|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.085B
111.62%
YoY
|
$3.348B
-234.24%
YoY
|
-$2.494B
481.35%
YoY
|
-$429.0M
-136.79%
YoY
|
$1.166B
-58.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.521B
-2.14%
YoY
|
$2.576B
22.2%
YoY
|
$2.108B
-3.52%
YoY
|
$2.185B
-5.94%
YoY
|
$2.323B
1.0%
YoY
|
| Cash From Operating Activities |
$10.33B
62.41%
YoY
|
$6.363B
130.29%
YoY
|
$2.763B
-14.19%
YoY
|
$3.220B
-24.75%
YoY
|
$4.279B
-12.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.035B
-10.79%
YoY
|
$3.402B
27.61%
YoY
|
$2.666B
25.11%
YoY
|
$2.131B
-228.92%
YoY
|
-$1.653B
26.96%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$668.0M
-4553.33%
YoY
|
$15.00M
-95.43%
YoY
|
$328.0M
N/A
|
| Other Investing Activities |
$145.0M
-429.55%
YoY
|
-$44.00M
100.0%
YoY
|
-$22.00M
-148.89%
YoY
|
$45.00M
-273.08%
YoY
|
-$26.00M
-40.91%
YoY
|
| Cash From Investing Activities |
$606.0M
-122.43%
YoY
|
-$2.702B
169.66%
YoY
|
-$1.002B
-66.41%
YoY
|
-$2.983B
59.69%
YoY
|
-$1.868B
-2152.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.303B
84.83%
YoY
|
$1.246B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$525.0M
0.77%
YoY
|
| Debt Paid & Issued, Net |
$3.430B
-11.14%
YoY
|
$3.860B
N/A
|
$0.00
-100.0%
YoY
|
$89.00M
-93.56%
YoY
|
$1.382B
19.14%
YoY
|
| Cash From Financing Activities |
-$7.040B
138.4%
YoY
|
-$2.953B
84.22%
YoY
|
-$1.603B
-31.96%
YoY
|
-$2.356B
-20.35%
YoY
|
-$2.958B
76.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.33B
62.41%
YoY
|
$6.363B
130.29%
YoY
|
$2.763B
-14.19%
YoY
|
$3.220B
-24.75%
YoY
|
$4.279B
-12.35%
YoY
|
| Cash From Investing Activities |
$606.0M
-122.43%
YoY
|
-$2.702B
169.66%
YoY
|
-$1.002B
-66.41%
YoY
|
-$2.983B
59.69%
YoY
|
-$1.868B
-2152.75%
YoY
|
| Cash From Financing Activities |
-$7.040B
138.4%
YoY
|
-$2.953B
84.22%
YoY
|
-$1.603B
-31.96%
YoY
|
-$2.356B
-20.35%
YoY
|
-$2.958B
76.07%
YoY
|
| Net Change In Cash |
$4.034B
633.45%
YoY
|
$550.0M
252.56%
YoY
|
$156.0M
-107.26%
YoY
|
-$2.149B
287.21%
YoY
|
-$555.0M
-116.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.33B
62.41%
YoY
|
$6.363B
130.29%
YoY
|
$2.763B
-14.19%
YoY
|
$3.220B
-24.75%
YoY
|
$4.279B
-12.35%
YoY
|
| Capital Expenditures |
$3.035B
-10.79%
YoY
|
$3.402B
27.61%
YoY
|
$2.666B
25.11%
YoY
|
$2.131B
-228.92%
YoY
|
-$1.653B
26.96%
YoY
|
| Free Cash Flow |
$7.299B
146.5%
YoY
|
$2.961B
2952.58%
YoY
|
$97.00M
-91.09%
YoY
|
$1.089B
-81.64%
YoY
|
$5.932B
-4.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.262B
72.5%
YoY
|
$1.301B
-7.27%
YoY
|
$1.832B
98.7%
YoY
|
$2.061B
141.62%
YoY
|
$1.891B
1012.35%
YoY
|
$1.403B
-144.7%
YoY
|
$922.0M
483.54%
YoY
|
$853.0M
450.32%
YoY
|
$170.0M
-51.57%
YoY
|
-$3.139B
112.53%
YoY
|
$158.0M
-25.82%
YoY
|
$155.0M
-59.95%
YoY
|
$351.0M
-21.65%
YoY
|
-$1.477B
3110.87%
YoY
|
$213.0M
7000.0%
YoY
|
$387.0M
-40.46%
YoY
|
$448.0M
-19.86%
YoY
|
-$46.00M
-105.58%
YoY
|
$3.000M
-99.64%
YoY
|
| Depreciation, Depletion And Amortization |
$632.0M
6.58%
YoY
|
$665.0M
-3.48%
YoY
|
$643.0M
1.9%
YoY
|
$620.0M
2.99%
YoY
|
$593.0M
-9.33%
YoY
|
$689.0M
10.42%
YoY
|
$631.0M
31.46%
YoY
|
$602.0M
23.87%
YoY
|
$654.0M
41.87%
YoY
|
$624.0M
9.28%
YoY
|
$480.0M
-5.51%
YoY
|
$486.0M
-13.06%
YoY
|
$461.0M
-15.72%
YoY
|
$571.0M
-10.64%
YoY
|
$508.0M
-10.88%
YoY
|
$559.0M
-0.36%
YoY
|
$547.0M
-1.08%
YoY
|
$639.0M
3.9%
YoY
|
$570.0M
-3.72%
YoY
|
| Cash From Operating Activities |
$3.785B
86.36%
YoY
|
$3.621B
44.09%
YoY
|
$2.298B
20.57%
YoY
|
$2.544B
62.56%
YoY
|
$2.031B
433.07%
YoY
|
$2.513B
307.95%
YoY
|
$1.906B
90.03%
YoY
|
$1.565B
136.05%
YoY
|
$381.0M
-20.79%
YoY
|
$616.0M
-39.01%
YoY
|
$1.003B
112.05%
YoY
|
$663.0M
-36.43%
YoY
|
$481.0M
-30.69%
YoY
|
$1.010B
-22.25%
YoY
|
$473.0M
-58.65%
YoY
|
$1.043B
4.82%
YoY
|
$694.0M
-17.48%
YoY
|
$1.299B
-22.95%
YoY
|
$1.144B
-28.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$641.0M
-22.4%
YoY
|
$808.0M
-7.66%
YoY
|
$727.0M
-17.1%
YoY
|
$674.0M
-15.75%
YoY
|
$826.0M
-2.82%
YoY
|
$875.0M
-4.89%
YoY
|
$877.0M
45.2%
YoY
|
$800.0M
29.87%
YoY
|
$850.0M
61.6%
YoY
|
$920.0M
42.41%
YoY
|
$604.0M
-214.18%
YoY
|
$616.0M
-218.69%
YoY
|
$526.0M
-220.37%
YoY
|
$646.0M
-246.49%
YoY
|
-$529.0M
32.91%
YoY
|
-$519.0M
25.06%
YoY
|
-$437.0M
9.52%
YoY
|
-$441.0M
10.8%
YoY
|
-$398.0M
34.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
-91.38%
YoY
|
$28.00M
-83.91%
YoY
|
$696.0M
120.95%
YoY
|
$1.353B
750.94%
YoY
|
$116.0M
123.08%
YoY
|
$174.0M
-74.07%
YoY
|
$315.0M
-10.26%
YoY
|
$159.0M
-65.28%
YoY
|
$52.00M
-533.33%
YoY
|
$671.0M
-938.75%
YoY
|
$351.0M
-150.58%
YoY
|
$458.0M
11350.0%
YoY
|
-$12.00M
-500.0%
YoY
|
-$80.00M
-188.89%
YoY
|
-$694.0M
-8775.0%
YoY
|
$4.000M
-101.1%
YoY
|
$3.000M
200.0%
YoY
|
$90.00M
-792.31%
YoY
|
$8.000M
-119.51%
YoY
|
| Cash From Investing Activities |
-$302.0M
-140.92%
YoY
|
-$780.0M
11.27%
YoY
|
-$31.00M
-94.48%
YoY
|
$679.0M
-205.93%
YoY
|
$738.0M
-192.48%
YoY
|
-$701.0M
181.53%
YoY
|
-$562.0M
122.13%
YoY
|
-$641.0M
305.7%
YoY
|
-$798.0M
133.33%
YoY
|
-$249.0M
-65.7%
YoY
|
-$253.0M
-79.31%
YoY
|
-$158.0M
-69.32%
YoY
|
-$342.0M
-34.1%
YoY
|
-$726.0M
106.84%
YoY
|
-$1.223B
213.59%
YoY
|
-$515.0M
-33.72%
YoY
|
-$519.0M
48.29%
YoY
|
-$351.0M
-14.6%
YoY
|
-$390.0M
15.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.895B
444.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$39.00M
-96.04%
YoY
|
N/A
|
N/A
|
N/A
|
$985.0M
-71.22%
YoY
|
N/A
|
N/A
|
N/A
|
$3.423B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.357B
41.82%
YoY
|
-$833.0M
-30.99%
YoY
|
-$2.800B
254.88%
YoY
|
-$1.745B
165.2%
YoY
|
-$1.662B
455.85%
YoY
|
-$1.207B
124.35%
YoY
|
-$789.0M
107.09%
YoY
|
-$658.0M
97.01%
YoY
|
-$299.0M
-14.57%
YoY
|
-$538.0M
12.32%
YoY
|
-$381.0M
-17.17%
YoY
|
-$334.0M
-36.02%
YoY
|
-$350.0M
-60.89%
YoY
|
-$479.0M
-19.5%
YoY
|
-$460.0M
-34.0%
YoY
|
-$522.0M
-54.81%
YoY
|
-$895.0M
75.15%
YoY
|
-$595.0M
6.06%
YoY
|
-$697.0M
188.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.785B
86.36%
YoY
|
$3.621B
44.09%
YoY
|
$2.298B
20.57%
YoY
|
$2.544B
62.56%
YoY
|
$2.031B
433.07%
YoY
|
$2.513B
307.95%
YoY
|
$1.906B
90.03%
YoY
|
$1.565B
136.05%
YoY
|
$381.0M
-20.79%
YoY
|
$616.0M
-39.01%
YoY
|
$1.003B
112.05%
YoY
|
$663.0M
-36.43%
YoY
|
$481.0M
-30.69%
YoY
|
$1.010B
-22.25%
YoY
|
$473.0M
-58.65%
YoY
|
$1.043B
4.82%
YoY
|
$694.0M
-17.48%
YoY
|
$1.299B
-22.95%
YoY
|
$1.144B
-28.32%
YoY
|
| Cash From Investing Activities |
-$302.0M
-140.92%
YoY
|
-$780.0M
11.27%
YoY
|
-$31.00M
-94.48%
YoY
|
$679.0M
-205.93%
YoY
|
$738.0M
-192.48%
YoY
|
-$701.0M
181.53%
YoY
|
-$562.0M
122.13%
YoY
|
-$641.0M
305.7%
YoY
|
-$798.0M
133.33%
YoY
|
-$249.0M
-65.7%
YoY
|
-$253.0M
-79.31%
YoY
|
-$158.0M
-69.32%
YoY
|
-$342.0M
-34.1%
YoY
|
-$726.0M
106.84%
YoY
|
-$1.223B
213.59%
YoY
|
-$515.0M
-33.72%
YoY
|
-$519.0M
48.29%
YoY
|
-$351.0M
-14.6%
YoY
|
-$390.0M
15.73%
YoY
|
| Cash From Financing Activities |
-$2.357B
41.82%
YoY
|
-$833.0M
-30.99%
YoY
|
-$2.800B
254.88%
YoY
|
-$1.745B
165.2%
YoY
|
-$1.662B
455.85%
YoY
|
-$1.207B
124.35%
YoY
|
-$789.0M
107.09%
YoY
|
-$658.0M
97.01%
YoY
|
-$299.0M
-14.57%
YoY
|
-$538.0M
12.32%
YoY
|
-$381.0M
-17.17%
YoY
|
-$334.0M
-36.02%
YoY
|
-$350.0M
-60.89%
YoY
|
-$479.0M
-19.5%
YoY
|
-$460.0M
-34.0%
YoY
|
-$522.0M
-54.81%
YoY
|
-$895.0M
75.15%
YoY
|
-$595.0M
6.06%
YoY
|
-$697.0M
188.02%
YoY
|
| Net Change In Cash |
$1.127B
4.35%
YoY
|
$2.008B
231.9%
YoY
|
-$533.0M
-196.04%
YoY
|
$1.478B
455.64%
YoY
|
$1.080B
-250.84%
YoY
|
$605.0M
-453.8%
YoY
|
$555.0M
50.41%
YoY
|
$266.0M
55.56%
YoY
|
-$716.0M
226.94%
YoY
|
-$171.0M
-12.31%
YoY
|
$369.0M
-130.5%
YoY
|
$171.0M
2750.0%
YoY
|
-$219.0M
-69.46%
YoY
|
-$195.0M
-155.24%
YoY
|
-$1.210B
-2222.81%
YoY
|
$6.000M
-100.64%
YoY
|
-$717.0M
3159.09%
YoY
|
$353.0M
-50.56%
YoY
|
$57.00M
-94.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.785B
86.36%
YoY
|
$3.621B
44.09%
YoY
|
$2.298B
20.57%
YoY
|
$2.544B
62.56%
YoY
|
$2.031B
433.07%
YoY
|
$2.513B
307.95%
YoY
|
$1.906B
90.03%
YoY
|
$1.565B
136.05%
YoY
|
$381.0M
-20.79%
YoY
|
$616.0M
-39.01%
YoY
|
$1.003B
112.05%
YoY
|
$663.0M
-36.43%
YoY
|
$481.0M
-30.69%
YoY
|
$1.010B
-22.25%
YoY
|
$473.0M
-58.65%
YoY
|
$1.043B
4.82%
YoY
|
$694.0M
-17.48%
YoY
|
$1.299B
-22.95%
YoY
|
$1.144B
-28.32%
YoY
|
| Capital Expenditures |
$641.0M
-22.4%
YoY
|
$808.0M
-7.66%
YoY
|
$727.0M
-17.1%
YoY
|
$674.0M
-15.75%
YoY
|
$826.0M
-2.82%
YoY
|
$875.0M
-4.89%
YoY
|
$877.0M
45.2%
YoY
|
$800.0M
29.87%
YoY
|
$850.0M
61.6%
YoY
|
$920.0M
42.41%
YoY
|
$604.0M
-214.18%
YoY
|
$616.0M
-218.69%
YoY
|
$526.0M
-220.37%
YoY
|
$646.0M
-246.49%
YoY
|
-$529.0M
32.91%
YoY
|
-$519.0M
25.06%
YoY
|
-$437.0M
9.52%
YoY
|
-$441.0M
10.8%
YoY
|
-$398.0M
34.46%
YoY
|
| Free Cash Flow |
$3.144B
160.91%
YoY
|
$2.813B
71.73%
YoY
|
$1.571B
52.67%
YoY
|
$1.870B
144.44%
YoY
|
$1.205B
-356.93%
YoY
|
$1.638B
-638.82%
YoY
|
$1.029B
157.89%
YoY
|
$765.0M
1527.66%
YoY
|
-$469.0M
942.22%
YoY
|
-$304.0M
-183.52%
YoY
|
$399.0M
-60.18%
YoY
|
$47.00M
-96.99%
YoY
|
-$45.00M
-103.98%
YoY
|
$364.0M
-79.08%
YoY
|
$1.002B
-35.02%
YoY
|
$1.562B
10.78%
YoY
|
$1.131B
-8.79%
YoY
|
$1.740B
-16.51%
YoY
|
$1.542B
-18.5%
YoY
|
Loading...