2016 Q3 Form 10-Q Financial Statement
#000156459016027730 Filed on November 07, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
Revenue | $60.76M | $27.28M | $25.13M |
YoY Change | 141.83% | 9.12% | 8.22% |
Cost Of Revenue | $33.42M | $15.10M | $13.96M |
YoY Change | 139.46% | 11.85% | 7.99% |
Gross Profit | $27.35M | $12.23M | $11.17M |
YoY Change | 144.79% | 6.59% | 8.52% |
Gross Profit Margin | 45.0% | 44.82% | 44.46% |
Selling, General & Admin | $24.98M | $15.60M | $10.19M |
YoY Change | 145.27% | 60.82% | 8.91% |
% of Gross Profit | 91.36% | 127.58% | 91.18% |
Research & Development | $967.0K | $1.900M | $871.0K |
YoY Change | 11.02% | 375.0% | -14.1% |
% of Gross Profit | 3.54% | 15.54% | 7.8% |
Depreciation & Amortization | $6.030M | $1.890M | $1.810M |
YoY Change | 233.15% | 25.17% | 11.04% |
% of Gross Profit | 22.05% | 15.46% | 16.2% |
Operating Expenses | $25.95M | $17.40M | $11.06M |
YoY Change | 134.69% | 70.59% | 6.66% |
Operating Profit | $1.395M | -$5.172M | $114.0K |
YoY Change | 1123.68% | -506.6% | -256.16% |
Interest Expense | -$1.500M | -$200.0K | -$200.0K |
YoY Change | 650.0% | 0.0% | 0.0% |
% of Operating Profit | -107.53% | -175.44% | |
Other Income/Expense, Net | $2.000M | -$239.0K | |
YoY Change | 9.63% | ||
Pretax Income | -$73.00K | -$3.400M | -$125.0K |
YoY Change | -41.6% | -409.09% | -57.04% |
Income Tax | -$6.000K | -$2.000M | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$67.00K | -$1.473M | -$125.0K |
YoY Change | -46.4% | -240.69% | -57.04% |
Net Earnings / Revenue | -0.11% | -5.4% | -0.5% |
Basic Earnings Per Share | -$0.07 | -$0.03 | $0.00 |
Diluted Earnings Per Share | -$0.07 | -$0.03 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 78.15M | 60.86M | 60.54M |
Diluted Shares Outstanding | 78.15M | 60.86M | 60.54M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.90M | $23.40M | $34.00M |
YoY Change | -15.0% | -30.56% | -1.16% |
Cash & Equivalents | $28.94M | $23.42M | $33.97M |
Short-Term Investments | |||
Other Short-Term Assets | $7.500M | $4.900M | $2.400M |
YoY Change | 212.5% | 145.0% | 50.0% |
Inventory | $6.000M | $5.108M | $2.967M |
Prepaid Expenses | |||
Receivables | $50.20M | $48.94M | $21.56M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $92.56M | $99.03M | $60.86M |
YoY Change | 52.09% | 68.58% | 6.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $34.17M | $34.58M | $15.90M |
YoY Change | 114.93% | 129.26% | 8.62% |
Goodwill | $146.2M | $147.0M | $2.929M |
YoY Change | 4890.75% | 4919.43% | 14.37% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $174.0K | $129.0K | $129.0K |
YoY Change | 34.88% | -8.51% | -9.79% |
Total Long-Term Assets | $262.9M | $268.9M | $22.88M |
YoY Change | 1048.7% | 1102.5% | 6.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $92.56M | $99.03M | $60.86M |
Total Long-Term Assets | $262.9M | $268.9M | $22.88M |
Total Assets | $355.4M | $368.0M | $83.74M |
YoY Change | 324.44% | 353.67% | 6.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.98M | $12.46M | $5.026M |
YoY Change | 178.23% | 98.03% | -20.06% |
Accrued Expenses | $15.80M | $13.60M | $6.100M |
YoY Change | 159.02% | 1025.83% | 454.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $8.900M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $646.0K | $600.0K | $4.200M |
YoY Change | -84.62% | -81.25% | 31.25% |
Total Short-Term Liabilities | $35.39M | $40.06M | $15.33M |
YoY Change | 130.9% | 173.94% | 9.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $52.19M | $52.34M | $5.700M |
YoY Change | 815.68% | 887.47% | 9.62% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $73.94M | $73.12M | $6.564M |
YoY Change | 1026.49% | 1102.98% | 13.15% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.39M | $40.06M | $15.33M |
Total Long-Term Liabilities | $73.94M | $73.12M | $6.564M |
Total Liabilities | $109.3M | $113.2M | $21.89M |
YoY Change | 399.43% | 446.71% | 10.82% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.26M | -$21.94M | -$20.47M |
YoY Change | 86.94% | 13.06% | 0.08% |
Common Stock | $239.0M | $231.5M | $82.32M |
YoY Change | 190.31% | 190.06% | 3.52% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $200.8M | $208.5M | $61.85M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $355.4M | $351.3M | $83.74M |
YoY Change | 324.44% | 333.12% | 6.24% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$67.00K | -$1.473M | -$125.0K |
YoY Change | -46.4% | -240.69% | -57.04% |
Depreciation, Depletion And Amortization | $6.030M | $1.890M | $1.810M |
YoY Change | 233.15% | 25.17% | 11.04% |
Cash From Operating Activities | $9.620M | $2.120M | $2.370M |
YoY Change | 305.91% | 114.14% | -25.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.900M | -$540.0K | -$500.0K |
YoY Change | 280.0% | -48.57% | -33.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$72.94M | ||
YoY Change | |||
Cash From Investing Activities | -$1.900M | -$73.48M | -$500.0K |
YoY Change | 280.0% | 6898.1% | -92.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -580.0K | 60.80M | -860.0K |
YoY Change | -32.56% | -10067.21% | -102.63% |
NET CHANGE | |||
Cash From Operating Activities | 9.620M | 2.120M | 2.370M |
Cash From Investing Activities | -1.900M | -73.48M | -500.0K |
Cash From Financing Activities | -580.0K | 60.80M | -860.0K |
Net Change In Cash | 7.140M | -10.56M | 1.010M |
YoY Change | 606.93% | 1476.12% | -96.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.620M | $2.120M | $2.370M |
Capital Expenditures | -$1.900M | -$540.0K | -$500.0K |
Free Cash Flow | $11.52M | $2.660M | $2.870M |
YoY Change | 301.39% | 30.39% | -26.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21941000 | |
us-gaap |
Gross Profit
GrossProfit
|
31528000 | ||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
146179000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4380000 | |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11382000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13984000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
82346000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7488000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
92559000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
174000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
355427000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
209510000 | |
CY2016Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
78000 | |
CY2015Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
76000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34169000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
26534000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
27345000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
355427000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
351287000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37840000 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
238975000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
231375000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38263000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
200790000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
neo |
Clinical Testing Revenue
ClinicalTestingRevenue
|
71770000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
NEOGENOMICS INC | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
73117000 | |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
73943000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
109335000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
78512921 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23420000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5513000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
52194000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
16236000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
48943000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
5108000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
183593000 | ||
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
11056000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
72523000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
100471000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
dei |
Trading Symbol
TradingSymbol
|
NEO | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001077183 | ||
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
646000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35392000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
113175000 | |
CY2016Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
45302000 | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
13955000 | |
CY2015Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
28602000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Cost Of Services
CostOfServices
|
40995000 | ||
us-gaap |
Gross Profit
GrossProfit
|
83122000 | ||
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
11171000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19025000 | |
neo |
Clinical Testing Revenue
ClinicalTestingRevenue
|
166674000 | ||
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
78494022 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
25126000 | |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
33416000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60414000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60537000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77224000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
77224000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60537000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60414000 | ||
us-gaap |
Depreciation
Depreciation
|
11550000 | ||
us-gaap |
Depreciation
Depreciation
|
4971000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5454000 | ||
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2748000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1468000 | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-239000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
871000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3719000 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11057000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
77613000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1395000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5958000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
114000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-623000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55810000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-73000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
967000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-125000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21036000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4509000 | ||
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5634000 | |
CY2016Q3 | neo |
Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
|
3727000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-125000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67000 | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
8869000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
600000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40058000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5040000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
52336000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15741000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4759000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75820307 | |
CY2016Q3 | neo |
Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
|
5022000 | |
CY2015Q3 | neo |
Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
|
251000 | |
neo |
Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
|
16919000 | ||
neo |
Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
|
753000 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7438000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
25950000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
283000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
532000 | ||
neo |
Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
|
4024000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8183000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1849000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
409000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
46000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-12000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
3271000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
21718000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4272000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5328000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1682000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5328000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1682000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
10044000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
413000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
3874000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2912000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3456000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
599000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-10875000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2313000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5515000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
277000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33689000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33966000 | |
us-gaap |
Interest Paid
InterestPaid
|
3993000 | ||
us-gaap |
Interest Paid
InterestPaid
|
672000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
228000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4907000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4377000 | ||
neo |
Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
|
1907000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9424000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2930000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
844000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
351000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1482000 | ||
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
642000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
619000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
586000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
52805000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1818000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
7264000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5771000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
5771000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5771000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
5726000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
50225000 | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
161000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
neo |
Number Of Customers
NumberOfCustomers
|
2 | ||
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8500000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
16668000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2015Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
890000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
2929000 | |
CY2015 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
143492000 | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-242000 | ||
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
88912000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6566000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
88912000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1112000 | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1800000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
93000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
54813000 | |
neo |
Debt Issuance Costs Net
DebtIssuanceCostsNet
|
1973000 | ||
CY2016Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
114902000 | |
CY2015Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
57192000 | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
376857000 | ||
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
167525000 | ||
CY2016Q3 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
54141000 | |
CY2015Q3 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
32066000 | |
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
193264000 | ||
neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
95002000 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5326505 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2542527 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.32 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5215862 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1162128 | |
neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
1734000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2395015 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
258155 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.07 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.61 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.10 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.67 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.74 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.011 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
2.56 | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
8200000 | |
CY2015Q3 | neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
828000 | |
neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
4034000 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y6M | ||
CY2016Q3 | neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
1686000 |