|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.41M
-5.65%
YoY
|
$47.07M
1.72%
YoY
|
$46.28M
86.27%
YoY
|
$24.84M
108.68%
YoY
|
$11.91M
-3.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
0.0%
YoY
|
$1.200M
-1.56%
YoY
|
$1.219M
1.58%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
0.0%
YoY
|
| Cash From Operating Activities |
$52.59M
8.01%
YoY
|
$48.69M
13.66%
YoY
|
$42.84M
55.54%
YoY
|
$27.54M
27.76%
YoY
|
$21.56M
37.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.747M
237.91%
YoY
|
$517.0K
-17.41%
YoY
|
$626.0K
-81.05%
YoY
|
$3.304M
-48.78%
YoY
|
$6.451M
411.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.28M
-78.46%
YoY
|
-$233.5M
-34.64%
YoY
|
-$357.2M
41.03%
YoY
|
-$253.3M
46.91%
YoY
|
-$172.4M
143.35%
YoY
|
| Cash From Investing Activities |
-$52.03M
-77.76%
YoY
|
-$234.0M
-34.61%
YoY
|
-$357.8M
39.46%
YoY
|
-$256.6M
43.46%
YoY
|
-$178.9M
148.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.32M
69.47%
YoY
|
$7.861M
115.25%
YoY
|
$3.652M
-46.83%
YoY
|
$6.868M
203.76%
YoY
|
$2.261M
124.31%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.581M
-50.59%
YoY
|
$3.200M
-88.85%
YoY
|
$28.71M
208.11%
YoY
|
$9.318M
-90.23%
YoY
|
$95.39M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.357M
-98.79%
YoY
|
$194.9M
-32.42%
YoY
|
$288.4M
67.57%
YoY
|
$172.1M
-28.41%
YoY
|
$240.4M
-11935.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.59M
8.01%
YoY
|
$48.69M
13.66%
YoY
|
$42.84M
55.54%
YoY
|
$27.54M
27.76%
YoY
|
$21.56M
37.62%
YoY
|
| Cash From Investing Activities |
-$52.03M
-77.76%
YoY
|
-$234.0M
-34.61%
YoY
|
-$357.8M
39.46%
YoY
|
-$256.6M
43.46%
YoY
|
-$178.9M
148.02%
YoY
|
| Cash From Financing Activities |
$2.357M
-98.79%
YoY
|
$194.9M
-32.42%
YoY
|
$288.4M
67.57%
YoY
|
$172.1M
-28.41%
YoY
|
$240.4M
-11935.8%
YoY
|
| Net Change In Cash |
$2.916M
-69.59%
YoY
|
$9.588M
-136.0%
YoY
|
-$26.64M
-53.24%
YoY
|
-$56.96M
-168.56%
YoY
|
$83.08M
-242.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.59M
8.01%
YoY
|
$48.69M
13.66%
YoY
|
$42.84M
55.54%
YoY
|
$27.54M
27.76%
YoY
|
$21.56M
37.62%
YoY
|
| Capital Expenditures |
$1.747M
237.91%
YoY
|
$517.0K
-17.41%
YoY
|
$626.0K
-81.05%
YoY
|
$3.304M
-48.78%
YoY
|
$6.451M
411.17%
YoY
|
| Free Cash Flow |
