2016 Q3 Form 10-Q Financial Statement

#000156459016027730 Filed on November 07, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q4 2015 Q3
Revenue $60.76M $27.28M $25.13M
YoY Change 141.83% 9.12% 8.22%
Cost Of Revenue $33.42M $15.10M $13.96M
YoY Change 139.46% 11.85% 7.99%
Gross Profit $27.35M $12.23M $11.17M
YoY Change 144.79% 6.59% 8.52%
Gross Profit Margin 45.0% 44.82% 44.46%
Selling, General & Admin $24.98M $15.60M $10.19M
YoY Change 145.27% 60.82% 8.91%
% of Gross Profit 91.36% 127.58% 91.18%
Research & Development $967.0K $1.900M $871.0K
YoY Change 11.02% 375.0% -14.1%
% of Gross Profit 3.54% 15.54% 7.8%
Depreciation & Amortization $6.030M $1.890M $1.810M
YoY Change 233.15% 25.17% 11.04%
% of Gross Profit 22.05% 15.46% 16.2%
Operating Expenses $25.95M $17.40M $11.06M
YoY Change 134.69% 70.59% 6.66%
Operating Profit $1.395M -$5.172M $114.0K
YoY Change 1123.68% -506.6% -256.16%
Interest Expense -$1.500M -$200.0K -$200.0K
YoY Change 650.0% 0.0% 0.0%
% of Operating Profit -107.53% -175.44%
Other Income/Expense, Net $2.000M -$239.0K
YoY Change 9.63%
Pretax Income -$73.00K -$3.400M -$125.0K
YoY Change -41.6% -409.09% -57.04%
Income Tax -$6.000K -$2.000M $0.00
% Of Pretax Income
Net Earnings -$67.00K -$1.473M -$125.0K
YoY Change -46.4% -240.69% -57.04%
Net Earnings / Revenue -0.11% -5.4% -0.5%
Basic Earnings Per Share -$0.07 -$0.03 $0.00
Diluted Earnings Per Share -$0.07 -$0.03 $0.00
COMMON SHARES
Basic Shares Outstanding 78.15M 60.86M 60.54M
Diluted Shares Outstanding 78.15M 60.86M 60.54M

Balance Sheet

Concept 2016 Q3 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.90M $23.40M $34.00M
YoY Change -15.0% -30.56% -1.16%
Cash & Equivalents $28.94M $23.42M $33.97M
Short-Term Investments
Other Short-Term Assets $7.500M $4.900M $2.400M
YoY Change 212.5% 145.0% 50.0%
Inventory $6.000M $5.108M $2.967M
Prepaid Expenses
Receivables $50.20M $48.94M $21.56M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $92.56M $99.03M $60.86M
YoY Change 52.09% 68.58% 6.31%
LONG-TERM ASSETS
Property, Plant & Equipment $34.17M $34.58M $15.90M
YoY Change 114.93% 129.26% 8.62%
Goodwill $146.2M $147.0M $2.929M
YoY Change 4890.75% 4919.43% 14.37%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $174.0K $129.0K $129.0K
YoY Change 34.88% -8.51% -9.79%
Total Long-Term Assets $262.9M $268.9M $22.88M
YoY Change 1048.7% 1102.5% 6.06%
TOTAL ASSETS
Total Short-Term Assets $92.56M $99.03M $60.86M
Total Long-Term Assets $262.9M $268.9M $22.88M
Total Assets $355.4M $368.0M $83.74M
YoY Change 324.44% 353.67% 6.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.98M $12.46M $5.026M
YoY Change 178.23% 98.03% -20.06%
Accrued Expenses $15.80M $13.60M $6.100M
YoY Change 159.02% 1025.83% 454.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $8.900M $0.00
YoY Change
Long-Term Debt Due $646.0K $600.0K $4.200M
YoY Change -84.62% -81.25% 31.25%
Total Short-Term Liabilities $35.39M $40.06M $15.33M
YoY Change 130.9% 173.94% 9.85%
LONG-TERM LIABILITIES
Long-Term Debt $52.19M $52.34M $5.700M
YoY Change 815.68% 887.47% 9.62%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $73.94M $73.12M $6.564M
YoY Change 1026.49% 1102.98% 13.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.39M $40.06M $15.33M
Total Long-Term Liabilities $73.94M $73.12M $6.564M
Total Liabilities $109.3M $113.2M $21.89M
YoY Change 399.43% 446.71% 10.82%
SHAREHOLDERS EQUITY
Retained Earnings -$38.26M -$21.94M -$20.47M
YoY Change 86.94% 13.06% 0.08%
Common Stock $239.0M $231.5M $82.32M
YoY Change 190.31% 190.06% 3.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $200.8M $208.5M $61.85M
YoY Change
Total Liabilities & Shareholders Equity $355.4M $351.3M $83.74M
YoY Change 324.44% 333.12% 6.24%

