|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.031M
-61.49%
YoY
|
$15.66M
85.26%
YoY
|
$8.454M
127.06%
YoY
|
$3.723M
-237.89%
YoY
|
-$2.700M
-289.55%
YoY
|
| Depreciation, Depletion And Amortization |
$23.26M
36.98%
YoY
|
$16.98M
1.25%
YoY
|
$16.77M
2.44%
YoY
|
$16.37M
-1.79%
YoY
|
$16.67M
-9.45%
YoY
|
| Cash From Operating Activities |
$27.66M
-13.4%
YoY
|
$31.93M
32.06%
YoY
|
$24.18M
12.27%
YoY
|
$21.54M
36.47%
YoY
|
$15.78M
-9.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.9M
526.86%
YoY
|
$22.48M
-52.49%
YoY
|
$47.32M
691.17%
YoY
|
$5.981M
-280.29%
YoY
|
-$3.317M
2.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$86.61M
1366.61%
YoY
|
$5.905M
-29.51%
YoY
|
$8.378M
-109.62%
YoY
|
-$87.09M
-8941.84%
YoY
|
$985.0K
-35.41%
YoY
|
| Cash From Investing Activities |
-$54.32M
227.69%
YoY
|
-$16.58M
-57.44%
YoY
|
-$38.94M
-58.16%
YoY
|
-$93.07M
3890.37%
YoY
|
-$2.332M
35.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$3.926M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.71M
-323.58%
YoY
|
-$15.97M
-3.6%
YoY
|
-$16.57M
-166.25%
YoY
|
$25.01M
-60.91%
YoY
|
$63.99M
-1480.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.66M
-13.4%
YoY
|
$31.93M
32.06%
YoY
|
$24.18M
12.27%
YoY
|
$21.54M
36.47%
YoY
|
$15.78M
-9.56%
YoY
|
| Cash From Investing Activities |
-$54.32M
227.69%
YoY
|
-$16.58M
-57.44%
YoY
|
-$38.94M
-58.16%
YoY
|
-$93.07M
3890.37%
YoY
|
-$2.332M
35.97%
YoY
|
| Cash From Financing Activities |
$35.71M
-323.58%
YoY
|
-$15.97M
-3.6%
YoY
|
-$16.57M
-166.25%
YoY
|
$25.01M
-60.91%
YoY
|
$63.99M
-1480.12%
YoY
|
| Net Change In Cash |
$9.053M
-1573.18%
YoY
|
-$614.5K
-98.04%
YoY
|
-$31.33M
-32.66%
YoY
|
-$46.52M
-160.08%
YoY
|
$77.44M
597.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.66M
-13.4%
YoY
|
$31.93M
32.06%
YoY
|
$24.18M
12.27%
YoY
|
$21.54M
36.47%
YoY
|
$15.78M
-9.56%
YoY
|
| Capital Expenditures |
$140.9M
526.86%
YoY
|
$22.48M
-52.49%
YoY
|
$47.32M
691.17%
YoY
|
$5.981M
-280.29%
YoY
|
-$3.317M
2.38%
YoY
|
| Free Cash Flow |
-$113.3M
-1298.15%
YoY
|
$9.454M
-140.86%
YoY
|
-$23.14M
-248.72%
YoY
|
$15.56M
-18.54%
YoY
|
$19.10M
-7.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.908M
-202.95%
YoY
|
-$1.393M
-133.03%
YoY
|
-$521.8K
-113.35%
YoY
|
$4.150M
1.89%
YoY
|
$3.796M
9.59%
YoY
|
$4.216M
83.35%
YoY
|
$3.909M
79.72%
YoY
|
$4.073M
83.08%
YoY
|
$3.464M
97.43%
YoY
|
$2.299M
7.31%
YoY
|
$2.175M
118.57%
YoY
|
$2.225M
815.53%
YoY
|
$1.754M
412.35%
YoY
|
$2.143M
-173.87%
YoY
|
$995.2K
-1420.19%
YoY
|
$243.0K
-57.36%
YoY
|
$342.4K
-216.4%
YoY
|
-$2.900M
199.01%
YoY
|
-$75.39K
-82.84%
YoY
|
$569.9K
-61.1%
YoY
|
| Depreciation, Depletion And Amortization |
$7.965M
103.98%
YoY
|
$7.509M
76.5%
YoY
|
$7.375M
74.58%
YoY
|
$4.475M
4.61%
YoY
|
$3.905M
-7.63%
YoY
|
$4.254M
-6.27%
YoY
|
$4.224M
-4.57%
YoY
|
$4.277M
7.98%
YoY
|
$4.228M
9.91%
YoY
|
$4.539M
9.07%
YoY
|
$4.427M
7.58%
YoY
|
$3.961M
-2.83%
YoY
|
$3.846M
-4.34%
YoY
|
$4.161M
-14.46%
YoY
|
$4.115M
3.99%
YoY
|
$4.077M
3.37%
YoY
|
$4.021M
2.94%
YoY
|
$4.865M
5.04%
YoY
|
$3.957M
-14.22%
YoY
|
$3.944M
-14.3%
YoY
|
| Cash From Operating Activities |
$2.307M
-57.88%
YoY
|
$7.301M
-39.0%
YoY
|
$2.347M
-72.32%
YoY
|
$12.53M
133.64%
YoY
|
$5.478M
-10.55%
YoY
|
$11.97M
51.85%
YoY
|
$8.479M
4.25%
YoY
|
$5.363M
-7.33%
YoY
|
$6.124M
157.35%
YoY
|
$7.882M
-7.34%
YoY
|
$8.133M
45.72%
YoY
|
$5.788M
101.59%
YoY
|
$2.380M
-48.06%
YoY
|
$8.506M
189.86%
YoY
|
$5.581M
51.68%
YoY
|
$2.871M
-40.51%
YoY
|
$4.581M
5.48%
YoY
|
$2.935M
-29.24%
YoY
|
$3.680M
-2.65%
YoY
|
$4.826M
-8.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.24M
43.98%
YoY
|
$6.341M
1.6%
YoY
|
$119.6M
2489.0%
YoY
|
$4.702M
4.32%
YoY
|
$7.112M
153.69%
YoY
|
$6.241M
-79.66%
YoY
|
$4.621M
71.63%
YoY
|
$4.507M
-59.57%
YoY
|
$2.803M
23.36%
YoY
|
$30.68M
1822.95%
YoY
|
$2.692M
-352.09%
YoY
|
$11.15M
-1166.39%
YoY
|
$2.272M
-309.05%
YoY
|
$1.595M
-288.76%
YoY
|
-$1.068M
42.18%
YoY
|
-$1.045M
64.85%
YoY
|
-$1.087M
10.21%
YoY
|
-$845.2K
12.68%
YoY
|
-$751.2K
64.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$865.0K
713.73%
YoY
|
$2.320M
6.02%
YoY
|
$57.52M
-531.52%
YoY
|
$25.90M
52.87%
YoY
|
$106.3K
-71.95%
YoY
|
$2.188M
-116.14%
YoY
|
-$13.33M
-143.81%
YoY
|
$16.94M
-290.84%
YoY
|
$379.0K
-102.66%
YoY
|
-$13.55M
-81.68%
YoY
|
$30.43M
4068.4%
YoY
|
-$8.878M
-2292.03%
YoY
|
-$14.23M
-3468.41%
YoY
|
-$74.00M
-45635.75%
YoY
|
$730.0K
243.53%
YoY
|
$405.0K
116.0%
YoY
|
$422.5K
20.71%
YoY
|
$162.5K
30.0%
YoY
|
$212.5K
-79.76%
YoY
|
| Cash From Investing Activities |
-$1.074M
-105.07%
YoY
|
-$9.375M
33.82%
YoY
|
-$4.021M
-0.78%
YoY
|
-$62.12M
246.01%
YoY
|
$21.20M
70.46%
YoY
|
-$7.005M
188.97%
YoY
|
-$4.053M
-90.84%
YoY
|
-$17.95M
-164.72%
YoY
|
$12.43M
-162.1%
YoY
|
-$2.424M
-85.31%
YoY
|
-$44.23M
-41.49%
YoY
|
$27.74M
-8305.46%
YoY
|
-$20.02M
3027.36%
YoY
|
-$16.50M
2383.63%
YoY
|
-$75.59M
10972.68%
YoY
|
-$338.0K
-37.25%
YoY
|
-$640.3K
43.37%
YoY
|
-$664.5K
4.44%
YoY
|
-$682.7K
9.22%
YoY
|
-$538.7K
-190.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.268M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.342M
-82.55%
YoY
|
$15.37M
-735.87%
YoY
|
-$1.629M
-42.22%
YoY
|
$35.40M
-1387.31%
YoY
|
-$13.43M
68.09%
YoY
|
-$2.417M
-28.25%
YoY
|
-$2.819M
-18.54%
YoY
|
-$2.750M
10.93%
YoY
|
-$7.987M
10.01%
YoY
|
-$3.368M
75.86%
YoY
|
-$3.461M
9.96%
YoY
|
-$2.479M
-106.55%
YoY
|
-$7.261M
-6.42%
YoY
|
-$1.915M
-102.77%
YoY
|
-$3.147M
80.05%
YoY
|
$37.83M
-2271.96%
YoY
|
-$7.759M
350.74%
YoY
|
$69.20M
-4141.49%
YoY
|
-$1.748M
2.65%
YoY
|
-$1.742M
0.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.307M
-57.88%
YoY
|
$7.301M
-39.0%
YoY
|
$2.347M
-72.32%
YoY
|
$12.53M
133.64%
YoY
|
$5.478M
-10.55%
YoY
|
$11.97M
51.85%
YoY
|
$8.479M
4.25%
YoY
|
$5.363M
-7.33%
YoY
|
$6.124M
157.35%
YoY
|
$7.882M
-7.34%
YoY
|
$8.133M
45.72%
YoY
|
$5.788M
101.59%
YoY
|
$2.380M
-48.06%
YoY
|
$8.506M
189.86%
YoY
|
$5.581M
51.68%
YoY
|
$2.871M
-40.51%
YoY
|
$4.581M
5.48%
YoY
|
$2.935M
-29.24%
YoY
|
$3.680M
-2.65%
YoY
|
$4.826M
-8.82%
YoY
|
| Cash From Investing Activities |
-$1.074M
-105.07%
YoY
|
-$9.375M
33.82%
YoY
|
-$4.021M
-0.78%
YoY
|
-$62.12M
246.01%
YoY
|
$21.20M
70.46%
YoY
|
-$7.005M
188.97%
YoY
|
-$4.053M
-90.84%
YoY
|
-$17.95M
-164.72%
YoY
|
$12.43M
-162.1%
YoY
|
-$2.424M
-85.31%
YoY
|
-$44.23M
-41.49%
YoY
|
$27.74M
-8305.46%
YoY
|
-$20.02M
3027.36%
YoY
|
-$16.50M
2383.63%
YoY
|
-$75.59M
10972.68%
YoY
|
-$338.0K
-37.25%
YoY
|
-$640.3K
43.37%
YoY
|
-$664.5K
4.44%
YoY
|
-$682.7K
9.22%
YoY
|
-$538.7K
-190.82%
YoY
|
| Cash From Financing Activities |
-$2.342M
-82.55%
YoY
|
$15.37M
-735.87%
YoY
|
-$1.629M
-42.22%
YoY
|
$35.40M
-1387.31%
YoY
|
-$13.43M
68.09%
YoY
|
-$2.417M
-28.25%
YoY
|
-$2.819M
-18.54%
YoY
|
-$2.750M
10.93%
YoY
|
-$7.987M
10.01%
YoY
|
-$3.368M
75.86%
YoY
|
-$3.461M
9.96%
YoY
|
-$2.479M
-106.55%
YoY
|
-$7.261M
-6.42%
YoY
|
-$1.915M
-102.77%
YoY
|
-$3.147M
80.05%
YoY
|
$37.83M
-2271.96%
YoY
|
-$7.759M
350.74%
YoY
|
$69.20M
-4141.49%
YoY
|
-$1.748M
2.65%
YoY
|
-$1.742M
0.31%
YoY
|
| Net Change In Cash |
-$1.109M
-108.37%
YoY
|
$13.29M
422.14%
YoY
|
-$3.303M
-305.63%
YoY
|
-$14.19M
-7.51%
YoY
|
$13.25M
25.32%
YoY
|
$2.546M
21.88%
YoY
|
$1.606M
-104.06%
YoY
|
-$15.34M
-149.41%
YoY
|
$10.57M
-142.44%
YoY
|
$2.089M
-121.07%
YoY
|
-$39.56M
-45.93%
YoY
|
$31.05M
-23.09%
YoY
|
-$24.91M
552.33%
YoY
|
-$9.913M
-113.87%
YoY
|
-$73.16M
-5957.82%
YoY
|
$40.37M
1486.05%
YoY
|
-$3.818M
-275.51%
YoY
|
$71.47M
3872.41%
YoY
|
$1.249M
-13.98%
YoY
|
$2.545M
-38.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.307M
-57.88%
YoY
|
$7.301M
-39.0%
YoY
|
$2.347M
-72.32%
YoY
|
$12.53M
133.64%
YoY
|
$5.478M
-10.55%
YoY
|
$11.97M
51.85%
YoY
|
$8.479M
4.25%
YoY
|
$5.363M
-7.33%
YoY
|
$6.124M
157.35%
YoY
|
$7.882M
-7.34%
YoY
|
$8.133M
45.72%
YoY
|
$5.788M
101.59%
YoY
|
$2.380M
-48.06%
YoY
|
$8.506M
189.86%
YoY
|
$5.581M
51.68%
YoY
|
$2.871M
-40.51%
YoY
|
$4.581M
5.48%
YoY
|
$2.935M
-29.24%
YoY
|
$3.680M
-2.65%
YoY
|
$4.826M
-8.82%
YoY
|
| Capital Expenditures |
N/A
|
$10.24M
43.98%
YoY
|
$6.341M
1.6%
YoY
|
$119.6M
2489.0%
YoY
|
$4.702M
4.32%
YoY
|
$7.112M
153.69%
YoY
|
$6.241M
-79.66%
YoY
|
$4.621M
71.63%
YoY
|
$4.507M
-59.57%
YoY
|
$2.803M
23.36%
YoY
|
$30.68M
1822.95%
YoY
|
$2.692M
-352.09%
YoY
|
$11.15M
-1166.39%
YoY
|
$2.272M
-309.05%
YoY
|
$1.595M
-288.76%
YoY
|
-$1.068M
42.18%
YoY
|
-$1.045M
64.85%
YoY
|
-$1.087M
10.21%
YoY
|
-$845.2K
12.68%
YoY
|
-$751.2K
64.41%
YoY
|
| Free Cash Flow |
N/A
|
-$2.939M
-160.51%
YoY
|
-$3.994M
-278.46%
YoY
|
-$107.1M
-14531.1%
YoY
|
$775.5K
-52.02%
YoY
|
$4.857M
-4.36%
YoY
|
$2.238M
-109.93%
YoY
|
$742.2K
-76.02%
YoY
|
$1.617M
-118.44%
YoY
|
$5.078M
-18.53%
YoY
|
-$22.55M
-665.63%
YoY
|
$3.095M
-21.42%
YoY
|
-$8.768M
-255.82%
YoY
|
$6.234M
55.01%
YoY
|
$3.986M
-11.91%
YoY
|
$3.939M
-29.37%
YoY
|
$5.627M
13.04%
YoY
|
$4.022M
-21.66%
YoY
|
$4.525M
-0.12%
YoY
|
$5.577M
-3.0%
YoY
|
Loading...