$50.84M
5.55%
YoY
|
$48.17M
14.12%
YoY
|
$42.21M
74.17%
YoY
|
$24.24M
60.44%
YoY
|
$15.11M
4.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.952M
-5.82%
YoY
|
$10.81M
-1.12%
YoY
|
$11.87M
-6.47%
YoY
|
$11.17M
-12.72%
YoY
|
$10.57M
-7.1%
YoY
|
$10.93M
-9.65%
YoY
|
$12.69M
7.12%
YoY
|
$12.80M
15.43%
YoY
|
$11.37M
1.16%
YoY
|
$12.10M
46.45%
YoY
|
$11.84M
57.03%
YoY
|
$11.09M
105.58%
YoY
|
$11.24M
208.48%
YoY
|
$8.263M
96.27%
YoY
|
$7.542M
933.15%
YoY
|
$5.393M
44.93%
YoY
|
$3.645M
12.33%
YoY
|
$4.210M
N/A
|
$730.0K
-76.69%
YoY
|
| Depreciation, Depletion And Amortization |
$297.0K
-0.34%
YoY
|
$296.0K
-1.99%
YoY
|
$276.0K
-3.5%
YoY
|
$299.0K
-0.66%
YoY
|
$298.0K
0.34%
YoY
|
$302.0K
1.0%
YoY
|
$286.0K
-1.38%
YoY
|
$301.0K
-5.35%
YoY
|
$297.0K
-6.01%
YoY
|
$299.0K
-15.54%
YoY
|
$290.0K
-1.02%
YoY
|
$318.0K
6.0%
YoY
|
$316.0K
5.69%
YoY
|
$354.0K
26.43%
YoY
|
$293.0K
8.52%
YoY
|
$300.0K
7.14%
YoY
|
$299.0K
1.7%
YoY
|
$280.0K
-51.72%
YoY
|
$270.0K
N/A
|
| Cash From Operating Activities |
$10.44M
-4.61%
YoY
|
$11.97M
16.96%
YoY
|
$14.05M
-2.57%
YoY
|
$15.62M
40.47%
YoY
|
$10.94M
-15.22%
YoY
|
$10.24M
-14.45%
YoY
|
$14.42M
11.61%
YoY
|
$11.12M
58.98%
YoY
|
$12.91M
17.89%
YoY
|
$11.97M
-8.61%
YoY
|
$12.92M
80.25%
YoY
|
$6.996M
8.45%
YoY
|
$10.95M
1222.34%
YoY
|
$13.09M
46.94%
YoY
|
$7.168M
31.04%
YoY
|
$6.451M
150.04%
YoY
|
$828.0K
-81.99%
YoY
|
$8.910M
9.86%
YoY
|
$5.470M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.00K
-74.35%
YoY
|
$172.0K
22.86%
YoY
|
$442.0K
151.14%
YoY
|
$751.0K
464.66%
YoY
|
$382.0K
461.76%
YoY
|
$140.0K
-43.09%
YoY
|
$176.0K
10.0%
YoY
|
$133.0K
9.92%
YoY
|
$68.00K
-29.17%
YoY
|
$246.0K
261.76%
YoY
|
$160.0K
-142.67%
YoY
|
$121.0K
-112.37%
YoY
|
$96.00K
-94.9%
YoY
|
$68.00K
-109.07%
YoY
|
-$375.0K
-40.48%
YoY
|
-$978.0K
-78.36%
YoY
|
$1.883M
244.24%
YoY
|
-$750.0K
22.95%
YoY
|
-$630.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.11M
-64.0%
YoY
|
$11.09M
-118.74%
YoY
|
-$77.37M
44.03%
YoY
|
-$70.42M
32.05%
YoY
|
$86.42M
-228.47%
YoY
|
-$59.16M
-23.66%
YoY
|
-$53.72M
-53.79%
YoY
|
-$53.33M
-18.0%
YoY
|
-$67.27M
-143.44%
YoY
|
-$77.50M
-22.47%
YoY
|
-$116.2M
24.33%
YoY
|
-$65.03M
148.91%
YoY
|
$154.8M
-559.35%
YoY
|
-$99.96M
37.04%
YoY
|
-$93.49M
3.29%
YoY
|
-$26.13M
-1551.56%
YoY
|
-$33.71M
213.56%
YoY
|
-$72.94M
343.4%
YoY
|
-$90.52M
N/A
|
| Cash From Investing Activities |
$31.01M
-63.95%
YoY
|
$10.91M
-118.4%
YoY
|
-$77.81M
44.38%
YoY
|
-$71.17M
33.13%
YoY
|
$86.04M
-227.77%
YoY
|
-$59.30M
-23.72%
YoY
|
-$53.89M
-53.7%
YoY
|
-$53.46M
-17.95%
YoY
|
-$67.34M
-31.67%
YoY
|
-$77.74M
-22.28%
YoY
|
-$116.4M
24.0%
YoY
|
-$65.16M
140.37%
YoY
|
-$98.54M
176.88%
YoY
|
-$100.0M
35.74%
YoY
|
-$93.87M
2.99%
YoY
|
-$27.11M
889.27%
YoY
|
-$35.59M
215.16%
YoY
|
-$73.69M
331.69%
YoY
|
-$91.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.793M
32.87%
YoY
|
N/A
|
N/A
|
N/A
|
$2.102M
147.59%
YoY
|
N/A
|
N/A
|
N/A
|
$849.0K
-12.38%
YoY
|
N/A
|
N/A
|
N/A
|
$969.0K
-1.42%
YoY
|
N/A
|
N/A
|
N/A
|
$983.0K
587.41%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.609M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.251M
-88.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.42M
-45.89%
YoY
|
-$6.047M
-120.48%
YoY
|
$68.72M
193.99%
YoY
|
$25.46M
-47.79%
YoY
|
-$85.78M
-192.03%
YoY
|
$29.53M
6.54%
YoY
|
$23.38M
-74.12%
YoY
|
$48.78M
-51.7%
YoY
|
$93.21M
34.44%
YoY
|
$27.72M
-78.23%
YoY
|
$90.33M
63.03%
YoY
|
$101.0M
-248.95%
YoY
|
$69.33M
21.25%
YoY
|
$127.3M
16.74%
YoY
|
$55.41M
85.61%
YoY
|
-$67.80M
-162.71%
YoY
|
$57.18M
-962.41%
YoY
|
$109.0M
1806.47%
YoY
|
$29.85M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.44M
-4.61%
YoY
|
$11.97M
16.96%
YoY
|
$14.05M
-2.57%
YoY
|
$15.62M
40.47%
YoY
|
$10.94M
-15.22%
YoY
|
$10.24M
-14.45%
YoY
|
$14.42M
11.61%
YoY
|
$11.12M
58.98%
YoY
|
$12.91M
17.89%
YoY
|
$11.97M
-8.61%
YoY
|
$12.92M
80.25%
YoY
|
$6.996M
8.45%
YoY
|
$10.95M
1222.34%
YoY
|
$13.09M
46.94%
YoY
|
$7.168M
31.04%
YoY
|
$6.451M
150.04%
YoY
|
$828.0K
-81.99%
YoY
|
$8.910M
9.86%
YoY
|
$5.470M
N/A
|
| Cash From Investing Activities |
$31.01M
-63.95%
YoY
|
$10.91M
-118.4%
YoY
|
-$77.81M
44.38%
YoY
|
-$71.17M
33.13%
YoY
|
$86.04M
-227.77%
YoY
|
-$59.30M
-23.72%
YoY
|
-$53.89M
-53.7%
YoY
|
-$53.46M
-17.95%
YoY
|
-$67.34M
-31.67%
YoY
|
-$77.74M
-22.28%
YoY
|
-$116.4M
24.0%
YoY
|
-$65.16M
140.37%
YoY
|
-$98.54M
176.88%
YoY
|
-$100.0M
35.74%
YoY
|
-$93.87M
2.99%
YoY
|
-$27.11M
889.27%
YoY
|
-$35.59M
215.16%
YoY
|
-$73.69M
331.69%
YoY
|
-$91.14M
N/A
|
| Cash From Financing Activities |
-$46.42M
-45.89%
YoY
|
-$6.047M
-120.48%
YoY
|
$68.72M
193.99%
YoY
|
$25.46M
-47.79%
YoY
|
-$85.78M
-192.03%
YoY
|
$29.53M
6.54%
YoY
|
$23.38M
-74.12%
YoY
|
$48.78M
-51.7%
YoY
|
$93.21M
34.44%
YoY
|
$27.72M
-78.23%
YoY
|
$90.33M
63.03%
YoY
|
$101.0M
-248.95%
YoY
|
$69.33M
21.25%
YoY
|
$127.3M
16.74%
YoY
|
$55.41M
85.61%
YoY
|
-$67.80M
-162.71%
YoY
|
$57.18M
-962.41%
YoY
|
$109.0M
1806.47%
YoY
|
$29.85M
N/A
|
| Net Change In Cash |
-$4.964M
-144.33%
YoY
|
$16.84M
-186.22%
YoY
|
$4.964M
-130.84%
YoY
|
-$30.09M
-567.38%
YoY
|
$11.20M
-71.12%
YoY
|
-$19.53M
-48.68%
YoY
|
-$16.10M
22.4%
YoY
|
$6.437M
-84.97%
YoY
|
$38.78M
-312.33%
YoY
|
-$38.06M
-194.26%
YoY
|
-$13.15M
-57.98%
YoY
|
$42.83M
-148.42%
YoY
|
-$18.26M
-181.48%
YoY
|
$40.38M
-8.8%
YoY
|
-$31.30M
-43.94%
YoY
|
-$88.46M
-181.93%
YoY
|
$22.42M
-268.22%
YoY
|
$44.27M
-1466.36%
YoY
|
-$55.82M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.44M
-4.61%
YoY
|
$11.97M
16.96%
YoY
|
$14.05M
-2.57%
YoY
|
$15.62M
40.47%
YoY
|
$10.94M
-15.22%
YoY
|
$10.24M
-14.45%
YoY
|
$14.42M
11.61%
YoY
|
$11.12M
58.98%
YoY
|
$12.91M
17.89%
YoY
|
$11.97M
-8.61%
YoY
|
$12.92M
80.25%
YoY
|
$6.996M
8.45%
YoY
|
$10.95M
1222.34%
YoY
|
$13.09M
46.94%
YoY
|
$7.168M
31.04%
YoY
|
$6.451M
150.04%
YoY
|
$828.0K
-81.99%
YoY
|
$8.910M
9.86%
YoY
|
$5.470M
N/A
|
| Capital Expenditures |
$98.00K
-74.35%
YoY
|
$172.0K
22.86%
YoY
|
$442.0K
151.14%
YoY
|
$751.0K
464.66%
YoY
|
$382.0K
461.76%
YoY
|
$140.0K
-43.09%
YoY
|
$176.0K
10.0%
YoY
|
$133.0K
9.92%
YoY
|
$68.00K
-29.17%
YoY
|
$246.0K
261.76%
YoY
|
$160.0K
-142.67%
YoY
|
$121.0K
-112.37%
YoY
|
$96.00K
-94.9%
YoY
|
$68.00K
-109.07%
YoY
|
-$375.0K
-40.48%
YoY
|
-$978.0K
-78.36%
YoY
|
$1.883M
244.24%
YoY
|
-$750.0K
22.95%
YoY
|
-$630.0K
N/A
|
| Free Cash Flow |
$10.34M
-2.09%
YoY
|
$11.80M
16.88%
YoY
|
$13.61M
-4.47%
YoY
|
$14.87M
35.34%
YoY
|
$10.56M
-17.75%
YoY
|
$10.10M
-13.85%
YoY
|
$14.24M
11.63%
YoY
|
$10.99M
59.84%
YoY
|
$12.84M
18.31%
YoY
|
$11.72M
-10.02%
YoY
|
$12.76M
69.16%
YoY
|
$6.875M
-7.46%
YoY
|
$10.85M
-1128.72%
YoY
|
$13.02M
34.82%
YoY
|
$7.543M
23.66%
YoY
|
$7.429M
4.63%
YoY
|
-$1.055M
-126.04%
YoY
|
$9.660M
10.78%
YoY
|
$6.100M
N/A
|
Loading...