|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$484.5M
3.68%
YoY
|
$467.3M
-4.15%
YoY
|
$487.5M
-4.99%
YoY
|
$513.1M
12.93%
YoY
|
$454.4M
82.08%
YoY
|
| Depreciation, Depletion And Amortization |
$150.5M
10.54%
YoY
|
$136.2M
21.7%
YoY
|
$111.9M
11.98%
YoY
|
$99.92M
87.36%
YoY
|
$53.33M
-5.31%
YoY
|
| Cash From Operating Activities |
$719.2M
29.3%
YoY
|
$556.2M
-13.27%
YoY
|
$641.3M
24.97%
YoY
|
$513.1M
-6.01%
YoY
|
$545.9M
8.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.06M
-9.86%
YoY
|
$64.41M
86.25%
YoY
|
$34.58M
-167.25%
YoY
|
-$51.43M
-234.27%
YoY
|
$38.30M
-24.21%
YoY
|
| Acquisitions |
N/A
|
$790.0M
-44.48%
YoY
|
$1.423B
729.06%
YoY
|
$171.6M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$31.37M
-415.82%
YoY
|
-$9.933M
-51.27%
YoY
|
-$20.38M
-88.1%
YoY
|
-$171.3M
3346.65%
YoY
|
-$4.971M
-348.55%
YoY
|
| Cash From Investing Activities |
-$26.69M
-96.84%
YoY
|
-$844.4M
-41.23%
YoY
|
-$1.437B
545.03%
YoY
|
-$222.8M
571.59%
YoY
|
-$33.17M
-82.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$297.4M
-13187.72%
YoY
|
$2.272M
-96.68%
YoY
|
$68.34M
-127.25%
YoY
|
-$250.7M
-959.01%
YoY
|
$29.19M
1557.58%
YoY
|
| Debt Paid & Issued, Net |
$249.8M
-21.63%
YoY
|
$318.7M
-73.5%
YoY
|
$1.203B
1140.06%
YoY
|
$96.98M
-67.55%
YoY
|
$298.8M
-6.48%
YoY
|
| Cash From Financing Activities |
-$706.4M
-339.88%
YoY
|
$294.5M
-60.76%
YoY
|
$750.5M
-280.41%
YoY
|
-$416.0M
-1.63%
YoY
|
-$422.9M
68.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$719.2M
29.3%
YoY
|
$556.2M
-13.27%
YoY
|
$641.3M
24.97%
YoY
|
$513.1M
-6.01%
YoY
|
$545.9M
8.66%
YoY
|
| Cash From Investing Activities |
-$26.69M
-96.84%
YoY
|
-$844.4M
-41.23%
YoY
|
-$1.437B
545.03%
YoY
|
-$222.8M
571.59%
YoY
|
-$33.17M
-82.91%
YoY
|
| Cash From Financing Activities |
-$706.4M
-339.88%
YoY
|
$294.5M
-60.76%
YoY
|
$750.5M
-280.41%
YoY
|
-$416.0M
-1.63%
YoY
|
-$422.9M
68.14%
YoY
|
| Net Change In Cash |
-$13.95M
-5208.42%
YoY
|
$273.0K
-100.57%
YoY
|
-$47.78M
-61.97%
YoY
|
-$125.6M
-237.04%
YoY
|
$91.68M
60.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$719.2M
29.3%
YoY
|
$556.2M
-13.27%
YoY
|
$641.3M
24.97%
YoY
|
$513.1M
-6.01%
YoY
|
$545.9M
8.66%
YoY
|
| Capital Expenditures |
$58.06M
-9.86%
YoY
|
$64.41M
86.25%
YoY
|
$34.58M
-167.25%
YoY
|
-$51.43M
-234.27%
YoY
|
$38.30M
-24.21%
YoY
|
| Free Cash Flow |
$661.1M
34.43%
YoY
|
$491.8M
-18.94%
YoY
|
$606.7M
7.46%
YoY
|
$564.6M
11.22%
YoY
|
$507.6M
12.33%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$117.3M
4.37%
YoY
|
$133.4M
40.92%
YoY
|
$151.6M
24.12%
YoY
|
$125.8M
7.21%
YoY
|
$112.4M
-4.92%
YoY
|
$94.65M
-13.62%
YoY
|
$122.2M
-4.39%
YoY
|
$117.3M
-8.26%
YoY
|
$118.2M
-7.33%
YoY
|
$109.6M
5.09%
YoY
|
$127.8M
-9.54%
YoY
|
$127.9M
-9.82%
YoY
|
$127.6M
16.35%
YoY
|
$104.3M
-13.41%
YoY
|
$141.2M
27.87%
YoY
|
$141.8M
-0.26%
YoY
|
$109.6M
-11.69%
YoY
|
$120.4M
55.2%
YoY
|
$110.5M
497.89%
YoY
|
$142.2M
63.46%
YoY
|
| Depreciation, Depletion And Amortization |
$16.91M
-5.44%
YoY
|
$36.59M
-1.2%
YoY
|
$38.07M
4.22%
YoY
|
$17.75M
25.2%
YoY
|
$17.88M
28.67%
YoY
|
$37.03M
10.4%
YoY
|
$36.53M
16.71%
YoY
|
$14.18M
7.59%
YoY
|
$13.90M
6.44%
YoY
|
$33.54M
26.9%
YoY
|
$31.30M
26.81%
YoY
|
$13.18M
8.23%
YoY
|
$13.06M
5.35%
YoY
|
$26.43M
4.11%
YoY
|
$24.68M
90.73%
YoY
|
$12.18M
-14.34%
YoY
|
$12.39M
-2.42%
YoY
|
$25.39M
-2.42%
YoY
|
$12.94M
-55.53%
YoY
|
$14.22M
19.23%
YoY
|
| Cash From Operating Activities |
$180.7M
51.61%
YoY
|
$140.4M
-11.75%
YoY
|
$249.5M
158.89%
YoY
|
$238.0M
44.36%
YoY
|
$119.2M
-2.8%
YoY
|
$159.1M
-7.68%
YoY
|
$96.38M
-40.94%
YoY
|
$164.8M
-13.31%
YoY
|
$122.6M
-25.5%
YoY
|
$172.4M
39.74%
YoY
|
$163.2M
-5.91%
YoY
|
$190.2M
51.9%
YoY
|
$164.6M
70.69%
YoY
|
$123.3M
4.45%
YoY
|
$173.4M
1.74%
YoY
|
$125.2M
-2.01%
YoY
|
$96.41M
-7.65%
YoY
|
$118.1M
-17.59%
YoY
|
$170.5M
-11.4%
YoY
|
$127.8M
39.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.18M
-36.53%
YoY
|
$17.51M
-18.16%
YoY
|
$9.058M
-56.08%
YoY
|
$11.56M
-47.15%
YoY
|
$16.04M
11.57%
YoY
|
$21.40M
184.18%
YoY
|
$20.62M
98.63%
YoY
|
$21.88M
145.97%
YoY
|
$14.38M
137.75%
YoY
|
$7.530M
-19.05%
YoY
|
$10.38M
-186.13%
YoY
|
$8.895M
-160.94%
YoY
|
$6.047M
-149.22%
YoY
|
$9.302M
-25.53%
YoY
|
-$12.06M
17.84%
YoY
|
-$14.60M
55.73%
YoY
|
-$12.29M
13.75%
YoY
|
$12.49M
57.77%
YoY
|
-$10.23M
-28.96%
YoY
|
-$9.373M
-9.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$377.8M
120.17%
YoY
|
N/A
|
N/A
|
N/A
|
$171.6M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.17M
-478.51%
YoY
|
$1.261M
-118.48%
YoY
|
$27.10M
-103.43%
YoY
|
-$6.067M
-380.1%
YoY
|
$3.216M
-34.7%
YoY
|
-$6.825M
282.78%
YoY
|
-$788.9M
-23.0%
YoY
|
$2.166M
4065.38%
YoY
|
$4.925M
16316.67%
YoY
|
-$1.783M
-99.53%
YoY
|
-$1.024B
758785.93%
YoY
|
$52.00K
-87.0%
YoY
|
$30.00K
275.0%
YoY
|
-$377.8M
120.18%
YoY
|
-$135.0K
-332.76%
YoY
|
$400.0K
-1766.67%
YoY
|
$8.000K
-99.84%
YoY
|
-$171.6M
N/A
|
$58.00K
-100.35%
YoY
|
-$24.00K
-99.98%
YoY
|
| Cash From Investing Activities |
-$22.35M
74.31%
YoY
|
-$17.67M
23.78%
YoY
|
$18.04M
-102.23%
YoY
|
-$17.63M
-10.57%
YoY
|
-$12.82M
35.67%
YoY
|
-$14.28M
149.36%
YoY
|
-$809.5M
-21.78%
YoY
|
-$19.71M
122.92%
YoY
|
-$9.452M
57.09%
YoY
|
-$5.725M
-98.52%
YoY
|
-$1.035B
8389.57%
YoY
|
-$8.843M
-37.71%
YoY
|
-$6.017M
-50.99%
YoY
|
-$387.1M
110.29%
YoY
|
-$12.19M
19.84%
YoY
|
-$14.20M
52.71%
YoY
|
-$12.28M
111.67%
YoY
|
-$184.1M
2231.82%
YoY
|
-$10.17M
-67.08%
YoY
|
-$9.297M
-93.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.09M
N/A
|
-$67.21M
-213.72%
YoY
|
-$84.58M
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.10M
-938.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.047M
264.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.932M
-106.6%
YoY
|
-$25.82M
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.28M
-1475.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$265.0M
994.2%
YoY
|
N/A
|
N/A
|
N/A
|
$24.22M
-77.58%
YoY
|
N/A
|
N/A
|
N/A
|
$108.0M
-65.68%
YoY
|
N/A
|
N/A
|
N/A
|
$314.7M
19349.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.618M
-98.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$176.6M
55.92%
YoY
|
-$112.2M
-12.02%
YoY
|
-$261.9M
-139.38%
YoY
|
-$203.7M
94.28%
YoY
|
-$113.2M
-9.61%
YoY
|
-$127.6M
-9.19%
YoY
|
$665.1M
-21.99%
YoY
|
-$104.9M
-37.17%
YoY
|
-$125.3M
-16.97%
YoY
|
-$140.5M
-165.13%
YoY
|
$852.6M
-801.23%
YoY
|
-$166.9M
64.46%
YoY
|
-$150.9M
15.14%
YoY
|
$215.7M
-448.44%
YoY
|
-$121.6M
249.52%
YoY
|
-$101.5M
30.4%
YoY
|
-$131.0M
-30.3%
YoY
|
-$61.90M
-49.38%
YoY
|
-$34.79M
-80.25%
YoY
|
-$77.83M
75.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$180.7M
51.61%
YoY
|
$140.4M
-11.75%
YoY
|
$249.5M
158.89%
YoY
|
$238.0M
44.36%
YoY
|
$119.2M
-2.8%
YoY
|
$159.1M
-7.68%
YoY
|
$96.38M
-40.94%
YoY
|
$164.8M
-13.31%
YoY
|
$122.6M
-25.5%
YoY
|
$172.4M
39.74%
YoY
|
$163.2M
-5.91%
YoY
|
$190.2M
51.9%
YoY
|
$164.6M
70.69%
YoY
|
$123.3M
4.45%
YoY
|
$173.4M
1.74%
YoY
|
$125.2M
-2.01%
YoY
|
$96.41M
-7.65%
YoY
|
$118.1M
-17.59%
YoY
|
$170.5M
-11.4%
YoY
|
$127.8M
39.17%
YoY
|
| Cash From Investing Activities |
-$22.35M
74.31%
YoY
|
-$17.67M
23.78%
YoY
|
$18.04M
-102.23%
YoY
|
-$17.63M
-10.57%
YoY
|
-$12.82M
35.67%
YoY
|
-$14.28M
149.36%
YoY
|
-$809.5M
-21.78%
YoY
|
-$19.71M
122.92%
YoY
|
-$9.452M
57.09%
YoY
|
-$5.725M
-98.52%
YoY
|
-$1.035B
8389.57%
YoY
|
-$8.843M
-37.71%
YoY
|
-$6.017M
-50.99%
YoY
|
-$387.1M
110.29%
YoY
|
-$12.19M
19.84%
YoY
|
-$14.20M
52.71%
YoY
|
-$12.28M
111.67%
YoY
|
-$184.1M
2231.82%
YoY
|
-$10.17M
-67.08%
YoY
|
-$9.297M
-93.14%
YoY
|
| Cash From Financing Activities |
-$176.6M
55.92%
YoY
|
-$112.2M
-12.02%
YoY
|
-$261.9M
-139.38%
YoY
|
-$203.7M
94.28%
YoY
|
-$113.2M
-9.61%
YoY
|
-$127.6M
-9.19%
YoY
|
$665.1M
-21.99%
YoY
|
-$104.9M
-37.17%
YoY
|
-$125.3M
-16.97%
YoY
|
-$140.5M
-165.13%
YoY
|
$852.6M
-801.23%
YoY
|
-$166.9M
64.46%
YoY
|
-$150.9M
15.14%
YoY
|
$215.7M
-448.44%
YoY
|
-$121.6M
249.52%
YoY
|
-$101.5M
30.4%
YoY
|
-$131.0M
-30.3%
YoY
|
-$61.90M
-49.38%
YoY
|
-$34.79M
-80.25%
YoY
|
-$77.83M
75.28%
YoY
|
| Net Change In Cash |
-$18.23M
164.84%
YoY
|
$11.95M
-17.43%
YoY
|
$5.655M
-111.78%
YoY
|
$16.63M
-58.73%
YoY
|
-$6.885M
-43.15%
YoY
|
$14.47M
-29.48%
YoY
|
-$48.02M
151.61%
YoY
|
$40.28M
179.18%
YoY
|
-$12.11M
-257.68%
YoY
|
$20.52M
-149.49%
YoY
|
-$19.08M
-148.12%
YoY
|
$14.43M
51.71%
YoY
|
$7.680M
-116.38%
YoY
|
-$41.46M
-67.97%
YoY
|
$39.66M
-68.4%
YoY
|
$9.510M
-76.6%
YoY
|
-$46.90M
-47.54%
YoY
|
-$129.4M
-841.95%
YoY
|
$125.5M
-959.67%
YoY
|
$40.63M
-146.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.7M
51.61%
YoY
|
$140.4M
-11.75%
YoY
|
$249.5M
158.89%
YoY
|
$238.0M
44.36%
YoY
|
$119.2M
-2.8%
YoY
|
$159.1M
-7.68%
YoY
|
$96.38M
-40.94%
YoY
|
$164.8M
-13.31%
YoY
|
$122.6M
-25.5%
YoY
|
$172.4M
39.74%
YoY
|
$163.2M
-5.91%
YoY
|
$190.2M
51.9%
YoY
|
$164.6M
70.69%
YoY
|
$123.3M
4.45%
YoY
|
$173.4M
1.74%
YoY
|
$125.2M
-2.01%
YoY
|
$96.41M
-7.65%
YoY
|
$118.1M
-17.59%
YoY
|
$170.5M
-11.4%
YoY
|
$127.8M
39.17%
YoY
|
| Capital Expenditures |
$10.18M
-36.53%
YoY
|
$17.51M
-18.16%
YoY
|
$9.058M
-56.08%
YoY
|
$11.56M
-47.15%
YoY
|
$16.04M
11.57%
YoY
|
$21.40M
184.18%
YoY
|
$20.62M
98.63%
YoY
|
$21.88M
145.97%
YoY
|
$14.38M
137.75%
YoY
|
$7.530M
-19.05%
YoY
|
$10.38M
-186.13%
YoY
|
$8.895M
-160.94%
YoY
|
$6.047M
-149.22%
YoY
|
$9.302M
-25.53%
YoY
|
-$12.06M
17.84%
YoY
|
-$14.60M
55.73%
YoY
|
-$12.29M
13.75%
YoY
|
$12.49M
57.77%
YoY
|
-$10.23M
-28.96%
YoY
|
-$9.373M
-9.0%
YoY
|
| Free Cash Flow |
$170.5M
65.32%
YoY
|
$122.9M
-10.75%
YoY
|
$240.5M
217.41%
YoY
|
$226.4M
58.36%
YoY
|
$103.1M
-4.71%
YoY
|
$137.7M
-16.44%
YoY
|
$75.76M
-50.42%
YoY
|
$143.0M
-21.13%
YoY
|
$108.2M
-31.72%
YoY
|
$164.8M
44.54%
YoY
|
$152.8M
-17.63%
YoY
|
$181.3M
29.68%
YoY
|
$158.5M
45.83%
YoY
|
$114.0M
7.99%
YoY
|
$185.5M
2.65%
YoY
|
$139.8M
1.94%
YoY
|
$108.7M
-5.64%
YoY
|
$105.6M
-22.0%
YoY
|
$180.7M
-12.62%
YoY
|
$137.1M
34.31%
YoY
|
Loading...