2020 Q3 Form 10-Q Financial Statement

#000156459020042612 Filed on September 04, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $538.2M $559.7M $551.1M
YoY Change -3.85% -3.7% -0.47%
Cost Of Revenue $257.4M $257.1M $249.6M
YoY Change 0.1% -1.4% 1.18%
Gross Profit $280.8M $302.6M $301.5M
YoY Change -7.21% -5.57% -1.79%
Gross Profit Margin 52.18% 54.06% 54.71%
Selling, General & Admin $168.8M $172.3M $172.6M
YoY Change -2.09% -5.79% -3.09%
% of Gross Profit 60.1% 56.95% 57.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.92M $27.80M $27.80M
YoY Change -57.11% 1.83% 1.46%
% of Gross Profit 4.25% 9.19% 9.22%
Operating Expenses $168.8M $172.3M $172.6M
YoY Change -2.09% -5.79% -3.09%
Operating Profit $112.1M $130.3M $128.9M
YoY Change -13.99% -5.28% 0.0%
Interest Expense $7.314M $11.50M $12.37M
YoY Change -36.4% -16.45% 2.02%
% of Operating Profit 6.53% 8.83% 9.6%
Other Income/Expense, Net -$16.55M -$10.78M -$568.0K
YoY Change 53.52% -27.4% -150.04%
Pretax Income $95.51M $119.5M $116.3M
YoY Change -20.08% -2.61% -1.56%
Income Tax $8.526M $25.60M $24.40M
% Of Pretax Income 8.93% 21.42% 20.98%
Net Earnings $86.98M $93.93M $91.92M
YoY Change -7.4% -1.01% 0.75%
Net Earnings / Revenue 16.16% 16.78% 16.68%
Basic Earnings Per Share $1.51 $1.64 $1.60
Diluted Earnings Per Share $1.49 $1.62 $1.58
COMMON SHARES
Basic Shares Outstanding 57.69M shares 57.49M
Diluted Shares Outstanding 58.43M shares 58.12M

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $221.8M $147.8M $149.2M
YoY Change 50.07% -44.6% -4.3%
Cash & Equivalents $221.8M $147.8M $149.2M
Short-Term Investments
Other Short-Term Assets $50.10M $50.30M $45.30M
YoY Change -0.4% 57.19% 44.73%
Inventory $310.6M $282.6M $280.7M
Prepaid Expenses
Receivables $498.3M $500.0M $489.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.081B $980.7M $964.9M
YoY Change 10.19% -9.01% -1.94%
LONG-TERM ASSETS
Property, Plant & Equipment $547.0M $392.0M $386.3M
YoY Change 39.53% 9.88% 7.45%
Goodwill $1.702B $1.613B $1.608B
YoY Change 5.48%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $54.50M $34.97M $45.10M
YoY Change 55.83% -24.3% -4.85%
Total Long-Term Assets $2.739B $2.511B $2.510B
YoY Change 9.1% -0.74% -1.76%
TOTAL ASSETS
Total Short-Term Assets $1.081B $980.7M $964.9M
Total Long-Term Assets $2.739B $2.511B $2.510B
Total Assets $3.820B $3.492B $3.475B
YoY Change 9.41% -3.21% -1.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $71.40M $85.57M $93.04M
YoY Change -16.55% 5.9% 7.21%
Accrued Expenses $179.7M $138.9M $139.3M
YoY Change 29.37% -5.18% -7.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $43.60M $168.7M $153.7M
YoY Change -74.16% 337.13% -32.15%
Total Short-Term Liabilities $347.2M $444.2M $446.5M
YoY Change -21.84% 30.23% -16.49%
LONG-TERM LIABILITIES
Long-Term Debt $1.221B $1.180B $1.220B
YoY Change 3.49% -22.45% -7.01%
Other Long-Term Liabilities $385.4M $52.90M $234.1M
YoY Change 628.49% -77.26% 305.02%
Total Long-Term Liabilities $1.221B $1.233B $1.220B
YoY Change -0.95% -29.72% -10.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $347.2M $444.2M $446.5M
Total Long-Term Liabilities $1.221B $1.233B $1.220B
Total Liabilities $2.050B $1.677B $2.004B
YoY Change 22.24% -23.23% 5.19%
SHAREHOLDERS EQUITY
Retained Earnings $2.667B
YoY Change
Common Stock $483.2M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.429B
YoY Change
Treasury Stock Shares
Shareholders Equity $1.770B $1.547B $1.471B
YoY Change
Total Liabilities & Shareholders Equity $3.820B $3.492B $3.475B
YoY Change 9.41% -3.21% -1.81%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income $86.98M $93.93M $91.92M
YoY Change -7.4% -1.01% 0.75%
Depreciation, Depletion And Amortization $11.92M $27.80M $27.80M
YoY Change -57.11% 1.83% 1.46%
Cash From Operating Activities $91.80M $74.50M $105.1M
YoY Change 23.22% -42.96% 2.04%
INVESTING ACTIVITIES
Capital Expenditures -$10.30M -$19.40M -$12.50M
YoY Change -46.91% 49.23% -23.31%
Acquisitions
YoY Change
Other Investing Activities -$125.2M -$12.80M $700.0K
YoY Change 878.12% 966.67% -200.0%
Cash From Investing Activities -$135.5M -$32.20M -$11.80M
YoY Change 320.81% 130.0% -30.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -44.40M -43.00M -31.30M
YoY Change 3.26% 2971.43% -48.09%
NET CHANGE
Cash From Operating Activities 91.80M 74.50M 105.1M
Cash From Investing Activities -135.5M -32.20M -11.80M
Cash From Financing Activities -44.40M -43.00M -31.30M
Net Change In Cash -88.10M -700.0K 62.00M
YoY Change 12485.71% -100.61% 142.19%
FREE CASH FLOW
Cash From Operating Activities $91.80M $74.50M $105.1M
Capital Expenditures -$10.30M -$19.40M -$12.50M
Free Cash Flow $102.1M $93.90M $117.6M
YoY Change 8.73% -34.61% -1.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
CY2019Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20210000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
48567000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3607000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4359000
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
901545000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
107667000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
10847000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4869000
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
26223000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2020Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
300894000
CY2020Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
27757000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2972000
CY2020Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
53735000
CY2020Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9967000
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
21859000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
86981000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
28943000
CY2020Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
2621000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1769912000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1450741000
CY2019Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
78957000
CY2019Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10422000
CY2019Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2000000
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
844000
CY2019Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1598000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1471263000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2821000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3791000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
125260000
CY2019Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
261000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4442000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
46304000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17275000
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20029000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
91923000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12110000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9064000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-163192000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57919000
CY2019Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
35000
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
165734000
CY2019Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20086000
us-gaap Share Based Compensation
ShareBasedCompensation
13019000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6402000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1828000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5874000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2455000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-274000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1053000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14021000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
184892000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
163994000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
148883000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
5814000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
96017000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
309958000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
236431000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36096000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46002000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
164000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1037000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
93928000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7172000
CY2019Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
2378000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1546888000
us-gaap Profit Loss
ProfitLoss
231064000
us-gaap Profit Loss
ProfitLoss
234418000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
84164000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83331000
us-gaap Share Based Compensation
ShareBasedCompensation
9005000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
51897000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
118124000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
65737000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
60325000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-129607000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
151164000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="text-decoration:underline;">Use of estimates</span>.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements.  Actual amounts could differ from these estimates.</p>
CY2020Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
11128000
CY2020Q3 us-gaap Goodwill
Goodwill
1701914000
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
779918000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
344101000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
435817000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
744337000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
298762000
CY2020Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
196611000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
183973000
CY2019Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
102044000
CY2019Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
42904000
CY2020Q3 us-gaap Inventory Gross
InventoryGross
357879000
CY2020Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
41570000
CY2020Q3 us-gaap Inventory Net
InventoryNet
310557000
CY2019Q4 us-gaap Goodwill
Goodwill
1614739000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
76047000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
445575000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16577000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13903000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47410000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41665000
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.089
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.160
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.214
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.228
CY2020Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
11373000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
14048000
CY2019Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
210000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3227000
us-gaap Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
4866000
CY2020Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
443000
CY2019Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
858000
CY2020Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
5664000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-231881000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3026000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9748000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10509000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-211624000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4525
us-gaap Operating Income Loss
OperatingIncomeLoss
312177000
us-gaap Operating Income Loss
OperatingIncomeLoss
343453000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
112055000
us-gaap Interest Expense
InterestExpense
25348000
us-gaap Interest Expense
InterestExpense
36238000
CY2020Q3 us-gaap Interest Expense
InterestExpense
7314000
CY2019Q3 us-gaap Interest Expense
InterestExpense
11500000
ndsn Products Warranty Period
ProductsWarrantyPeriod
P1Y
CY2019Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11006000
CY2018Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
12195000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
8219000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
7628000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
8180000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
7837000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
221000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-78000
CY2020Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11266000
CY2019Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11908000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
130276000