Cashflow Statement

Concept 2016 Q3 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income -$67.00K -$1.473M -$125.0K
YoY Change -46.4% -240.69% -57.04%
Depreciation, Depletion And Amortization $6.030M $1.890M $1.810M
YoY Change 233.15% 25.17% 11.04%
Cash From Operating Activities $9.620M $2.120M $2.370M
YoY Change 305.91% 114.14% -25.0%
INVESTING ACTIVITIES
Capital Expenditures -$1.900M -$540.0K -$500.0K
YoY Change 280.0% -48.57% -33.33%
Acquisitions
YoY Change
Other Investing Activities -$72.94M
YoY Change
Cash From Investing Activities -$1.900M -$73.48M -$500.0K
YoY Change 280.0% 6898.1% -92.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -580.0K 60.80M -860.0K
YoY Change -32.56% -10067.21% -102.63%
NET CHANGE
Cash From Operating Activities 9.620M 2.120M 2.370M
Cash From Investing Activities -1.900M -73.48M -500.0K
Cash From Financing Activities -580.0K 60.80M -860.0K
Net Change In Cash 7.140M -10.56M 1.010M
YoY Change 606.93% 1476.12% -96.56%
FREE CASH FLOW
Cash From Operating Activities $9.620M $2.120M $2.370M
Capital Expenditures -$1.900M -$540.0K -$500.0K
Free Cash Flow $11.52M $2.660M $2.870M
YoY Change 301.39% 30.39% -26.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21941000
us-gaap Gross Profit
GrossProfit
31528000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Goodwill
Goodwill
146179000
CY2016Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4380000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11382000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
13984000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
82346000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7488000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
92559000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
174000
CY2016Q3 us-gaap Assets
Assets
355427000
dei Amendment Flag
AmendmentFlag
false
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
209510000
CY2016Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
78000
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
76000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34169000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26534000
CY2016Q3 us-gaap Gross Profit
GrossProfit
27345000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
355427000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
351287000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37840000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
238975000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
231375000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38263000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
200790000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
neo Clinical Testing Revenue
ClinicalTestingRevenue
71770000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
dei Entity Registrant Name
EntityRegistrantName
NEOGENOMICS INC
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
73117000
CY2016Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
73943000
CY2016Q3 us-gaap Liabilities
Liabilities
109335000
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
78512921
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23420000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5513000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
52194000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
16236000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
48943000
CY2015Q4 us-gaap Inventory Net
InventoryNet
5108000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
183593000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11056000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
72523000
us-gaap Cost Of Services
CostOfServices
100471000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
dei Trading Symbol
TradingSymbol
NEO
dei Entity Central Index Key
EntityCentralIndexKey
0001077183
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
646000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
35392000
CY2015Q4 us-gaap Liabilities
Liabilities
113175000
CY2016Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
45302000
CY2015Q3 us-gaap Cost Of Services
CostOfServices
13955000
CY2015Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
28602000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Cost Of Services
CostOfServices
40995000
us-gaap Gross Profit
GrossProfit
83122000
CY2015Q3 us-gaap Gross Profit
GrossProfit
11171000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19025000
neo Clinical Testing Revenue
ClinicalTestingRevenue
166674000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78494022
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
25126000
CY2016Q3 us-gaap Cost Of Services
CostOfServices
33416000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60414000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60537000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77224000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77224000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60537000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60414000
us-gaap Depreciation
Depreciation
11550000
us-gaap Depreciation
Depreciation
4971000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5454000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2748000
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1468000
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-239000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
871000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3719000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
11057000
us-gaap Operating Expenses
OperatingExpenses
77613000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1395000
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5958000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
114000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-623000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55810000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-73000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
967000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-125000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21036000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4509000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5634000
CY2016Q3 neo Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
3727000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-125000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-67000
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
8869000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
600000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40058000
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5040000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
52336000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15741000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4759000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75820307
CY2016Q3 neo Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
5022000
CY2015Q3 neo Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
251000
neo Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
16919000
neo Pharma Services And Research Revenue
PharmaServicesAndResearchRevenue
753000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7438000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
25950000
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
283000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
532000
neo Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
4024000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8183000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1849000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
409000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
46000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-12000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
3271000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21718000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4272000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5328000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1682000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5328000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1682000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10044000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
413000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3874000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2912000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3456000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
599000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10875000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2313000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5515000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
277000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33689000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33966000
us-gaap Interest Paid
InterestPaid
3993000
us-gaap Interest Paid
InterestPaid
672000
us-gaap Income Taxes Paid
IncomeTaxesPaid
228000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4907000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4377000
neo Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
1907000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9424000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2930000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
844000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
351000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1482000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
642000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
619000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
586000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
52805000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1818000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
7264000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5771000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5771000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5771000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5726000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
50225000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
161000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
neo Number Of Customers
NumberOfCustomers
2
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
8500000
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
16668000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2015Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
890000
CY2014Q4 us-gaap Goodwill
Goodwill
2929000
CY2015 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
143492000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-242000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
88912000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6566000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
88912000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1112000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
54813000
neo Debt Issuance Costs Net
DebtIssuanceCostsNet
1973000
CY2016Q3 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
114902000
CY2015Q3 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
57192000
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
376857000
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
167525000
CY2016Q3 neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
54141000
CY2015Q3 neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
32066000
neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
193264000
neo Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
95002000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5326505
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2542527
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.32
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5215862
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1162128
neo Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
1734000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2395015
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
258155
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.07
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.61
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.10
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.67
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.011
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
2.56
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8200000
CY2015Q3 neo Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
828000
neo Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
4034000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M
CY2016Q3 neo Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
1686000

Files In Submission

Name View Source Status
0001564590-16-027730-index-headers.html Edgar Link pending
0001564590-16-027730-index.html Edgar Link pending
0001564590-16-027730.txt Edgar Link pending
0001564590-16-027730-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
neo-10q_20160930.htm Edgar Link pending
neo-20160930.xml Edgar Link completed
neo-20160930.xsd Edgar Link pending
neo-20160930_cal.xml Edgar Link unprocessable
neo-20160930_def.xml Edgar Link unprocessable
neo-20160930_lab.xml Edgar Link unprocessable
neo-20160930_pre.xml Edgar Link unprocessable
neo-ex1051_265.htm Edgar Link pending
neo-ex1052_264.htm Edgar Link pending
neo-ex311_8.htm Edgar Link pending
neo-ex312_6.htm Edgar Link pending
neo-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending