$NDLS
NOODLES & Co Stock $ndls

$ndls Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-K Financial Statement

#000127515817000018 Filed on March 02, 2017

Income Statement

Concept	2015 Q4	2015 Q3	2015 Q2
Revenue	$117.1M	$117.3M	$115.2M
YoY Change	7.91%	0.0%	8.96%
Cost Of Revenue	$85.80M	$85.60M	$80.20M
YoY Change	15.32%	26.07%	26.7%
Gross Profit	$31.30M	$31.70M	$35.10M
YoY Change	-8.48%	0.32%	33.46%
Gross Profit Margin	26.72%	27.02%	30.46%
Selling, General & Admin	$24.20M	$23.40M	$22.90M
YoY Change	14.15%	20.0%	27.22%
% of Gross Profit	77.32%	73.82%	65.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$6.840M	$7.117M	$6.923M
YoY Change	0.29%	10.27%	23.4%
% of Gross Profit	21.85%	22.45%	19.72%
Operating Expenses	$31.00M	$30.50M	$29.70M
YoY Change	10.71%	20.08%	25.85%
Operating Profit	-$6.464M	-$15.30M	$5.016M
YoY Change	-218.09%	0.0%	-216.16%
Interest Expense	-$600.0K	$391.0K	$198.0K
YoY Change	200.0%	249.11%	890.0%
% of Operating Profit			3.95%
Other Income/Expense, Net
YoY Change
Pretax Income	-$7.100M	-$15.69M	$4.818M
YoY Change	-233.96%	-418.12%	97.78%
Income Tax	-$2.800M	-$5.872M	$1.756M
% Of Pretax Income			36.45%
Net Earnings	-$4.254M	-$9.821M	$3.062M
YoY Change	-220.34%	0.0%	-211.26%
Net Earnings / Revenue	-3.63%	-8.37%	2.66%
Basic Earnings Per Share	-$0.15	-$0.35	$0.10
Diluted Earnings Per Share	-$0.15	-$0.35	$0.10
COMMON SHARES
Basic Shares Outstanding		28.25M shares	29.95M shares
Diluted Shares Outstanding		28.25M shares	30.72M shares

Balance Sheet

Concept	2015 Q4	2015 Q3	2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.900M	$2.000M	$2.000M
YoY Change	0.0%	185.71%	185.71%
Cash & Equivalents	$1.912M	$2.016M	$2.001M
Short-Term Investments
Other Short-Term Assets	$219.0K	$7.800M	$7.000M
YoY Change	57.55%	27.87%	27.27%
Inventory	$10.49M	$10.38M	$9.909M
Prepaid Expenses
Receivables	$4.990M	$3.867M	$4.311M
Other Receivables	$800.0K	$0.00	$0.00
Total Short-Term Assets	$25.40M	$24.10M	$23.18M
YoY Change	11.53%	9.53%	30.02%
LONG-TERM ASSETS
Property, Plant & Equipment	$203.7M	$198.1M	$208.8M
YoY Change	-0.9%	1.53%	21.16%
Goodwill	$6.400M	$6.400M	$6.400M
YoY Change	0.0%	-2.19%
Intangibles	$1.809M	$1.956M	$1.971M
YoY Change	-6.12%	9.33%
Long-Term Investments
YoY Change
Other Assets	$1.974M	$2.314M	$2.360M
YoY Change	5.96%	11.3%	8.71%
Total Long-Term Assets	$214.6M	$210.1M	$219.5M
YoY Change	-0.56%	2.22%	25.8%
TOTAL ASSETS
Total Short-Term Assets	$25.40M	$24.10M	$23.18M
Total Long-Term Assets	$214.6M	$210.1M	$219.5M
Total Assets	$240.0M	$234.2M	$242.7M
YoY Change	0.6%	2.93%	26.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$15.07M	$11.26M	$11.36M
YoY Change	38.73%	-3.84%	32.32%
Accrued Expenses	$12.42M	$10.18M	$10.35M
YoY Change	45.14%	-21.33%	22.05%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$32.91M	$32.25M	$28.83M
YoY Change	27.42%	0.78%	17.62%
LONG-TERM LIABILITIES
Long-Term Debt	$67.73M	$60.40M	$29.92M
YoY Change	149.6%	180.95%	353.36%
Other Long-Term Liabilities	$5.946M	$3.512M	$3.532M
YoY Change	72.5%	-23.97%	-16.6%
Total Long-Term Liabilities	$73.68M	$63.92M	$33.45M
YoY Change	140.91%	144.71%	208.76%
TOTAL LIABILITIES
Total Short-Term Liabilities	$32.91M	$32.25M	$28.83M
Total Long-Term Liabilities	$73.68M	$63.92M	$33.45M
Total Liabilities	$146.2M	$136.7M	$106.1M
YoY Change	48.53%	48.79%	61.71%
SHAREHOLDERS EQUITY
Retained Earnings	$7.971M	$12.23M	$22.05M
YoY Change	-63.33%	-32.83%	87.91%
Common Stock	$301.0K	$301.0K	$300.0K
YoY Change	1.01%	1.01%	1.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$35.00M	$35.00M	$9.131M
YoY Change	1128.93%	-1328.93%	220.61%
Treasury Stock Shares	2.424M shares	474.8K shares	474.8K shares
Shareholders Equity	$93.77M	$97.50M	$136.6M
YoY Change
Total Liabilities & Shareholders Equity	$240.0M	$234.2M	$242.7M
YoY Change	0.6%	2.93%	26.19%

Cashflow Statement

Concept	2015 Q4	2015 Q3	2015 Q2
OPERATING ACTIVITIES
Net Income	-$4.254M	-$9.821M	$3.062M
YoY Change	-220.34%	0.0%	-211.26%
Depreciation, Depletion And Amortization	$6.840M	$7.117M	$6.923M
YoY Change	0.29%	10.27%	23.4%
Cash From Operating Activities	$6.620M	$15.23M	$9.330M
YoY Change	-42.83%	72.09%	-9.04%
INVESTING ACTIVITIES
Capital Expenditures	-$14.47M	-$13.76M	-$12.08M
YoY Change	-11.82%	6.25%	-204.95%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	-$630.0K
YoY Change	-100.0%	-100.0%
Cash From Investing Activities	-$14.48M	-$13.75M	-$12.71M
YoY Change	-21.69%	6.18%	10.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	7.800M	-1.380M	3.750M
YoY Change	18.54%	-133.33%	293.49%
NET CHANGE
Cash From Operating Activities	6.620M	15.23M	9.330M
Cash From Investing Activities	-14.48M	-13.75M	-12.71M
Cash From Financing Activities	7.800M	-1.380M	3.750M
Net Change In Cash	-60.00K	100.0K	370.0K
YoY Change	-81.82%	150.0%	-223.33%
FREE CASH FLOW
Cash From Operating Activities	$6.620M	$15.23M	$9.330M
Capital Expenditures	-$14.47M	-$13.76M	-$12.08M
Free Cash Flow	$21.09M	$28.99M	$21.41M
YoY Change	-24.65%	32.98%	-1808.7%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2017	dei	Amendment Flag AmendmentFlag	false
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-1.63
CY2017	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--01-03
CY2017	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2017	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
CY2017	dei	Document Period End Date DocumentPeriodEndDate	2017-01-03
CY2017	dei	Document Type DocumentType	10-K
CY2017	dei	Entity Central Index Key EntityCentralIndexKey	0001275158
CY2017	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2017	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2016Q2	dei	Entity Public Float EntityPublicFloat	113700000	USD
CY2017	dei	Entity Registrant Name EntityRegistrantName	NOODLES & Co
CY2017	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2017	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2015Q4	ndls	Accrued Occupancy Liability Current AccruedOccupancyLiabilityCurrent	3446000	USD
CY2017Q1	ndls	Accrued Occupancy Liability Current AccruedOccupancyLiabilityCurrent	2069000	USD
CY2014	ndls	Asset Disposals Closure Costsand Restaurant Impairments AssetDisposalsClosureCostsandRestaurantImpairments	1391000	USD
CY2015	ndls	Asset Disposals Closure Costsand Restaurant Impairments AssetDisposalsClosureCostsandRestaurantImpairments	29616000	USD
CY2017	ndls	Asset Disposals Closure Costsand Restaurant Impairments AssetDisposalsClosureCostsandRestaurantImpairments	47311000	USD
CY2014	ndls	Asset Disposals Closure Costsand Restaurant Impairments Less Noncash Portion AssetDisposalsClosureCostsandRestaurantImpairmentsLessNoncashPortion	1391000	USD
CY2015	ndls	Asset Disposals Closure Costsand Restaurant Impairments Less Noncash Portion AssetDisposalsClosureCostsandRestaurantImpairmentsLessNoncashPortion	28927000	USD
CY2017	ndls	Asset Disposals Closure Costsand Restaurant Impairments Less Noncash Portion AssetDisposalsClosureCostsandRestaurantImpairmentsLessNoncashPortion	45536000	USD
CY2017	ndls	Costof Capitalized Laborand Overhead CostofCapitalizedLaborandOverhead	1100000	USD
CY2015Q4	ndls	Data Breach Liabilities DataBreachLiabilities	0	USD
CY2017Q1	ndls	Data Breach Liabilities DataBreachLiabilities	11622000	USD
CY2015Q4	ndls	Deferred Tax Assets Other Noncurrent DeferredTaxAssetsOtherNoncurrent	1601000	USD
CY2017Q1	ndls	Deferred Tax Assets Other Noncurrent DeferredTaxAssetsOtherNoncurrent	1594000	USD
CY2015Q4	ndls	Deferred Tax Assets Tax Deferred Expense Reservesand Accruals Deferred Rentand Franchise Revenue DeferredTaxAssetsTaxDeferredExpenseReservesandAccrualsDeferredRentandFranchiseRevenue	15802000	USD
CY2017Q1	ndls	Deferred Tax Assets Tax Deferred Expense Reservesand Accruals Deferred Rentand Franchise Revenue DeferredTaxAssetsTaxDeferredExpenseReservesandAccrualsDeferredRentandFranchiseRevenue	17753000	USD
CY2017	ndls	Defined Contribution Plan Required Employee Age DefinedContributionPlanRequiredEmployeeAge	P21Y
CY2015Q4	ndls	Employee Related Liabilities Insurance Current EmployeeRelatedLiabilitiesInsuranceCurrent	1432000	USD
CY2017Q1	ndls	Employee Related Liabilities Insurance Current EmployeeRelatedLiabilitiesInsuranceCurrent	2328000	USD
CY2017	ndls	Gain Losson Insurance Proceedsfor Property Damage GainLossonInsuranceProceedsforPropertyDamage	500000	USD
CY2014	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	91000	USD
CY2014	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	100000	USD
CY2015	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	3100000	USD
CY2015	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	3076000	USD
CY2017	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	2251000	USD
CY2017	ndls	Impairment Closure Costs And Other ImpairmentClosureCostsAndOther	2300000	USD
CY2014	ndls	Increase Decrease In Accounts Receivable And Income Tax Receivable IncreaseDecreaseInAccountsReceivableAndIncomeTaxReceivable	75000	USD
CY2015	ndls	Increase Decrease In Accounts Receivable And Income Tax Receivable IncreaseDecreaseInAccountsReceivableAndIncomeTaxReceivable	437000	USD
CY2017	ndls	Increase Decrease In Accounts Receivable And Income Tax Receivable IncreaseDecreaseInAccountsReceivableAndIncomeTaxReceivable	443000	USD
CY2014	ndls	Increase Decrease In Accrued Liabilities And Other Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities	-1431000	USD
CY2015	ndls	Increase Decrease In Accrued Liabilities And Other Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities	1629000	USD
CY2017	ndls	Increase Decrease In Accrued Liabilities And Other Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities	17299000	USD
CY2014	ndls	Internal Payroll Costs Capitalized InternalPayrollCostsCapitalized	2900000	USD
CY2015	ndls	Internal Payroll Costs Capitalized InternalPayrollCostsCapitalized	3000000	USD
CY2017	ndls	Internal Payroll Costs Capitalized InternalPayrollCostsCapitalized	2400000	USD
CY2017Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	5438000	USD
CY2015Q4	ndls	Legal Settlements Liabilities Current LegalSettlementsLiabilitiesCurrent	0	USD
CY2017Q1	ndls	Legal Settlements Liabilities Current LegalSettlementsLiabilitiesCurrent	3000000	USD
	ndls	Lineof Credit Facility Growth Capital Expenditures LineofCreditFacilityGrowthCapitalExpenditures	4000000.0	USD
	ndls	Lineof Credit Facility Growth Capital Expenditures Thereafter LineofCreditFacilityGrowthCapitalExpendituresThereafter	10000000.0	USD
CY2015	ndls	Number Of Restaurants Below Acceptable Profitability Level Closed NumberOfRestaurantsBelowAcceptableProfitabilityLevelClosed	16	restaurant
CY2015	ndls	Number Of Restaurants Impaired NumberOfRestaurantsImpaired	39	restaurant
CY2017	ndls	Number Of Restaurants Impaired NumberOfRestaurantsImpaired	54	restaurant
CY2014	ndls	Numberof Weeksin Fiscal Year NumberofWeeksinFiscalYear	P364D
CY2015	ndls	Numberof Weeksin Fiscal Year NumberofWeeksinFiscalYear	P364D
CY2017	ndls	Numberof Weeksin Fiscal Year NumberofWeeksinFiscalYear	P371D
CY2017	ndls	Operating Loss Carryforwards Increasein Equityif Realized OperatingLossCarryforwardsIncreaseinEquityifRealized	8500000	USD
CY2014	ndls	Paymentsfor Settlementof Outstanding Options PaymentsforSettlementofOutstandingOptions	71000	USD
CY2015	ndls	Paymentsfor Settlementof Outstanding Options PaymentsforSettlementofOutstandingOptions	35000000	USD
CY2017	ndls	Paymentsfor Settlementof Outstanding Options PaymentsforSettlementofOutstandingOptions	0	USD
CY2015Q4	ndls	Prepaid Occupancy Expense Current PrepaidOccupancyExpenseCurrent	4947000	USD
CY2017Q1	ndls	Prepaid Occupancy Expense Current PrepaidOccupancyExpenseCurrent	4405000	USD
CY2017	ndls	Present Value Non Cancelable Lease Payment Discount Rate PresentValueNonCancelableLeasePaymentDiscountRate	0.0445
CY2017	ndls	Revenue Recognition Gift Cards Estimated Redemption Period RevenueRecognitionGiftCardsEstimatedRedemptionPeriod	P18M
CY2017	ndls	Revenue Recognition Gift Cards Expected Unredeemed Percent RevenueRecognitionGiftCardsExpectedUnredeemedPercent	0.06
CY2017Q1	ndls	Stock Shares Authorized StockSharesAuthorized	181000000	shares
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	15073000	USD
CY2017Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	10601000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	4990000	USD
CY2015Q4	us-gaap	Accrued Bonuses Current AccruedBonusesCurrent	774000	USD
CY2017Q1	us-gaap	Accrued Bonuses Current AccruedBonusesCurrent	1460000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	12424000	USD
CY2017Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	27709000	USD
CY2015Q4	us-gaap	Accrued Liabilities For Unredeeemed Gift Cards AccruedLiabilitiesForUnredeeemedGiftCards	3348000	USD
CY2017Q1	us-gaap	Accrued Liabilities For Unredeeemed Gift Cards AccruedLiabilitiesForUnredeeemedGiftCards	3857000	USD
CY2015Q4	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	3211000	USD
CY2017Q1	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	6935000	USD
CY2015Q4	us-gaap	Accrued Utilities Current AccruedUtilitiesCurrent	1462000	USD
CY2017Q1	us-gaap	Accrued Utilities Current AccruedUtilitiesCurrent	1753000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	144378000	USD
CY2017Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	160446000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-134000	USD
CY2017Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-51000	USD
CY2015Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	120634000	USD
CY2017Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	124272000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition	1418000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition	1698000	USD
CY2017	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition	2540000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	253000	USD
CY2014	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	101000	USD
CY2015	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	98000	USD
CY2017	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	140000	USD
CY2014	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	247427	shares
CY2015	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3184949	shares
CY2017	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2697697	shares
CY2015Q4	us-gaap	Assets Assets	239961000	USD
CY2017Q1	us-gaap	Assets Assets	209461000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	25401000	USD
CY2017Q1	us-gaap	Assets Current AssetsCurrent	25788000	USD
CY2015Q4	us-gaap	Assets Noncurrent AssetsNoncurrent	214560000	USD
CY2017Q1	us-gaap	Assets Noncurrent AssetsNoncurrent	183673000	USD
CY2017Q1	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill	1567000	USD
CY2014	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	37000	USD
CY2015	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	1414000	USD
CY2017	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	1431000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	968000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1906000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1912000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1837000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	938000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	6000	USD
CY2017	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-75000	USD
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	180000000	shares
CY2017Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	180000000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	30138672	shares
CY2017Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	30300925	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	27714801	shares
CY2017Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	27877054	shares
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	301000	USD
CY2017Q1	us-gaap	Common Stock Value CommonStockValue	303000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	11428000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-13899000	USD
CY2017	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-71594000	USD
CY2014	us-gaap	Cost Of Goods Sold Direct Labor CostOfGoodsSoldDirectLabor	120492000	USD
CY2015	us-gaap	Cost Of Goods Sold Direct Labor CostOfGoodsSoldDirectLabor	143145000	USD
CY2017	us-gaap	Cost Of Goods Sold Direct Labor CostOfGoodsSoldDirectLabor	161219000	USD
CY2014	us-gaap	Costs And Expenses CostsAndExpenses	384826000	USD
CY2015	us-gaap	Costs And Expenses CostsAndExpenses	476518000	USD
CY2017	us-gaap	Costs And Expenses CostsAndExpenses	555002000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	0	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	0	USD
CY2017	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	0	USD
CY2014	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	0	USD
CY2015	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	0	USD
CY2017	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	0	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	792000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	144000	USD
CY2017	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	134000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	792000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	144000	USD
CY2017	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	134000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	5662000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-7169000	USD
CY2017	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-1979000	USD
CY2014Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	100000	USD
CY2015Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	100000	USD
CY2017Q1	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	100000	USD
CY2015Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	500000	USD
CY2017Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	700000	USD
CY2014	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	0	USD
CY2015	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-214000	USD
CY2017	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	224000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	6330000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-8878000	USD
CY2017	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	1099000	USD
CY2015Q4	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	30084000	USD
CY2017Q1	us-gaap	Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities	47410000	USD
CY2017Q1	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	44929000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	668000	USD
CY2015Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	39597000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-1495000	USD
CY2017	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	2854000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	30748000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	46975000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Gross Noncurrent DeferredTaxAssetsGrossNoncurrent	664000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Gross Noncurrent DeferredTaxAssetsGrossNoncurrent	26918000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	664000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	664000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	0	USD
CY2015Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	4234000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	14046000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	1609000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	2636000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	2833000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	2802000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Other DeferredTaxAssetsTaxDeferredExpenseOther	2124000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Other DeferredTaxAssetsTaxDeferredExpenseOther	5022000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0	USD
CY2017Q1	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	27400000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	27353000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	0	USD
CY2017Q1	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	435000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts	2589000	USD
CY2017Q1	us-gaap	Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts	2805000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	24950000	USD
CY2017Q1	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	14130000	USD
CY2014	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	0	USD
CY2015	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	0	USD
CY2017	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	0	USD
CY2014	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	24787000	USD
CY2015	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	27802000	USD
CY2017	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	28134000	USD
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.38
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.09
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.10
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.35
CY2015Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.15
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.48
CY2016Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.09
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.51
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.35
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-1.63
CY2017	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-2.58
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.37
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.09
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.51
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.35
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.35
CY2015Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.15
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.48
CY2016Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.09
CY2017	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-2.58
CY2014	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	0	USD
CY2015	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-134000	USD
CY2017	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	41000	USD
CY2014	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.384
CY2015	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.388
CY2017	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.018
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	5417000	USD
CY2017Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	10723000	USD
CY2017	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P2Y8M5D
CY2017Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions	3100000	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	253000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	0	USD
CY2017	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	0	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	253000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	0	USD
CY2017	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	0	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	164000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	277000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths	111000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive	670000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive	106000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Four FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour	107000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Three FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree	109000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Two FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo	111000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	1327000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	1214000	USD
CY2014	us-gaap	Food And Beverage Cost Of Sales FoodAndBeverageCostOfSales	107217000	USD
CY2015	us-gaap	Food And Beverage Cost Of Sales FoodAndBeverageCostOfSales	120455000	USD
CY2017	us-gaap	Food And Beverage Cost Of Sales FoodAndBeverageCostOfSales	130630000	USD
CY2014	us-gaap	Food And Beverage Revenue FoodAndBeverageRevenue	398993000	USD
CY2015	us-gaap	Food And Beverage Revenue FoodAndBeverageRevenue	450482000	USD
CY2017	us-gaap	Food And Beverage Revenue FoodAndBeverageRevenue	482544000	USD
CY2014	us-gaap	Franchise Revenue FranchiseRevenue	4748000	USD
CY2015	us-gaap	Franchise Revenue FranchiseRevenue	4969000	USD
CY2017	us-gaap	Franchise Revenue FranchiseRevenue	4930000	USD
CY2014	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-1391000	USD
CY2015	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-29616000	USD
CY2017	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-47311000	USD
CY2014	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-1243000	USD
CY2015	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-1104000	USD
CY2017	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-3445000	USD
CY2014	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	31394000	USD
CY2015	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	37244000	USD
CY2017	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	55654000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	6400000	USD
CY2017Q1	us-gaap	Goodwill Goodwill	6400000	USD
CY2015	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	0	USD
CY2014	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	972000	USD
CY2015	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-960000	USD
CY2017	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	-2975000	USD
CY2014	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	241000	USD
CY2017	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	0	USD
CY2014	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0	USD
CY2015	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0	USD
CY2017	us-gaap	Impairment Of Intangible Assets Finitelived ImpairmentOfIntangibleAssetsFinitelived	0	USD
CY2014	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	57000	USD
CY2015	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	25436000	USD
CY2017	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	41615000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	18550000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-22499000	USD
CY2017	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-70444000	USD
CY2014	us-gaap	Income Tax Effects Allocated Directly To Equity Employee Stock Options IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions	253000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	7122000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-8734000	USD
CY2017	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1233000	USD
CY2014	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	0	USD
CY2015	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	0	USD
CY2017	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	27353000	USD
CY2014	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	6299000	USD
CY2015	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-7650000	USD
CY2017	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	-23740000	USD
CY2014	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	170000	USD
CY2015	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	378000	USD
CY2017	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	996000	USD
CY2014	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	-84000	USD
CY2015	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	-145000	USD
CY2017	us-gaap	Income Tax Reconciliation Other Reconciling Items IncomeTaxReconciliationOtherReconcilingItems	134000	USD
CY2014	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	6000	USD
CY2015	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	66000	USD
CY2017	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	214000	USD
CY2015	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	423000	USD
CY2017	us-gaap	Income Tax Reconciliation Tax Credits IncomeTaxReconciliationTaxCredits	749000	USD
CY2014	us-gaap	Income Taxes Paid IncomeTaxesPaid	811000	USD
CY2015	us-gaap	Income Taxes Paid IncomeTaxesPaid	354000	USD
CY2017	us-gaap	Income Taxes Paid IncomeTaxesPaid	427000	USD
CY2015Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	820000	USD
CY2017Q1	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	256000	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	2661000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	2794000	USD
CY2017	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2440000	USD
CY2014	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-24000	USD
CY2015	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-193000	USD
CY2017	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	564000	USD
CY2014	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	6390000	USD
CY2015	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	7143000	USD
CY2017	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	5328000	USD
CY2014	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1840000	USD
CY2015	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1058000	USD
CY2017	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	790000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1768000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1025000	USD
CY2017	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-162000	USD
CY2014	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	1283795	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
CY2017	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	1809000	USD
CY2017Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	1715000	USD
CY2014	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	400000	USD
CY2015	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	400000	USD
CY2017	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	300000	USD
CY2014	us-gaap	Interest Expense InterestExpense	365000	USD
CY2015	us-gaap	Interest Expense InterestExpense	1432000	USD
CY2017	us-gaap	Interest Expense InterestExpense	2916000	USD
CY2014	us-gaap	Interest Paid Net InterestPaidNet	0	USD
CY2015	us-gaap	Interest Paid Net InterestPaidNet	839000	USD
CY2017	us-gaap	Interest Paid Net InterestPaidNet	2394000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	10494000	USD
CY2017Q1	us-gaap	Inventory Net InventoryNet	11285000	USD
CY2017	us-gaap	Lessee Leasing Arrangements Operating Leases Term Of Contract LesseeLeasingArrangementsOperatingLeasesTermOfContract	P10Y
CY2017Q1	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	2700000	USD
CY2015Q4	us-gaap	Liabilities Liabilities	146189000	USD
CY2017Q1	us-gaap	Liabilities Liabilities	183643000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	239961000	USD
CY2017Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	209461000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	32914000	USD
CY2017Q1	us-gaap	Liabilities Current LiabilitiesCurrent	49033000	USD
CY2017Q1	us-gaap	Line Of Credit LineOfCredit	85400000.0	USD
CY2017Q1	us-gaap	Line Of Credit Facility Current Borrowing Capacity LineOfCreditFacilityCurrentBorrowingCapacity	11900000	USD
CY2017Q1	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	100000000.0	USD
CY2017Q1	us-gaap	Long Term Debt LongTermDebt	85397000	USD
CY2017Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	0	USD
CY2017Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	67897000	USD
CY2017Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	10000000	USD
CY2017Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	7500000	USD
CY2015Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	67732000	USD
CY2017Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	84676000	USD
CY2017	us-gaap	Loss Contingency Loss In Period LossContingencyLossInPeriod	3000000	USD
CY2017Q1	us-gaap	Loss Contingency Range Of Possible Loss Maximum LossContingencyRangeOfPossibleLossMaximum	5500000	USD
CY2017Q1	us-gaap	Loss Contingency Range Of Possible Loss Minimum LossContingencyRangeOfPossibleLossMinimum	10600000	USD
CY2014	us-gaap	Marketing And Advertising Expense MarketingAndAdvertisingExpense	4400000	USD
CY2015	us-gaap	Marketing And Advertising Expense MarketingAndAdvertisingExpense	8000000	USD
CY2017	us-gaap	Marketing And Advertising Expense MarketingAndAdvertisingExpense	10000000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	23971000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	6355000	USD
CY2017	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	17904000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-72060000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-50721000	USD
CY2017	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-42757000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	49027000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	44506000	USD
CY2017	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	24737000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	11428000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	-2752000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	3062000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	-9821000	USD
CY2015Q4	us-gaap	Net Income Loss NetIncomeLoss	-4254000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	-13765000	USD
CY2016Q1	us-gaap	Net Income Loss NetIncomeLoss	-2373000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	-14087000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	-9841000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-45376000	USD
CY2017	us-gaap	Net Income Loss NetIncomeLoss	-71677000	USD
CY2017	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	1	segment
CY2017	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	segment
CY2017Q1	us-gaap	Number Of States In Which Entity Operates NumberOfStatesInWhichEntityOperates	35	state
CY2014	us-gaap	Occupancy Net OccupancyNet	42540000	USD
CY2015	us-gaap	Occupancy Net OccupancyNet	50300000	USD
CY2017	us-gaap	Occupancy Net OccupancyNet	55912000	USD
CY2014	us-gaap	Operating Income Loss OperatingIncomeLoss	18915000	USD
CY2015Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-4318000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	5016000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-15302000	USD
CY2015Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	-6464000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	-21067000	USD
CY2016Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-2839000	USD
CY2016Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-11312000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-9062000	USD
CY2017	us-gaap	Pre Opening Costs PreOpeningCosts	3131000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	1000000	shares
CY2017Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	1000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
	us-gaap	Operating Income Loss OperatingIncomeLoss	-44315000	USD
CY2017	us-gaap	Operating Income Loss OperatingIncomeLoss	-67528000	USD
CY2014	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	37900000	USD
CY2015	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	44600000	USD
CY2017	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	48500000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	306802000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	50408000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	33332000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	36831000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	41136000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	46699000	USD
CY2017Q1	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	98396000	USD
CY2015Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	4168000	USD
CY2017Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	5408000	USD
CY2015Q4	us-gaap	Other Assets Current OtherAssetsCurrent	219000	USD
CY2017Q1	us-gaap	Other Assets Current OtherAssetsCurrent	203000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1974000	USD
CY2017Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2025000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	0	USD
CY2015	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-134000	USD
CY2017	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	83000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	0	USD
CY2015	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-134000	USD
CY2017	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	83000	USD
CY2014	us-gaap	Other Cost And Expense Operating OtherCostAndExpenseOperating	52580000	USD
CY2015	us-gaap	Other Cost And Expense Operating OtherCostAndExpenseOperating	63549000	USD
CY2017	us-gaap	Other Cost And Expense Operating OtherCostAndExpenseOperating	73011000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	5946000	USD
CY2017Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	4570000	USD
CY2014	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	0	USD
CY2015	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	0	USD
CY2017	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	494000	USD
CY2015Q4	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	2019000	USD
CY2017Q1	us-gaap	Other Prepaid Expense Current OtherPrepaidExpenseCurrent	2364000	USD
CY2015	us-gaap	Payments For Restructuring PaymentsForRestructuring	216000	USD
CY2017	us-gaap	Payments For Restructuring PaymentsForRestructuring	3724000	USD
CY2014	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
CY2015	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	249000	USD
CY2017	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	347000	USD
CY2014	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	15708000	USD
CY2015	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	628000	USD
CY2017	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	0	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	56352000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	50093000	USD
CY2017	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	43335000	USD
CY2014	us-gaap	Pre Opening Costs PreOpeningCosts	4425000	USD
CY2015	us-gaap	Pre Opening Costs PreOpeningCosts	4407000	USD
CY2017Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	7185000	USD
CY2017Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	6972000	USD
CY2014	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	0	USD
CY2015	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	0	USD
CY2017	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	578000	USD
CY2014	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	97400000	USD
CY2015	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	55600000	USD
CY2017	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	19800000	USD
CY2014	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-74000	USD
CY2015	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	-94000	USD
CY2017	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	0	USD
CY2014	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-813000	USD
CY2015	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	1846000	USD
CY2017	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-1649000	USD
CY2014	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	2676000	USD
CY2015	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	952000	USD
CY2017	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1100000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	348091000	USD
CY2017Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	333979000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	203713000	USD
CY2017Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	173533000	USD
CY2014	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	75400000	USD
CY2015	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	16700000	USD
CY2017	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	1000000	USD
CY2015	us-gaap	Restructuring Charges RestructuringCharges	4518000	USD
CY2017	us-gaap	Restructuring Charges RestructuringCharges	858000	USD
CY2014Q4	us-gaap	Restructuring Reserve RestructuringReserve	444000	USD
CY2015Q4	us-gaap	Restructuring Reserve RestructuringReserve	4746000	USD
CY2017Q1	us-gaap	Restructuring Reserve RestructuringReserve	1880000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	7971000	USD
CY2017Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-63706000	USD
CY2014	us-gaap	Revenue Recognition Gift Cards Breakage RevenueRecognitionGiftCardsBreakage	200000	USD
CY2015	us-gaap	Revenue Recognition Gift Cards Breakage RevenueRecognitionGiftCardsBreakage	300000	USD
CY2017	us-gaap	Revenue Recognition Gift Cards Breakage RevenueRecognitionGiftCardsBreakage	300000	USD
CY2014	us-gaap	Sales Revenue Net SalesRevenueNet	403741000	USD
CY2015Q1	us-gaap	Sales Revenue Net SalesRevenueNet	105761000	USD
CY2015Q2	us-gaap	Sales Revenue Net SalesRevenueNet	115233000	USD
CY2015Q3	us-gaap	Sales Revenue Net SalesRevenueNet	117328000	USD
CY2015Q4	us-gaap	Sales Revenue Net SalesRevenueNet	117128000	USD
CY2015	us-gaap	Sales Revenue Net SalesRevenueNet	455451000	USD
CY2016Q1	us-gaap	Sales Revenue Net SalesRevenueNet	113986000	USD
CY2016Q2	us-gaap	Sales Revenue Net SalesRevenueNet	121407000	USD
CY2016Q3	us-gaap	Sales Revenue Net SalesRevenueNet	122681000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	129400000	USD
CY2017	us-gaap	Sales Revenue Net SalesRevenueNet	487474000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	1330000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	1469000	USD
CY2017	us-gaap	Share Based Compensation ShareBasedCompensation	2319000	USD
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2017	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	10.52
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	5.04
CY2017	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	2.85
CY2014	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P5Y
CY2017	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	1100000	USD
CY2014	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	-62000	USD
CY2015	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	-94000	USD
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P5Y
CY2017	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P5Y
CY2014	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2676000	USD
CY2015	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	952000	USD
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.365
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.368
CY2017	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.370
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.017
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.016
CY2017	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.012
CY2017Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant	3244135	shares
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	124473000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	140115000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	93772000	USD
CY2017Q1	us-gaap	Stockholders Equity StockholdersEquity	25818000	USD
CY2015Q4	us-gaap	Temporary Equity Share Subscriptions TemporaryEquityShareSubscriptions	296828	shares
CY2017Q1	us-gaap	Temporary Equity Share Subscriptions TemporaryEquityShareSubscriptions	0	shares
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2423871	shares
CY2017Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	2423871	shares
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	35000000	USD
CY2017Q1	us-gaap	Treasury Stock Value TreasuryStockValue	35000000	USD
CY2014	us-gaap	Treasury Stock Value Acquired Par Value Method TreasuryStockValueAcquiredParValueMethod	71000	USD
CY2015	us-gaap	Treasury Stock Value Acquired Par Value Method TreasuryStockValueAcquiredParValueMethod	35000000	USD
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	31001099	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	28938901	shares
CY2017	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	27808708	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	29717304	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28938901	shares
CY2017	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	27808708	shares
CY2017	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Concentrations of Credit Risk</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company’s cash balances may exceed federally insured limits. Credit card transactions at the Company’s restaurants are processed by one service provider. Concentration of credit risk related to accounts receivable are limited, as the Company’s receivables are primarily amounts due from landlords for the reimbursement of tenant improvements and the Company generally has the right to offset rent due for tenant improvement receivables.</font></div></div>
CY2017	us-gaap	Fiscal Period FiscalPeriod	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Fiscal Year</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates on a </font><font style="font-family:inherit;font-size:10pt;">52</font><font style="font-family:inherit;font-size:10pt;">- or </font><font style="font-family:inherit;font-size:10pt;">53</font><font style="font-family:inherit;font-size:10pt;">-week fiscal year ending on the Tuesday closest to December 31. Fiscal year </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, which ended on </font><font style="font-family:inherit;font-size:10pt;">January 3, 2017</font><font style="font-family:inherit;font-size:10pt;">, contained 53 weeks, and fiscal years </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, which ended on </font><font style="font-family:inherit;font-size:10pt;">December 29, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December 30, 2014</font><font style="font-family:inherit;font-size:10pt;">, respectively, each contained </font><font style="font-family:inherit;font-size:10pt;">52</font><font style="font-family:inherit;font-size:10pt;"> weeks. </font></div></div>
CY2017	us-gaap	Intangible Assets Finite Lived Policy Costs Incurred To Renew Or Extend IntangibleAssetsFiniteLivedPolicyCostsIncurredToRenewOrExtend	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Intangibles, net</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Intangibles, net consists primarily of reacquired franchise rights, favorable lease agreements, trademarks and transferable liquor licenses. The Company amortizes the fair value of reacquired franchise rights over the remaining contractual terms of the reacquired franchise area development agreements at the time of acquisition, which ranged from approximately </font><font style="font-family:inherit;font-size:10pt;">nine</font><font style="font-family:inherit;font-size:10pt;"> years to </font><font style="font-family:inherit;font-size:10pt;">17</font><font style="font-family:inherit;font-size:10pt;"> years as of </font><font style="font-family:inherit;font-size:10pt;">January 3, 2017</font><font style="font-family:inherit;font-size:10pt;">. The Company amortizes the fair value of favorable lease agreements over the remaining related lease terms at the time of the acquisition, which ranged from approximately </font><font style="font-family:inherit;font-size:10pt;">three</font><font style="font-family:inherit;font-size:10pt;"> years to </font><font style="font-family:inherit;font-size:10pt;">12</font><font style="font-family:inherit;font-size:10pt;"> years as of </font><font style="font-family:inherit;font-size:10pt;">January 3, 2017</font><font style="font-family:inherit;font-size:10pt;">. Trademark rights are considered indefinite-lived intangible assets, the carrying value of which is analyzed for impairment at least annually (or more often, if necessary). Transferable liquor licenses are carried at the lower of cost or fair value and are evaluated annually for impairment or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.</font></div></div>
CY2017	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassification</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. The Company changed its presentation on the Consolidated Statements of Cash Flows of borrowings and repayments from its swing line loan to a net basis, which had no impact on the net change in cash and cash equivalents or the amount of net cash provided by financing activities for all applicable prior periods presented. These reclassifications had no effect on reported net income (loss). </font></div></div>
CY2017	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Estimates</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America(“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates</font></div></div>

Files In Submission

Name	View Source	Status
0001275158-17-000018-index-headers.html	Edgar Link	pending
0001275158-17-000018-index.html	Edgar Link	pending
0001275158-17-000018.txt	Edgar Link	pending
0001275158-17-000018-xbrl.zip	Edgar Link	pending
a10k2016.htm	Edgar Link	pending
a10k2016_chart-02554.jpg	Edgar Link	pending
exhibit231eyconsent2016.htm	Edgar Link	pending
exhibit311q42016.htm	Edgar Link	pending
exhibit321q42016.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
ndls-20170103.xml	Edgar Link	completed
ndls-20170103.xsd	Edgar Link	pending
ndls-20170103_cal.xml	Edgar Link	unprocessable
ndls-20170103_def.xml	Edgar Link	unprocessable
ndls-20170103_lab.xml	Edgar Link	unprocessable
ndls-20170103_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$NDLS
NOODLES & Co Stock $ndls

2015 Q4 Form 10-K Financial Statement

#000127515817000018 Filed on March 02, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$NDLS NOODLES & Co Stock $ndls

2015 Q4 Form 10-K Financial Statement

#000127515817000018 Filed on March 02, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$NDLS
NOODLES & Co Stock $ndls