2016 Q3 Form 10-Q Financial Statement

#000156459016024928 Filed on September 06, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $489.9M $462.7M
YoY Change 5.87% 0.91%
Cost Of Revenue $216.7M $214.2M
YoY Change 1.17% 6.55%
Gross Profit $273.2M $248.5M
YoY Change 9.95% -3.5%
Gross Profit Margin 55.77% 53.7%
Selling, General & Admin $147.8M $145.6M
YoY Change 1.51% 1.78%
% of Gross Profit 54.1% 58.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.60M $16.90M
YoY Change 4.14% 15.75%
% of Gross Profit 6.44% 6.8%
Operating Expenses $147.8M $145.7M
YoY Change 1.44% 1.85%
Operating Profit $125.4M $102.8M
YoY Change 22.01% -10.19%
Interest Expense -$3.100M -$4.400M
YoY Change -29.55% -215.49%
% of Operating Profit -2.47% -4.28%
Other Income/Expense, Net -$1.800M $0.00
YoY Change -100.0%
Pretax Income $117.2M $98.50M
YoY Change 18.98% -10.9%
Income Tax $33.00M $29.10M
% Of Pretax Income 28.16% 29.54%
Net Earnings $84.21M $69.39M
YoY Change 21.37% -10.9%
Net Earnings / Revenue 17.19% 15.0%
Basic Earnings Per Share $1.48 $1.15
Diluted Earnings Per Share $1.46 $1.14
COMMON SHARES
Basic Shares Outstanding 57.09M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.30M $61.00M
YoY Change -1.15% 14.66%
Cash & Equivalents $60.30M $61.00M
Short-Term Investments
Other Short-Term Assets $57.20M $55.70M
YoY Change 2.69% -3.97%
Inventory $239.6M $228.8M
Prepaid Expenses $31.66M
Receivables $412.6M $375.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $769.7M $721.4M
YoY Change 6.69% 6.12%
LONG-TERM ASSETS
Property, Plant & Equipment $267.6M $244.3M
YoY Change 9.52% 16.73%
Goodwill $1.085B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.15M $36.60M
YoY Change -20.36% 10.42%
Total Long-Term Assets $1.640B $1.595B
YoY Change 2.81% 11.57%
TOTAL ASSETS
Total Short-Term Assets $769.7M $721.4M
Total Long-Term Assets $1.640B $1.595B
Total Assets $2.410B $2.316B
YoY Change 4.02% 9.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $71.41M $60.80M
YoY Change 17.44% -8.25%
Accrued Expenses $123.9M $114.3M
YoY Change 8.44% 1.87%
Deferred Revenue
YoY Change
Short-Term Debt $6.900M $5.100M
YoY Change 35.29% -45.74%
Long-Term Debt Due $10.71M $15.40M
YoY Change -30.48% 43.19%
Total Short-Term Liabilities $278.4M $260.6M
YoY Change 6.84% 0.21%
LONG-TERM LIABILITIES
Long-Term Debt $1.027B $922.7M
YoY Change 11.26% 50.68%
Other Long-Term Liabilities $36.59M $223.5M
YoY Change -83.63% 441.08%
Total Long-Term Liabilities $1.063B $1.146B
YoY Change -7.25% 75.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $278.4M $260.6M
Total Long-Term Liabilities $1.063B $1.146B
Total Liabilities $1.342B $1.496B
YoY Change -10.32% 63.72%
SHAREHOLDERS EQUITY
Retained Earnings $1.872B
YoY Change
Common Stock $381.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.303B
YoY Change
Treasury Stock Shares
Shareholders Equity $811.8M $820.4M
YoY Change
Total Liabilities & Shareholders Equity $2.410B $2.316B
YoY Change 4.02% 9.81%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $84.21M $69.39M
YoY Change 21.37% -10.9%
Depreciation, Depletion And Amortization $17.60M $16.90M
YoY Change 4.14% 15.75%
Cash From Operating Activities $67.80M $49.90M
YoY Change 35.87% -38.24%
INVESTING ACTIVITIES
Capital Expenditures -$20.00M -$12.70M
YoY Change 57.48% 11.4%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$16.00M
YoY Change -100.63% 2185.71%
Cash From Investing Activities -$19.70M -$28.70M
YoY Change -31.36% 137.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -35.30M -10.00M
YoY Change 253.0% -84.45%
NET CHANGE
Cash From Operating Activities 67.80M 49.90M
Cash From Investing Activities -19.70M -28.70M
Cash From Financing Activities -35.30M -10.00M
Net Change In Cash 12.80M 11.20M
YoY Change 14.29% 154.55%
FREE CASH FLOW
Cash From Operating Activities $67.80M $49.90M
Capital Expenditures -$20.00M -$12.70M
Free Cash Flow $87.80M $62.60M
YoY Change 40.26% -32.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2577000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.64
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
22842000
CY2016Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
4756000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
42478000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
12253000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14936000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7866000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4673000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
187746000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <div align="left"> <table border="0" cellspacing="0" cellpadding="0" style="border-collapse:collapse; width:100%;"> <tr> <td valign="top" style="width:4.54%;white-space:nowrap"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><font style="font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">2.</font></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Recently issued accounting standards&nbsp;&nbsp;</p></td></tr></table></div> <p style="text-align:left;margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;letter-spacing:0pt;letter-spacing:-0.15pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard regarding revenue recognition.&nbsp;&nbsp;Under this standard, a company recognizes revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. <font style="font-family:inherit;">The standard implements a five-step process for customer contract revenue recognition that focuses on transfer of control.&nbsp;&nbsp;In August 2015</font>, the FASB issued a standard to delay the effective date by one year. In accordance with this delay, the new standard is effective for us beginning in the first quarter of 2019. Early adoption is permitted, but not before the original effective date of the standard. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. We are currently assessing the impact this standard will have on our consolidated financial statements as well as the method by which we will adopt the new standard. </p> <p style="text-align:left;margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;letter-spacing:0pt;letter-spacing:-0.15pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In April 2015, the FASB issued a new standard regarding the presentation of debt issuance costs.&nbsp;&nbsp;Under this standard, a company is required to present unamortized debt issuance costs related to a recognized debt liability in the balance sheet as a direct deduction from the carrying amount of that debt liability, rather than as a separate asset. <font style="font-family:inherit;">The recognition and measurement guidance for debt issuance costs are not affected by this new standard.&nbsp;&nbsp;</font>In August 2015, the FASB issued an amendment to this standard, which added clarification to the presentation of debt issuance costs.&nbsp;&nbsp;This amendment allows debt issuance costs related to line-of-credit arrangements to be presented as an asset and subsequently amortized ratably over the term of the line-of-credit agreement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. <font style="font-family:inherit;">It</font> will be effective for us beginning in 2017. We do not expect this standard to have a material impact on our consolidated financial statements as it will only impact presentation.</p> <p style="text-align:left;margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;letter-spacing:0pt;letter-spacing:-0.15pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In July 2015, the FASB issued a new standard regarding the measurement of inventory. Under this standard, inventory that is measured using the first-in, first-out (&#8220;FIFO&#8221;) or average cost methods is required to be measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This standard does not impact inventory measured on a last-in, last-out (&#8220;LIFO&#8221;) method. It will be effective for us beginning in 2017. We are currently assessing the impact this standard will have on our consolidated financial statements. </p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In November 2015, the FASB issued a new standard regarding the balance sheet classification of deferred taxes, which will require entities to present deferred tax assets and liabilities as noncurrent on the balance sheet. This guidance simplifies the current guidance, which requires entities to separately present deferred tax assets and liabilities as current and noncurrent on the balance sheet. It will be effective for us beginning in 2017; however, early adoption is permissible. This standard may be adopted either on a retrospective or prospective basis.&nbsp;&nbsp;We are currently assessing the impact this standard will have on our consolidated financial statements as well as the method by which we will adopt the new standard. </p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In February 2016, the FASB issued a new standard which requires a lessee to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with a lease term of more than twelve months. Leases will continue to be classified as either financing or operating, with classification affecting the recognition, measurement and presentation of expenses and cash flows arising from a lease. It will be effective for us beginning in 2020. We are currently assessing the impact this standard will have on our consolidated financial statements.</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In March 2016, the FASB issued a new standard which simplifies the accounting for share-based payment transactions. This guidance requires that excess tax benefits and tax deficiencies be recognized as income tax expense or benefit in the Consolidated Statements of Income rather than additional paid-in capital. Additionally, the excess tax benefits will be classified along with other income tax cash flows as an operating activity, rather than a financing activity, on the Statement of Cash Flows. Further, the update allows an entity to make a policy election to recognize forfeitures as they occur or estimate the number of awards expected to be forfeited. It will be effective for us beginning in 2018 and should be applied prospectively, with certain cumulative effect adjustments. Early adoption is permitted. We are currently assessing the impact this standard will have on our consolidated financial statements.</p></div>
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21236000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29149000
CY2016Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
6909000
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
31656000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
254818000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33407000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
277426000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
71405000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
68229000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3533000
CY2016Q3 us-gaap Assets
Assets
2409525000
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
30634000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24865000
CY2015Q4 us-gaap Assets
Assets
2360444000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
769650000
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
28642000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
123945000
CY2015Q4 us-gaap Goodwill
Goodwill
1082375000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5705000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
27622000
CY2016Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
25484000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
711591000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
267567000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
249940000
CY2016Q3 us-gaap Goodwill
Goodwill
1084808000
CY2015Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
1108000
CY2016Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
68161000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-138869000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-144686000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1303124000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1273765000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12003000
us-gaap Other Noncash Expense
OtherNoncashExpense
2113000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
140931000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-30000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-44408000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
106890000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.66
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61759000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57085000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
89251000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
278420000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
12253000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
348986000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
811807000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
660016000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
369350000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1872197000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1717228000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2409525000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2360444000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42564000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
586000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8148000
CY2016Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
29373000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
160814000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1026553000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-64825000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
59854000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
49071000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
259188000
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
692000
CY2015Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1256000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
89770000
CY2016Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
98739000
CY2015Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
22884000
us-gaap Share Based Compensation
ShareBasedCompensation
13765000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4724000
us-gaap Share Based Compensation
ShareBasedCompensation
11373000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
167294000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3050000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10706000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45452000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48898000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1044000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
488000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
1479000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36594000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2538000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
64484000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
55241000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
194734000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52824000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
506941000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2538000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
40466000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-78932000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4851000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18686000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61000000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-385000
us-gaap Other Noncash Expense
OtherNoncashExpense
535000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2795000
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10537000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
6903000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
12984000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4250000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33421000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2795000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
41008000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-141205000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
905000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10026000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42314000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of estimates</font>.&nbsp;&nbsp;The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements.&nbsp;&nbsp;Actual amounts could differ from these estimates.</p></div>
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7707000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6871000
CY2016Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
CY2016Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1714000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4364000
us-gaap Restructuring Costs
RestructuringCosts
15775000
us-gaap Severance Costs1
SeveranceCosts1
11857000
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
759000
us-gaap Business Exit Costs1
BusinessExitCosts1
1383000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1776000
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
9474000
us-gaap Restructuring Charges
RestructuringCharges
4364000
us-gaap Payments For Restructuring
PaymentsForRestructuring
11502000
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
205000
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
2131000
CY2016Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
91706000
CY2015Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
97215000
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
39988000
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
35509000
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
146789000
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
128816000
CY2016Q3 us-gaap Inventory Gross
InventoryGross
278483000
CY2015Q4 us-gaap Inventory Gross
InventoryGross
261540000
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
32111000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
28230000
CY2016Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
6761000
CY2015Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
7638000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
2433000
CY2016Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
232789000
CY2015Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
232789000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
390198000
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.282
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
ndsn Additional Tax Benefit Related To Retroactive Reinstatement Of Research And Development Tax Credit
AdditionalTaxBenefitRelatedToRetroactiveReinstatementOfResearchAndDevelopmentTaxCredit
2025000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
135380000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
115258000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
392684000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
1020000
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
26000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
1037259000
CY2016Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
516000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
2382000
CY2016Q3 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
1520000
CY2015Q3 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-2701000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-1198000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
-506000
CY2016Q3 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
-172000
CY2016Q3 ndsn Derivative Carrying Value Of Derivative Net
DerivativeCarryingValueOfDerivativeNet
26000
CY2016Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
60294000
CY2016Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
6909000
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1054980000
CY2015Q3 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
3085000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22312000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20558000
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.295
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.294
CY2016Q3 us-gaap Unrecognized Tax Benefits Increases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities
1651000
ndsn Additional Tax Benefit Related To Dividends Paid From Foreign Earnings Tax Credit
AdditionalTaxBenefitRelatedToDividendsPaidFromForeignEarningsTaxCredit
6184000
us-gaap Unrecognized Tax Benefits Increases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities
1136000
CY2015Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-600000
ndsn Additional Tax Benefit Related To Retroactive Reinstatement Of Research And Development Tax Credit
AdditionalTaxBenefitRelatedToRetroactiveReinstatementOfResearchAndDevelopmentTaxCredit
2286000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2853000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2900
ndsn Products Warranty Period
ProductsWarrantyPeriod
P1Y
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
9918000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
9474000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
9136000
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
11000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
9050000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
8052000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-272000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-432000
CY2016Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10689000
CY2015Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10581000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageMaximum
1.00
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Of Long Term Incentive Compensation Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageOfLongTermIncentiveCompensationMaximum
0.90
ndsn Foreign Currency Forward Contracts Maturity Period Maximum
ForeignCurrencyForwardContractsMaturityPeriodMaximum
P90D
CY2015Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
565000

Files In Submission

Name View Source Status
0001564590-16-024928-index-headers.html Edgar Link pending
0001564590-16-024928-index.html Edgar Link pending
0001564590-16-024928.txt Edgar Link pending
0001564590-16-024928-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ndsn-10q_20160731.htm Edgar Link pending
ndsn-20160731.xml Edgar Link completed
ndsn-20160731.xsd Edgar Link pending
ndsn-20160731_cal.xml Edgar Link unprocessable
ndsn-20160731_def.xml Edgar Link unprocessable
ndsn-20160731_lab.xml Edgar Link unprocessable
ndsn-20160731_pre.xml Edgar Link unprocessable
ndsn-ex311_7.htm Edgar Link pending
ndsn-ex312_8.htm Edgar Link pending
ndsn-ex321_10.htm Edgar Link pending
ndsn-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending