2015 Q3 Form 10-Q Financial Statement

#000156459015009957 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q4 2014 Q3
Revenue $25.13M $25.00M $23.22M
YoY Change 8.22% 36.44% 37.51%
Cost Of Revenue $13.96M $13.50M $12.92M
YoY Change 7.99% 46.74% 48.32%
Gross Profit $11.17M $11.47M $10.29M
YoY Change 8.52% 25.2% 25.98%
Gross Profit Margin 44.46% 45.89% 44.34%
Selling, General & Admin $10.19M $9.700M $9.353M
YoY Change 8.91% 32.88% 40.2%
% of Gross Profit 91.18% 84.55% 90.86%
Research & Development $871.0K $400.0K $1.014M
YoY Change -14.1% -33.33% 198.24%
% of Gross Profit 7.8% 3.49% 9.85%
Depreciation & Amortization $1.810M $1.510M $1.630M
YoY Change 11.04% 34.82% 44.25%
% of Gross Profit 16.2% 13.16% 15.83%
Operating Expenses $11.06M $10.20M $10.37M
YoY Change 6.66% 29.11% 47.87%
Operating Profit $114.0K $1.272M -$73.00K
YoY Change -256.16% 0.71% -106.29%
Interest Expense -$200.0K -$200.0K -$200.0K
YoY Change 0.0% 0.0% -186.58%
% of Operating Profit -175.44% -15.72%
Other Income/Expense, Net -$239.0K -$218.0K
YoY Change 9.63% -5.63%
Pretax Income -$125.0K $1.100M -$291.0K
YoY Change -57.04% 10.0% -131.32%
Income Tax $0.00 $100.0K $0.00
% Of Pretax Income 9.09%
Net Earnings -$125.0K $1.047M -$291.0K
YoY Change -57.04% 22.17% -132.33%
Net Earnings / Revenue -0.5% 4.19% -1.25%
Basic Earnings Per Share $0.00 $0.02 -$0.01
Diluted Earnings Per Share $0.00 $0.02 -$0.01
COMMON SHARES
Basic Shares Outstanding 60.54M 60.04M 54.44M
Diluted Shares Outstanding 60.54M 62.73M 54.44M

Balance Sheet

Concept 2015 Q3 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.00M $33.70M $34.40M
YoY Change -1.16% 602.08% 602.04%
Cash & Equivalents $33.97M $33.69M $34.37M
Short-Term Investments
Other Short-Term Assets $2.400M $2.000M $1.600M
YoY Change 50.0% 17.65% 45.45%
Inventory $2.967M $2.616M $2.970M
Prepaid Expenses
Receivables $21.56M $20.48M $18.30M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $60.86M $58.74M $57.24M
YoY Change 6.31% 113.68% 140.24%
LONG-TERM ASSETS
Property, Plant & Equipment $15.90M $15.08M $14.64M
YoY Change 8.62% 55.58% 70.36%
Goodwill $2.929M $2.929M $2.561M
YoY Change 14.37%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $129.0K $141.0K $143.0K
YoY Change -9.79% -8.44% -19.66%
Total Long-Term Assets $22.88M $22.36M $21.58M
YoY Change 6.06% 79.99% 89.22%
TOTAL ASSETS
Total Short-Term Assets $60.86M $58.74M $57.24M
Total Long-Term Assets $22.88M $22.36M $21.58M
Total Assets $83.74M $81.11M $78.82M
YoY Change 6.24% 103.19% 123.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.026M $6.294M $6.287M
YoY Change -20.06% 50.68% 66.32%
Accrued Expenses $6.100M $1.208M $1.100M
YoY Change 454.55% 63.02% 45.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $4.200M $3.200M $3.200M
YoY Change 31.25% 14.29% 23.08%
Total Short-Term Liabilities $15.33M $14.62M $13.95M
YoY Change 9.85% 2.09% 13.95%
LONG-TERM LIABILITIES
Long-Term Debt $5.700M $5.300M $5.200M
YoY Change 9.62% 60.61% 92.59%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $6.564M $6.078M $5.801M
YoY Change 13.15% 56.57% 114.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.33M $14.62M $13.95M
Total Long-Term Liabilities $6.564M $6.078M $5.801M
Total Liabilities $21.89M $20.70M $19.76M
YoY Change 10.82% 13.71% 32.56%
SHAREHOLDERS EQUITY
Retained Earnings -$20.47M -$19.41M -$20.45M
YoY Change 0.08% -5.51% -4.41%
Common Stock $82.32M $79.81M $79.52M
YoY Change 3.52% 88.91% 90.59%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $61.85M $60.41M $59.07M
YoY Change
Total Liabilities & Shareholders Equity $83.74M $81.11M $78.82M
YoY Change 6.24% 103.19% 123.73%

Cashflow Statement

Concept 2015 Q3 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income -$125.0K $1.047M -$291.0K
YoY Change -57.04% 22.17% -132.33%
Depreciation, Depletion And Amortization $1.810M $1.510M $1.630M
YoY Change 11.04% 34.82% 44.25%
Cash From Operating Activities $2.370M $990.0K $3.160M
YoY Change -25.0% -298.0% 43.64%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$1.050M -$750.0K
YoY Change -33.33% 101.92% -14.77%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$5.830M
YoY Change
Cash From Investing Activities -$500.0K -$1.050M -$6.580M
YoY Change -92.4% 101.92% 647.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $34.30M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -860.0K -610.0K 32.76M
YoY Change -102.63% -165.59% -3311.76%
NET CHANGE
Cash From Operating Activities 2.370M 990.0K 3.160M
Cash From Investing Activities -500.0K -1.050M -6.580M
Cash From Financing Activities -860.0K -610.0K 32.76M
Net Change In Cash 1.010M -670.0K 29.34M
YoY Change -96.56% 644.44% 9680.0%
FREE CASH FLOW
Cash From Operating Activities $2.370M $990.0K $3.160M
Capital Expenditures -$500.0K -$1.050M -$750.0K
Free Cash Flow $2.870M $2.040M $3.910M
YoY Change -26.6% 10100.0% 26.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
60350750
dei Entity Registrant Name
EntityRegistrantName
NEOGENOMICS INC
dei Entity Central Index Key
EntityCentralIndexKey
0001077183
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q4 us-gaap Inventory Net
InventoryNet
2616000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33689000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q3 us-gaap Inventory Net
InventoryNet
2967000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20475000
dei Amendment Flag
AmendmentFlag
false
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21556000
dei Trading Symbol
TradingSymbol
NEO
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
us-gaap Operating Income Loss
OperatingIncomeLoss
899000
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5743000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15328000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5257000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14623000
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4203000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33966000
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
821000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
821000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1547000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1141000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
58742000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15898000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15082000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4212000
CY2015Q3 us-gaap Goodwill
Goodwill
2929000
CY2014Q4 us-gaap Goodwill
Goodwill
2929000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
129000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
141000
CY2015Q3 us-gaap Assets
Assets
83741000
CY2014Q4 us-gaap Assets
Assets
81106000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5026000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6294000
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4767000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3897000
CY2014Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1208000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
821000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
821000
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6564000
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6078000
CY2015Q3 us-gaap Liabilities
Liabilities
21892000
CY2014Q4 us-gaap Liabilities
Liabilities
20701000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
61000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
60000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
82256000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
79751000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20468000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19406000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
61849000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
60857000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3928000
CY2015Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1332000
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3224000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60242818
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-218000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-623000
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
60598616
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-736000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
60405000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83741000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81106000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4479000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4180000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24791000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19822000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60598616
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
60242818
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
25126000
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
23217000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
72523000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
62070000
CY2015Q3 us-gaap Cost Of Services
CostOfServices
13955000
CY2014Q3 us-gaap Cost Of Services
CostOfServices
12923000
us-gaap Cost Of Services
CostOfServices
40995000
us-gaap Cost Of Services
CostOfServices
32826000
CY2015Q3 us-gaap Gross Profit
GrossProfit
11171000
CY2014Q3 us-gaap Gross Profit
GrossProfit
10294000
us-gaap Gross Profit
GrossProfit
31528000
us-gaap Gross Profit
GrossProfit
29244000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7438000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6370000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21036000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17295000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
871000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1014000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2342000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2275000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2748000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2983000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8569000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8775000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
11057000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
10367000
us-gaap Operating Expenses
OperatingExpenses
31947000
us-gaap Operating Expenses
OperatingExpenses
28345000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
114000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-73000
us-gaap Operating Income Loss
OperatingIncomeLoss
-419000
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-239000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1042000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
163000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-125000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-291000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60414000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-125000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-291000
us-gaap Net Income Loss
NetIncomeLoss
-1062000
us-gaap Net Income Loss
NetIncomeLoss
85000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60537000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54444000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51272000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60537000
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54444000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60414000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53926000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1849000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2044000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
283000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4971000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3938000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
66000
us-gaap Share Based Compensation
ShareBasedCompensation
1588000
us-gaap Share Based Compensation
ShareBasedCompensation
566000
neo Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
319000
neo Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
173000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2930000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
351000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
582000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
409000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-93000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-12000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-39000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
1830000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4272000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
8464000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5829000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1682000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2719000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1682000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8548000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-4282000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2912000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2632000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
34430000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
599000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2100000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2313000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
29616000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
277000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
89000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
372000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
372000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
372000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
372000
us-gaap Interest Paid
InterestPaid
770000
us-gaap Interest Paid
InterestPaid
672000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34366000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
29532000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20000
us-gaap Income Taxes Paid
IncomeTaxesPaid
170000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4834000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4377000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4824000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
23405000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
67289000
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-35000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-450000
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-10
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-10
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2929000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4912000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
984000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4912000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
700000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
93000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
372000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1975000
CY2015Q3 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
57192000
CY2014Q3 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
60660000
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
167525000
CY2015Q3 neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
32066000
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
159665000
CY2014Q3 neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
37443000
neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
95002000
neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
97595000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4012096
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1756000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
289125
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
12500
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5466471
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2686247
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.04
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.80
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.61
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.19
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.95
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.52
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
3200000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
828000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
320000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1734000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
566000

Files In Submission

Name View Source Status
0001564590-15-009957-index-headers.html Edgar Link pending
0001564590-15-009957-index.html Edgar Link pending
0001564590-15-009957.txt Edgar Link pending
0001564590-15-009957-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
neo-10q_20150930.htm Edgar Link pending
neo-20150930.xml Edgar Link completed
neo-20150930.xsd Edgar Link pending
neo-20150930_cal.xml Edgar Link unprocessable
neo-20150930_def.xml Edgar Link unprocessable
neo-20150930_lab.xml Edgar Link unprocessable
neo-20150930_pre.xml Edgar Link unprocessable
neo-ex311_6.htm Edgar Link pending
neo-ex312_7.htm Edgar Link pending
neo-ex31_614.htm Edgar Link pending
neo-ex321_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending