2017 Q1 Form 10-Q Financial Statement
#000156459017009543 Filed on May 09, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
Revenue | $57.43M | $59.70M | $27.28M |
YoY Change | -3.81% | 159.29% | 9.12% |
Cost Of Revenue | $34.48M | $32.53M | $15.10M |
YoY Change | 5.99% | 141.29% | 11.85% |
Gross Profit | $22.95M | $27.17M | $12.23M |
YoY Change | -15.55% | 184.71% | 6.59% |
Gross Profit Margin | 39.96% | 45.51% | 44.82% |
Selling, General & Admin | $22.67M | $23.81M | $15.60M |
YoY Change | -4.78% | 152.28% | 60.82% |
% of Gross Profit | 98.77% | 87.61% | 127.58% |
Research & Development | $862.0K | $1.446M | $1.900M |
YoY Change | -40.39% | 116.14% | 375.0% |
% of Gross Profit | 3.76% | 5.32% | 15.54% |
Depreciation & Amortization | $3.979M | $3.585M | $1.890M |
YoY Change | 10.99% | 126.04% | 25.17% |
% of Gross Profit | 17.34% | 13.19% | 15.46% |
Operating Expenses | $23.53M | $25.25M | $17.40M |
YoY Change | -6.82% | 149.89% | 70.59% |
Operating Profit | -$580.0K | $1.922M | -$5.172M |
YoY Change | -130.18% | -442.6% | -506.6% |
Interest Expense | -$1.400M | -$1.600M | -$200.0K |
YoY Change | -12.5% | 700.0% | 0.0% |
% of Operating Profit | -83.25% | ||
Other Income/Expense, Net | $0.00 | $2.000M | |
YoY Change | |||
Pretax Income | -$1.944M | $329.0K | -$3.400M |
YoY Change | -690.88% | -143.52% | -409.09% |
Income Tax | -$779.0K | $174.0K | -$2.000M |
% Of Pretax Income | 52.89% | ||
Net Earnings | -$1.165M | $155.0K | -$1.473M |
YoY Change | -851.61% | -120.37% | -240.69% |
Net Earnings / Revenue | -2.03% | 0.26% | -5.4% |
Basic Earnings Per Share | -$0.07 | -$0.03 | |
Diluted Earnings Per Share | -$15.25K | -$0.07 | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 78.65M shares | 76.07M | 60.86M |
Diluted Shares Outstanding | 78.65M shares | 76.07M | 60.86M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.00M | $19.30M | $23.40M |
YoY Change | -43.01% | -38.14% | -30.56% |
Cash & Equivalents | $11.04M | $19.26M | $23.42M |
Short-Term Investments | |||
Other Short-Term Assets | $5.900M | $6.500M | $4.900M |
YoY Change | -9.23% | 225.0% | 145.0% |
Inventory | $6.000M | $5.300M | $5.108M |
Prepaid Expenses | |||
Receivables | $61.70M | $50.10M | $48.94M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $84.58M | $81.20M | $99.03M |
YoY Change | 4.16% | 41.63% | 68.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $36.53M | $33.60M | $34.58M |
YoY Change | 8.72% | 101.92% | 129.26% |
Goodwill | $147.0M | $147.0M | |
YoY Change | 4919.43% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $167.0K | $100.0K | $129.0K |
YoY Change | 67.0% | -28.06% | -8.51% |
Total Long-Term Assets | $259.1M | $265.6M | $268.9M |
YoY Change | -2.46% | 1014.7% | 1102.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $84.58M | $81.20M | $99.03M |
Total Long-Term Assets | $259.1M | $265.6M | $268.9M |
Total Assets | $343.6M | $346.8M | $368.0M |
YoY Change | -0.91% | 327.31% | 353.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.58M | $15.30M | $12.46M |
YoY Change | 34.5% | 179.96% | 98.03% |
Accrued Expenses | $10.50M | $14.20M | $13.60M |
YoY Change | -26.06% | 208.7% | 1025.83% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $8.900M |
YoY Change | |||
Long-Term Debt Due | $3.750M | $4.900M | $600.0K |
YoY Change | -23.47% | 28.95% | -81.25% |
Total Short-Term Liabilities | $39.90M | $34.30M | $40.06M |
YoY Change | 16.33% | 147.56% | 173.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $96.13M | $56.40M | $52.34M |
YoY Change | 70.45% | 795.24% | 887.47% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $96.13M | $56.40M | $73.12M |
YoY Change | 70.45% | 689.03% | 1102.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $39.90M | $34.30M | $40.06M |
Total Long-Term Liabilities | $96.13M | $56.40M | $73.12M |
Total Liabilities | $149.6M | $106.7M | $113.2M |
YoY Change | 40.21% | 408.02% | 446.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.94M | ||
YoY Change | 13.06% | ||
Common Stock | $231.5M | ||
YoY Change | 190.06% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $194.0M | $240.2M | $208.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $343.6M | $346.8M | $351.3M |
YoY Change | -0.92% | 327.31% | 333.12% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.165M | $155.0K | -$1.473M |
YoY Change | -851.61% | -120.37% | -240.69% |
Depreciation, Depletion And Amortization | $3.979M | $3.585M | $1.890M |
YoY Change | 10.99% | 126.04% | 25.17% |
Cash From Operating Activities | -$1.686M | $7.060M | $2.120M |
YoY Change | -123.88% | -993.67% | 114.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $3.007M | $1.001M | -$540.0K |
YoY Change | 200.4% | 18.88% | -48.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$72.94M | ||
YoY Change | |||
Cash From Investing Activities | -$3.007M | -$1.000M | -$73.48M |
YoY Change | 200.7% | 19.05% | 6898.1% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $505.0K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $3.204M | -10.22M | 60.80M |
YoY Change | -131.35% | 1161.73% | -10067.21% |
NET CHANGE | |||
Cash From Operating Activities | -$1.686M | 7.060M | 2.120M |
Cash From Investing Activities | -$3.007M | -1.000M | -73.48M |
Cash From Financing Activities | $3.204M | -10.22M | 60.80M |
Net Change In Cash | -$1.489M | -4.160M | -10.56M |
YoY Change | -64.21% | 70.49% | 1476.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.686M | $7.060M | $2.120M |
Capital Expenditures | $3.007M | $1.001M | -$540.0K |
Free Cash Flow | -$4.693M | $6.059M | $2.660M |
YoY Change | -177.46% | -471.26% | 30.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
75339000 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
147019000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7697000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
343637000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
84581000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
2766000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5857000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20579000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4891000 | |
CY2017Q1 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
50000000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36531000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
167000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
14644000 | |
CY2017Q1 | neo |
Pharma Services
PharmaServices
|
4986000 | |
CY2016Q1 | neo |
Pharma Services
PharmaServices
|
5082000 | |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
61676000 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
59704000 | |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
34480000 | |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
32531000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
27196000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
27173000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4997000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13699000 | |
CY2017Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
6600000 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
6600000 | |
CY2017Q1 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
78571158 | |
CY2016Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
50000000 | |
CY2016Q4 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
3842000 | |
CY2017Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
26860000 | |
CY2017Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
69363000 | |
CY2016Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
21799000 | |
CY2016Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
70259000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
14973000 | |
CY2017Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
3837000 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
7583000 | |
CY2017Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
6600000 | |
CY2016Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
6600000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
862000 | |
CY2017Q1 | neo |
Clinical Testing Revenue
ClinicalTestingRevenue
|
56690000 | |
CY2016Q1 | neo |
Clinical Testing Revenue
ClinicalTestingRevenue
|
54622000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79206945 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20801000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18005000 | |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1446000 | |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5648000 | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5800000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
27311000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
25251000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-115000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1922000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1364000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1593000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-825000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
174000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-654000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
155000 | |
CY2017Q1 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
894000 | |
CY2016Q1 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
1840000 | |
CY2017Q1 | neo |
Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
|
1672000 | |
CY2016Q1 | neo |
Amortization Of Preferred Stock Beneficial Conversion Feature
AmortizationOfPreferredStockBeneficialConversionFeature
|
3727000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3220000 | |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5412000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.04 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.07 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.04 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.07 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78650000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
76068000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
3979000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
3585000 | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1725000 | |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2026000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
110000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
182000 | |
CY2017Q1 | neo |
Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
|
1130000 | |
CY2016Q1 | neo |
Share Based Compensation And Warrants
ShareBasedCompensationAndWarrants
|
703000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3783000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2663000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9989000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3809000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-283000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
225000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1321000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
401000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-6000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-738000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2180000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1686000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7059000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3007000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1001000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3007000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1001000 | |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5006000 | |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
10044000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1263000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
932000 | |
CY2016Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
97000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3204000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
7000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1372000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
505000 | |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1298000 | |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
112000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-10222000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1489000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4164000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23420000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19256000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
1257000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
1416000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5000 | |
CY2016Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
207000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1898000 | |
CY2016Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
173000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
10471000 | |
CY2017Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
113068000 | |
CY2016Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
108371000 | |
CY2017Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2017Q1 | neo |
Percentage Of Consolidated Assets Net Revenues And Net Income Reported By Reportable Operating Segment
PercentageOfConsolidatedAssetsNetRevenuesAndNetIncomeReportedByReportableOperatingSegment
|
1.00 | |
CY2016Q1 | neo |
Percentage Of Consolidated Assets Net Revenues And Net Income Reported By Reportable Operating Segment
PercentageOfConsolidatedAssetsNetRevenuesAndNetIncomeReportedByReportableOperatingSegment
|
1.00 | |
CY2017Q1 | neo |
Number Of Primary Types Of Customers
NumberOfPrimaryTypesOfCustomers
|
2 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
147019000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
84000000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8661000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
84000000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6936000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
5167000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5400000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
5400000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
8834000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5400000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
8733000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
102154000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
97436000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
5400000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
48572000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
11105000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2080000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2202000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
5625000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
2812000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3750000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
13383000 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
2.86 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
5400000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
5625000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
84151000 | |
CY2017Q1 | neo |
Long Term Debt Including Current Maturities Due
LongTermDebtIncludingCurrentMaturitiesDue
|
101963000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
101963000 | |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3750000 | |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
96133000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
5922000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
4362000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
2764000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
335000 | |
CY2017Q1 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
2278000 | |
CY2017Q1 | neo |
Capital Lease Obligations And Car Loans Current
CapitalLeaseObligationsAndCarLoansCurrent
|
5084000 | |
CY2017Q1 | neo |
Capital Lease Obligations And Car Loans Noncurrent
CapitalLeaseObligationsAndCarLoansNoncurrent
|
6021000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
8734000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
8112000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
8389000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
5960000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
84151000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
115346000 | |
CY2017Q1 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
2278000 | |
CY2017Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
83938000 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
132720000 | |
CY2017Q1 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
22262000 | |
CY2016Q1 | neo |
Contractual Adjustments And Discounts
ContractualAdjustmentsAndDiscounts
|
73016000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5136110 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
124998 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
210652 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
42015 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5008441 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1202639 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.76 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
8.52 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.23 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.71 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.99 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.77 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.013 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y2M12D | |
CY2017Q1 | neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
1130000 | |
CY2016Q1 | neo |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
787000 |