371.43%
YoY
|
Loading...