|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.835B
-1.6%
YoY
|
$6.946B
-4.98%
YoY
|
$7.310B
76.27%
YoY
|
$4.147B
16.06%
YoY
|
$3.573B
22.4%
YoY
|
| Depreciation, Depletion And Amortization |
$6.941B
20.48%
YoY
|
$5.761B
-6.34%
YoY
|
$6.151B
28.41%
YoY
|
$4.790B
13.67%
YoY
|
$4.214B
-2.34%
YoY
|
| Cash From Operating Activities |
$12.49B
-5.84%
YoY
|
$13.26B
17.33%
YoY
|
$11.30B
36.78%
YoY
|
$8.262B
9.39%
YoY
|
$7.553B
-5.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.274B
8.93%
YoY
|
$8.514B
-10.83%
YoY
|
$9.548B
-198.01%
YoY
|
-$9.742B
38.22%
YoY
|
-$7.048B
4.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$118.0M
-837.5%
YoY
|
$16.00M
-100.11%
YoY
|
-$13.92B
61.53%
YoY
|
-$8.617B
21442.5%
YoY
|
-$40.00M
-51.81%
YoY
|
| Cash From Investing Activities |
-$23.87B
7.19%
YoY
|
-$22.26B
-5.13%
YoY
|
-$23.47B
27.82%
YoY
|
-$18.36B
35.08%
YoY
|
-$13.59B
-0.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.680B
10.51%
YoY
|
$4.235B
11.98%
YoY
|
$3.782B
12.83%
YoY
|
$3.352B
10.85%
YoY
|
$3.024B
10.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.038B
4145.83%
YoY
|
$48.00M
-98.94%
YoY
|
$4.514B
209.18%
YoY
|
$1.460B
10328.57%
YoY
|
$14.00M
N/A
|
| Debt Paid & Issued, Net |
$10.35B
2.31%
YoY
|
$10.11B
26.76%
YoY
|
$7.978B
76.31%
YoY
|
$4.525B
-52.84%
YoY
|
$9.594B
57.2%
YoY
|
| Cash From Financing Activities |
$12.98B
85.41%
YoY
|
$7.000B
-42.38%
YoY
|
$12.15B
-0.65%
YoY
|
$12.23B
110.59%
YoY
|
$5.807B
-5.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.49B
-5.84%
YoY
|
$13.26B
17.33%
YoY
|
$11.30B
36.78%
YoY
|
$8.262B
9.39%
YoY
|
$7.553B
-5.39%
YoY
|
| Cash From Investing Activities |
-$23.87B
7.19%
YoY
|
-$22.26B
-5.13%
YoY
|
-$23.47B
27.82%
YoY
|
-$18.36B
35.08%
YoY
|
-$13.59B
-0.79%
YoY
|
| Cash From Financing Activities |
$12.98B
85.41%
YoY
|
$7.000B
-42.38%
YoY
|
$12.15B
-0.65%
YoY
|
$12.23B
110.59%
YoY
|
$5.807B
-5.94%
YoY
|
| Net Change In Cash |
$1.604B
-179.48%
YoY
|
-$2.018B
11770.59%
YoY
|
-$17.00M
-100.8%
YoY
|
$2.132B
-1026.96%
YoY
|
-$230.0M
-152.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.49B
-5.84%
YoY
|
$13.26B
17.33%
YoY
|
$11.30B
36.78%
YoY
|
$8.262B
9.39%
YoY
|
$7.553B
-5.39%
YoY
|
| Capital Expenditures |
$9.274B
8.93%
YoY
|
$8.514B
-10.83%
YoY
|
$9.548B
-198.01%
YoY
|
-$9.742B
38.22%
YoY
|
-$7.048B
4.46%
YoY
|
| Free Cash Flow |
$3.211B
-32.34%
YoY
|
$4.746B
170.74%
YoY
|
$1.753B
-90.26%
YoY
|
$18.00B
23.31%
YoY
|
$14.60B
-0.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.182B
161.94%
YoY
|
$1.535B
27.6%
YoY
|
$2.438B
31.64%
YoY
|
$2.028B
25.03%
YoY
|
$833.0M
-63.27%
YoY
|
$1.203B
-0.58%
YoY
|
$1.852B
51.93%
YoY
|
$1.622B
-41.97%
YoY
|
$2.268B
8.72%
YoY
|
$1.210B
-20.5%
YoY
|
$1.219B
-28.13%
YoY
|
$2.795B
102.54%
YoY
|
$2.086B
-562.53%
YoY
|
$1.522B
26.41%
YoY
|
$1.696B
279.42%
YoY
|
$1.380B
439.06%
YoY
|
-$451.0M
-127.07%
YoY
|
$1.204B
-24180.0%
YoY
|
$447.0M
-63.63%
YoY
|
$256.0M
-79.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.462B
24.32%
YoY
|
$1.715B
8.41%
YoY
|
$2.193B
27.5%
YoY
|
$1.857B
26.24%
YoY
|
$1.176B
19.03%
YoY
|
$1.582B
-5.89%
YoY
|
$1.720B
-15.1%
YoY
|
$1.471B
-5.16%
YoY
|
$988.0M
10.64%
YoY
|
$1.681B
34.8%
YoY
|
$2.026B
49.41%
YoY
|
$1.551B
26.41%
YoY
|
$893.0M
-6.98%
YoY
|
$1.247B
18.54%
YoY
|
$1.356B
4.47%
YoY
|
$1.227B
17.87%
YoY
|
$960.0M
16.65%
YoY
|
$1.052B
2.83%
YoY
|
$1.298B
-2.99%
YoY
|
$1.041B
0.87%
YoY
|
| Cash From Operating Activities |
$2.614B
-5.6%
YoY
|
$2.499B
26.15%
YoY
|
$4.028B
-5.65%
YoY
|
$3.189B
-18.92%
YoY
|
$2.769B
-10.01%
YoY
|
$1.981B
-31.17%
YoY
|
$4.269B
16.51%
YoY
|
$3.933B
27.45%
YoY
|
$3.077B
83.92%
YoY
|
$2.878B
189.25%
YoY
|
$3.664B
48.1%
YoY
|
$3.086B
9.01%
YoY
|
$1.673B
-14.73%
YoY
|
$995.0M
-24.45%
YoY
|
$2.474B
-9.74%
YoY
|
$2.831B
28.51%
YoY
|
$1.962B
51.86%
YoY
|
$1.317B
-2.59%
YoY
|
$2.741B
-3.45%
YoY
|
$2.203B
16.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.194B
27.71%
YoY
|
$2.222B
20.63%
YoY
|
$2.482B
20.43%
YoY
|
$2.069B
-3.45%
YoY
|
$2.501B
1.34%
YoY
|
$1.842B
-12.03%
YoY
|
$2.061B
-22.4%
YoY
|
$2.143B
-14.42%
YoY
|
$2.468B
7.59%
YoY
|
$2.094B
-166.16%
YoY
|
$2.656B
-229.43%
YoY
|
$2.504B
-212.54%
YoY
|
$2.294B
-199.74%
YoY
|
-$3.165B
33.6%
YoY
|
-$2.052B
31.54%
YoY
|
-$2.225B
29.96%
YoY
|
-$2.300B
63.47%
YoY
|
-$2.369B
7.58%
YoY
|
-$1.560B
19.36%
YoY
|
-$1.712B
-4.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.00M
200.0%
YoY
|
-$2.990B
46.71%
YoY
|
-$2.626B
19.53%
YoY
|
-$3.752B
40.95%
YoY
|
-$15.00M
-99.78%
YoY
|
-$2.038B
-21.49%
YoY
|
-$2.197B
-33.57%
YoY
|
-$2.662B
6.78%
YoY
|
-$6.853B
-28654.17%
YoY
|
-$2.596B
93.01%
YoY
|
-$3.307B
32.86%
YoY
|
-$2.493B
4.31%
YoY
|
$24.00M
-107.32%
YoY
|
-$1.345B
-315.89%
YoY
|
-$2.489B
17.18%
YoY
|
-$2.390B
17.79%
YoY
|
-$328.0M
37.82%
YoY
|
$623.0M
-127.19%
YoY
|
-$2.124B
23.92%
YoY
|
-$2.029B
60.52%
YoY
|
| Cash From Investing Activities |
-$10.82B
40.1%
YoY
|
-$5.212B
34.33%
YoY
|
-$5.108B
19.96%
YoY
|
-$5.821B
21.14%
YoY
|
-$7.724B
-17.13%
YoY
|
-$3.880B
-17.27%
YoY
|
-$4.258B
-28.59%
YoY
|
-$4.805B
-3.84%
YoY
|
-$9.321B
19.24%
YoY
|
-$4.690B
3.99%
YoY
|
-$5.963B
31.31%
YoY
|
-$4.997B
8.28%
YoY
|
-$7.817B
66.57%
YoY
|
-$4.510B
158.3%
YoY
|
-$4.541B
23.26%
YoY
|
-$4.615B
23.36%
YoY
|
-$4.693B
6.18%
YoY
|
-$1.746B
-61.14%
YoY
|
-$3.684B
21.95%
YoY
|
-$3.741B
22.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.300B
11.49%
YoY
|
N/A
|
N/A
|
N/A
|
$1.166B
10.21%
YoY
|
N/A
|
N/A
|
N/A
|
$1.058B
13.76%
YoY
|
N/A
|
N/A
|
N/A
|
$930.0M
11.24%
YoY
|
N/A
|
N/A
|
N/A
|
$836.0M
10.73%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.00M
109.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00M
83.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
-99.76%
YoY
|
$9.000M
350.0%
YoY
|
N/A
N/A
|
$1.000M
N/A
|
$2.502B
250100.0%
YoY
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.100B
8.7%
YoY
|
N/A
|
N/A
|
N/A
|
$2.852B
-28.59%
YoY
|
N/A
|
N/A
|
N/A
|
$3.994B
53.56%
YoY
|
N/A
|
N/A
|
N/A
|
$2.601B
427.59%
YoY
|
N/A
|
N/A
|
N/A
|
$493.0M
14.12%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.679B
25.82%
YoY
|
$3.003B
305.26%
YoY
|
$1.816B
295.64%
YoY
|
$2.057B
169.95%
YoY
|
$6.103B
21.14%
YoY
|
$741.0M
-69.71%
YoY
|
$459.0M
-80.34%
YoY
|
$762.0M
59.41%
YoY
|
$5.038B
-26.88%
YoY
|
$2.446B
-18.22%
YoY
|
$2.335B
51.33%
YoY
|
$478.0M
-86.5%
YoY
|
$6.890B
65.9%
YoY
|
$2.991B
303.64%
YoY
|
$1.543B
198.45%
YoY
|
$3.542B
339.45%
YoY
|
$4.153B
10.95%
YoY
|
$741.0M
-67.21%
YoY
|
$517.0M
-56.59%
YoY
|
$806.0M
-165.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.614B
-5.6%
YoY
|
$2.499B
26.15%
YoY
|
$4.028B
-5.65%
YoY
|
$3.189B
-18.92%
YoY
|
$2.769B
-10.01%
YoY
|
$1.981B
-31.17%
YoY
|
$4.269B
16.51%
YoY
|
$3.933B
27.45%
YoY
|
$3.077B
83.92%
YoY
|
$2.878B
189.25%
YoY
|
$3.664B
48.1%
YoY
|
$3.086B
9.01%
YoY
|
$1.673B
-14.73%
YoY
|
$995.0M
-24.45%
YoY
|
$2.474B
-9.74%
YoY
|
$2.831B
28.51%
YoY
|
$1.962B
51.86%
YoY
|
$1.317B
-2.59%
YoY
|
$2.741B
-3.45%
YoY
|
$2.203B
16.07%
YoY
|
| Cash From Investing Activities |
-$10.82B
40.1%
YoY
|
-$5.212B
34.33%
YoY
|
-$5.108B
19.96%
YoY
|
-$5.821B
21.14%
YoY
|
-$7.724B
-17.13%
YoY
|
-$3.880B
-17.27%
YoY
|
-$4.258B
-28.59%
YoY
|
-$4.805B
-3.84%
YoY
|
-$9.321B
19.24%
YoY
|
-$4.690B
3.99%
YoY
|
-$5.963B
31.31%
YoY
|
-$4.997B
8.28%
YoY
|
-$7.817B
66.57%
YoY
|
-$4.510B
158.3%
YoY
|
-$4.541B
23.26%
YoY
|
-$4.615B
23.36%
YoY
|
-$4.693B
6.18%
YoY
|
-$1.746B
-61.14%
YoY
|
-$3.684B
21.95%
YoY
|
-$3.741B
22.66%
YoY
|
| Cash From Financing Activities |
$7.679B
25.82%
YoY
|
$3.003B
305.26%
YoY
|
$1.816B
295.64%
YoY
|
$2.057B
169.95%
YoY
|
$6.103B
21.14%
YoY
|
$741.0M
-69.71%
YoY
|
$459.0M
-80.34%
YoY
|
$762.0M
59.41%
YoY
|
$5.038B
-26.88%
YoY
|
$2.446B
-18.22%
YoY
|
$2.335B
51.33%
YoY
|
$478.0M
-86.5%
YoY
|
$6.890B
65.9%
YoY
|
$2.991B
303.64%
YoY
|
$1.543B
198.45%
YoY
|
$3.542B
339.45%
YoY
|
$4.153B
10.95%
YoY
|
$741.0M
-67.21%
YoY
|
$517.0M
-56.59%
YoY
|
$806.0M
-165.11%
YoY
|
| Net Change In Cash |
-$8.207B
-814.9%
YoY
|
$290.0M
-125.04%
YoY
|
$736.0M
56.6%
YoY
|
-$575.0M
422.73%
YoY
|
$1.148B
-195.19%
YoY
|
-$1.158B
-282.65%
YoY
|
$470.0M
1205.56%
YoY
|
-$110.0M
-92.32%
YoY
|
-$1.206B
-261.23%
YoY
|
$634.0M
-220.99%
YoY
|
$36.00M
-106.87%
YoY
|
-$1.433B
-181.51%
YoY
|
$748.0M
-47.4%
YoY
|
-$524.0M
-267.95%
YoY
|
-$524.0M
23.0%
YoY
|
$1.758B
-340.16%
YoY
|
$1.422B
129.73%
YoY
|
$312.0M
-135.41%
YoY
|
-$426.0M
-142.22%
YoY
|
-$732.0M
-69.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.614B
-5.6%
YoY
|
$2.499B
26.15%
YoY
|
$4.028B
-5.65%
YoY
|
$3.189B
-18.92%
YoY
|
$2.769B
-10.01%
YoY
|
$1.981B
-31.17%
YoY
|
$4.269B
16.51%
YoY
|
$3.933B
27.45%
YoY
|
$3.077B
83.92%
YoY
|
$2.878B
189.25%
YoY
|
$3.664B
48.1%
YoY
|
$3.086B
9.01%
YoY
|
$1.673B
-14.73%
YoY
|
$995.0M
-24.45%
YoY
|
$2.474B
-9.74%
YoY
|
$2.831B
28.51%
YoY
|
$1.962B
51.86%
YoY
|
$1.317B
-2.59%
YoY
|
$2.741B
-3.45%
YoY
|
$2.203B
16.07%
YoY
|
| Capital Expenditures |
$3.194B
27.71%
YoY
|
$2.222B
20.63%
YoY
|
$2.482B
20.43%
YoY
|
$2.069B
-3.45%
YoY
|
$2.501B
1.34%
YoY
|
$1.842B
-12.03%
YoY
|
$2.061B
-22.4%
YoY
|
$2.143B
-14.42%
YoY
|
$2.468B
7.59%
YoY
|
$2.094B
-166.16%
YoY
|
$2.656B
-229.43%
YoY
|
$2.504B
-212.54%
YoY
|
$2.294B
-199.74%
YoY
|
-$3.165B
33.6%
YoY
|
-$2.052B
31.54%
YoY
|
-$2.225B
29.96%
YoY
|
-$2.300B
63.47%
YoY
|
-$2.369B
7.58%
YoY
|
-$1.560B
19.36%
YoY
|
-$1.712B
-4.14%
YoY
|
| Free Cash Flow |
-$580.0M
-316.42%
YoY
|
$277.0M
99.28%
YoY
|
$1.546B
-29.98%
YoY
|
$1.120B
-37.43%
YoY
|
$268.0M
-55.99%
YoY
|
$139.0M
-82.27%
YoY
|
$2.208B
119.05%
YoY
|
$1.790B
207.56%
YoY
|
$609.0M
-198.07%
YoY
|
$784.0M
-81.15%
YoY
|
$1.008B
-77.73%
YoY
|
$582.0M
-88.49%
YoY
|
-$621.0M
-114.57%
YoY
|
$4.160B
12.86%
YoY
|
$4.526B
5.23%
YoY
|
$5.056B
29.14%
YoY
|
$4.262B
57.91%
YoY
|
$3.686B
3.71%
YoY
|
$4.301B
3.74%
YoY
|
$3.915B
6.27%
YoY
|
Loading...