CY2020Q3 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
17255000
CY2020Q3 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
-20809000
CY2019Q3 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
975000
CY2019Q3 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
407000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
13096000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
-13658000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
769000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
267000
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
434000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
511000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1301000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1153000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9668000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
210000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12943000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4546000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
95507000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
119497000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
275187000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
303822000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
538181000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
559746000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1562575000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1608775000
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageMaximum
1
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Of Long Term Incentive Compensation Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageOfLongTermIncentiveCompensationMaximum
0.90
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
1264680000
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1330739000
ndsn Foreign Currency Forward Contracts Maturity Period Maximum
ForeignCurrencyForwardContractsMaturityPeriodMaximum
P90D
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1779000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5293000
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
93000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
266000
CY2020Q3 ndsn Finance Lease Cost
FinanceLeaseCost
1872000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
5406000
ndsn Finance Lease Cost
FinanceLeaseCost
5559000
us-gaap Operating Lease Cost
OperatingLeaseCost
16073000
CY2020Q3 ndsn Finance Lease Short Term And Variable Lease Cost
FinanceLeaseShortTermAndVariableLeaseCost
200000
CY2020Q3 ndsn Operating Lease Short Term And Variable Lease Cost
OperatingLeaseShortTermAndVariableLeaseCost
617000
ndsn Finance Lease Short Term And Variable Lease Cost
FinanceLeaseShortTermAndVariableLeaseCost
1023000
ndsn Operating Lease Short Term And Variable Lease Cost
OperatingLeaseShortTermAndVariableLeaseCost
1917000
CY2020Q3 ndsn Finance Lease Cost Including Short Term And Variable Lease Cost
FinanceLeaseCostIncludingShortTermAndVariableLeaseCost
2072000
CY2020Q3 ndsn Operating Lease Cost Including Short Term And Variable Lease Cost
OperatingLeaseCostIncludingShortTermAndVariableLeaseCost
6023000
ndsn Finance Lease Cost Including Short Term And Variable Lease Cost
FinanceLeaseCostIncludingShortTermAndVariableLeaseCost
6582000
ndsn Operating Lease Cost Including Short Term And Variable Lease Cost
OperatingLeaseCostIncludingShortTermAndVariableLeaseCost
18000000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
14034000
CY2020Q3 ndsn Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
3210000
CY2020Q3 ndsn Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
68085000
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
669000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
12160000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
5814000
us-gaap Operating Lease Payments
OperatingLeasePayments
15935000
CY2020Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y8M19D
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y5M23D
CY2020Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0251
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0169
CY2020Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
6479000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20709000
CY2020Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4445000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
19056000
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2735000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
16106000
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1130000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
14163000
CY2020Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
18668000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
150279000
CY2020Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1462000
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
17206000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
136245000
CY2020Q3 us-gaap Unsecured Debt
UnsecuredDebt
5556000
CY2019Q4 us-gaap Unsecured Debt
UnsecuredDebt
30556000
CY2019Q4 us-gaap Longterm Construction Loan Current And Noncurrent
LongtermConstructionLoanCurrentAndNoncurrent
951000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1268192000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1248383000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
43598000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
168738000
CY2020Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
3512000
CY2019Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
4241000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1221082000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1075404000
CY2020Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
360000
CY2019Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
401000

Files In Submission

Name View Source Status
R26.htm Edgar Link pending
0001564590-20-042612-index-headers.html Edgar Link pending
0001564590-20-042612-index.html Edgar Link pending
0001564590-20-042612.txt Edgar Link pending
0001564590-20-042612-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ndsn-10q_20200731.htm Edgar Link pending
ndsn-10q_20200731_htm.xml Edgar Link completed
ndsn-20200731.xsd Edgar Link pending
ndsn-20200731_cal.xml Edgar Link unprocessable
ndsn-20200731_def.xml Edgar Link unprocessable
ndsn-20200731_lab.xml Edgar Link unprocessable
ndsn-20200731_pre.xml Edgar Link unprocessable
ndsn-ex311_9.htm Edgar Link pending
ndsn-ex312_7.htm Edgar Link pending
ndsn-ex321_8.htm Edgar Link pending
ndsn-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending