2015 Q3 Form 10-Q Financial Statement
#000156459015009957 Filed on November 06, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $25.13M | $25.00M | $23.22M |
YoY Change | 8.22% | 36.44% | 37.51% |
Cost Of Revenue | $13.96M | $13.50M | $12.92M |
YoY Change | 7.99% | 46.74% | 48.32% |
Gross Profit | $11.17M | $11.47M | $10.29M |
YoY Change | 8.52% | 25.2% | 25.98% |
Gross Profit Margin | 44.46% | 45.89% | 44.34% |
Selling, General & Admin | $10.19M | $9.700M | $9.353M |
YoY Change | 8.91% | 32.88% | 40.2% |
% of Gross Profit | 91.18% | 84.55% | 90.86% |
Research & Development | $871.0K | $400.0K | $1.014M |
YoY Change | -14.1% | -33.33% | 198.24% |
% of Gross Profit | 7.8% | 3.49% | 9.85% |
Depreciation & Amortization | $1.810M | $1.510M | $1.630M |
YoY Change | 11.04% | 34.82% | 44.25% |
% of Gross Profit | 16.2% | 13.16% | 15.83% |
Operating Expenses | $11.06M | $10.20M | $10.37M |
YoY Change | 6.66% | 29.11% | 47.87% |
Operating Profit | $114.0K | $1.272M | -$73.00K |
YoY Change | -256.16% | 0.71% | -106.29% |
Interest Expense | -$200.0K | -$200.0K | -$200.0K |
YoY Change | 0.0% | 0.0% | -186.58% |
% of Operating Profit | -175.44% | -15.72% | |
Other Income/Expense, Net | -$239.0K | -$218.0K | |
YoY Change | 9.63% | -5.63% | |
Pretax Income | -$125.0K | $1.100M | -$291.0K |
YoY Change | -57.04% | 10.0% | -131.32% |
Income Tax | $0.00 | $100.0K | $0.00 |
% Of Pretax Income | 9.09% | ||
Net Earnings | -$125.0K | $1.047M | -$291.0K |
YoY Change | -57.04% | 22.17% | -132.33% |
Net Earnings / Revenue | -0.5% | 4.19% | -1.25% |
Basic Earnings Per Share | $0.00 | $0.02 | -$0.01 |
Diluted Earnings Per Share | $0.00 | $0.02 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 60.54M | 60.04M | 54.44M |
Diluted Shares Outstanding | 60.54M | 62.73M | 54.44M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.00M | $33.70M | $34.40M |
YoY Change | -1.16% | 602.08% | 602.04% |
Cash & Equivalents | $33.97M | $33.69M | $34.37M |
Short-Term Investments | |||
Other Short-Term Assets | $2.400M | $2.000M | $1.600M |
YoY Change | 50.0% | 17.65% | 45.45% |
Inventory | $2.967M | $2.616M | $2.970M |
Prepaid Expenses | |||
Receivables | $21.56M | $20.48M | $18.30M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $60.86M | $58.74M | $57.24M |
YoY Change | 6.31% | 113.68% | 140.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.90M | $15.08M | $14.64M |
YoY Change | 8.62% | 55.58% | 70.36% |
Goodwill | $2.929M | $2.929M | $2.561M |
YoY Change | 14.37% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $129.0K | $141.0K | $143.0K |
YoY Change | -9.79% | -8.44% | -19.66% |
Total Long-Term Assets | $22.88M | $22.36M | $21.58M |
YoY Change | 6.06% | 79.99% | 89.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $60.86M | $58.74M | $57.24M |
Total Long-Term Assets | $22.88M | $22.36M | $21.58M |
Total Assets | $83.74M | $81.11M | $78.82M |
YoY Change | 6.24% | 103.19% | 123.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.026M | $6.294M | $6.287M |
YoY Change | -20.06% | 50.68% | 66.32% |
Accrued Expenses | $6.100M | $1.208M | $1.100M |
YoY Change | 454.55% | 63.02% | 45.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $4.200M | $3.200M | $3.200M |
YoY Change | 31.25% | 14.29% | 23.08% |
Total Short-Term Liabilities | $15.33M | $14.62M | $13.95M |
YoY Change | 9.85% | 2.09% | 13.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.700M | $5.300M | $5.200M |
YoY Change | 9.62% | 60.61% | 92.59% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $6.564M | $6.078M | $5.801M |
YoY Change | 13.15% | 56.57% | 114.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.33M | $14.62M | $13.95M |
Total Long-Term Liabilities | $6.564M | $6.078M | $5.801M |
Total Liabilities | $21.89M | $20.70M | $19.76M |
YoY Change | 10.82% | 13.71% | 32.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$20.47M | -$19.41M | -$20.45M |
YoY Change | 0.08% | -5.51% | -4.41% |
Common Stock | $82.32M | $79.81M | $79.52M |
YoY Change | 3.52% | 88.91% | 90.59% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $61.85M | $60.41M | $59.07M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $83.74M | $81.11M | $78.82M |
YoY Change | 6.24% | 103.19% | 123.73% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$125.0K | $1.047M | -$291.0K |
YoY Change | -57.04% | 22.17% | -132.33% |
Depreciation, Depletion And Amortization | $1.810M | $1.510M | $1.630M |
YoY Change | 11.04% | 34.82% | 44.25% |
Cash From Operating Activities | $2.370M | $990.0K | $3.160M |
YoY Change | -25.0% | -298.0% | 43.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$500.0K | -$1.050M | -$750.0K |
YoY Change | -33.33% | 101.92% | -14.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$5.830M | |
YoY Change | |||
Cash From Investing Activities | -$500.0K | -$1.050M | -$6.580M |
YoY Change | -92.4% | 101.92% | 647.73% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $34.30M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -860.0K | -610.0K | 32.76M |
YoY Change | -102.63% | -165.59% | -3311.76% |
NET CHANGE | |||
Cash From Operating Activities | 2.370M | 990.0K | 3.160M |
Cash From Investing Activities | -500.0K | -1.050M | -6.580M |
Cash From Financing Activities | -860.0K | -610.0K | 32.76M |
Net Change In Cash | 1.010M | -670.0K | 29.34M |
YoY Change | -96.56% | 644.44% | 9680.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.370M | $990.0K | $3.160M |
Capital Expenditures | -$500.0K | -$1.050M | -$750.0K |
Free Cash Flow | $2.870M | $2.040M | $3.910M |
YoY Change | -26.6% | 10100.0% | 26.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60350750 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
NEOGENOMICS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001077183 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
2616000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33689000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
2967000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20475000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21556000 | |
dei |
Trading Symbol
TradingSymbol
|
NEO | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
899000 | ||
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5743000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15328000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5257000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14623000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4203000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33966000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
821000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
821000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1547000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1141000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58742000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15898000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15082000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4212000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
2929000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
2929000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
129000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
141000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
83741000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
81106000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5026000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6294000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4767000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3897000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1208000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
821000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
821000 | |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6564000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6078000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
21892000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
20701000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
61000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
82256000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
79751000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20468000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19406000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61849000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
60857000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3928000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1332000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3224000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60242818 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-218000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-623000 | ||
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60598616 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-736000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60405000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
83741000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81106000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4479000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4180000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24791000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19822000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60598616 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60242818 | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
25126000 | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
23217000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
72523000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
62070000 | ||
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
13955000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
12923000 | |
us-gaap |
Cost Of Services
CostOfServices
|
40995000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
32826000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
11171000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
10294000 | |
us-gaap |
Gross Profit
GrossProfit
|
31528000 | ||
us-gaap |
Gross Profit
GrossProfit
|
29244000 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7438000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6370000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21036000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17295000 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
871000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1014000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2342000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2275000 | ||
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2748000 | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2983000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8569000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8775000 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11057000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10367000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
31947000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
28345000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
114000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-73000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-419000 | ||
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-239000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1042000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
163000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-125000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-291000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60414000 | ||
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
93000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-125000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-291000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1062000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
85000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60537000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54444000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51272000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60537000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54444000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60414000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53926000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1849000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2044000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
283000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4971000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3938000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
66000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1588000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
566000 | ||
neo |
Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
|
319000 | ||
neo |
Share Based Compensation On Warrant
ShareBasedCompensationOnWarrant
|
173000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2930000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
351000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
582000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
409000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-93000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-12000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-39000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
1830000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4272000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
8464000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5829000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1682000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2719000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1682000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8548000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4282000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2912000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2632000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
34430000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
599000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2313000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
29616000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
277000 | ||
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
89000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
372000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
372000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
372000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
372000 | |
us-gaap |
Interest Paid
InterestPaid
|
770000 | ||
us-gaap |
Interest Paid
InterestPaid
|
672000 | ||
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34366000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29532000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
170000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4834000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4377000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4824000 | ||
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
23405000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
67289000 | ||
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-35000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-450000 | ||
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-10 | ||
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-10 | ||
CY2014 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
2929000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4912000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
984000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4912000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
700000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
93000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
372000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1975000 | |
CY2015Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
57192000 | |
CY2014Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
60660000 | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
167525000 | ||
CY2015Q3 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
32066000 | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
159665000 | ||
CY2014Q3 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
37443000 | |
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
95002000 | ||
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
97595000 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4012096 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1756000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
289125 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
12500 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5466471 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2686247 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.04 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.80 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.61 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.19 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.95 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.52 | |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3200000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y6M | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
828000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
320000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1734000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
566000 |