|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.092B
11491.59%
YoY
|
-$9.421M
-58.81%
YoY
|
-$22.87M
-147.34%
YoY
|
$48.31M
-20.65%
YoY
|
$60.88M
2.37%
YoY
|
| Depreciation, Depletion And Amortization |
$119.5M
2.37%
YoY
|
$116.7M
32.07%
YoY
|
$88.38M
272.99%
YoY
|
$23.69M
12.61%
YoY
|
$21.04M
14.38%
YoY
|
| Cash From Operating Activities |
$58.24M
65.17%
YoY
|
$35.26M
-14.05%
YoY
|
$41.03M
-39.7%
YoY
|
$68.04M
-16.09%
YoY
|
$81.09M
-5.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.6M
-6.13%
YoY
|
$111.4M
69.44%
YoY
|
$65.76M
-369.18%
YoY
|
-$24.43M
-8.55%
YoY
|
-$26.71M
11.07%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.72M
-130.25%
YoY
|
$38.75M
-23.69%
YoY
|
$50.77M
285.68%
YoY
|
| Other Investing Activities |
$5.400M
-93.42%
YoY
|
$82.11M
-69.22%
YoY
|
$266.8M
-466.48%
YoY
|
-$72.80M
-7.68%
YoY
|
-$78.85M
21.82%
YoY
|
| Cash From Investing Activities |
-$99.20M
238.45%
YoY
|
-$29.31M
-114.58%
YoY
|
$201.0M
-306.77%
YoY
|
-$97.23M
-7.9%
YoY
|
-$105.6M
18.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$550.0M
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.598M
-183.32%
YoY
|
$1.918M
-101.62%
YoY
|
-$118.1M
-1833.17%
YoY
|
$6.813M
-79.69%
YoY
|
$33.54M
14.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$58.24M
65.17%
YoY
|
$35.26M
-14.05%
YoY
|
$41.03M
-39.7%
YoY
|
$68.04M
-16.09%
YoY
|
$81.09M
-5.58%
YoY
|
| Cash From Investing Activities |
-$99.20M
238.45%
YoY
|
-$29.31M
-114.58%
YoY
|
$201.0M
-306.77%
YoY
|
-$97.23M
-7.9%
YoY
|
-$105.6M
18.9%
YoY
|
| Cash From Financing Activities |
-$1.598M
-183.32%
YoY
|
$1.918M
-101.62%
YoY
|
-$118.1M
-1833.17%
YoY
|
$6.813M
-79.69%
YoY
|
$33.54M
14.08%
YoY
|
| Net Change In Cash |
-$41.61M
-664.47%
YoY
|
$7.371M
-93.79%
YoY
|
$118.8M
-481.53%
YoY
|
-$31.13M
-433.54%
YoY
|
$9.333M
-62.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.24M
65.17%
YoY
|
$35.26M
-14.05%
YoY
|
$41.03M
-39.7%
YoY
|
$68.04M
-16.09%
YoY
|
$81.09M
-5.58%
YoY
|
| Capital Expenditures |
$104.6M
-6.13%
YoY
|
$111.4M
69.44%
YoY
|
$65.76M
-369.18%
YoY
|
-$24.43M
-8.55%
YoY
|
-$26.71M
11.07%
YoY
|
| Free Cash Flow |
-$46.35M
-39.14%
YoY
|
-$76.16M
207.97%
YoY
|
-$24.73M
-126.74%
YoY
|
$92.47M
-14.22%
YoY
|
$107.8M
-1.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.00M
55.15%
YoY
|
-$15.92M
-96.51%
YoY
|
$36.34M
-388.19%
YoY
|
-$612.2M
11205.56%
YoY
|
-$10.96M
441.89%
YoY
|
-$456.3M
12985.23%
YoY
|
-$12.61M
-938.92%
YoY
|
-$5.415M
-197.18%
YoY
|
-$2.022M
-124.69%
YoY
|
-$3.487M
-91.67%
YoY
|
$1.503M
-71.15%
YoY
|
$5.572M
-62.75%
YoY
|
$8.190M
50.47%
YoY
|
-$41.84M
-486.41%
YoY
|
$5.209M
-69.5%
YoY
|
$14.96M
-5.08%
YoY
|
$5.443M
-59.38%
YoY
|
$10.83M
-31.9%
YoY
|
$17.08M
7.4%
YoY
|
$15.76M
-3.31%
YoY
|
| Depreciation, Depletion And Amortization |
$28.92M
-1.55%
YoY
|
$28.93M
-3.73%
YoY
|
$29.06M
-2.5%
YoY
|
$36.45M
26.28%
YoY
|
$29.37M
-0.93%
YoY
|
$30.05M
1.95%
YoY
|
$29.80M
3.71%
YoY
|
$28.86M
1.49%
YoY
|
$29.65M
7.93%
YoY
|
$29.47M
10.23%
YoY
|
$28.73M
401.55%
YoY
|
$28.44M
385.22%
YoY
|
$27.47M
334.53%
YoY
|
$26.74M
358.71%
YoY
|
$5.729M
0.83%
YoY
|
$5.861M
-1.18%
YoY
|
$6.322M
13.09%
YoY
|
$5.829M
21.44%
YoY
|
$5.682M
20.38%
YoY
|
$5.931M
22.04%
YoY
|
| Cash From Operating Activities |
$22.70M
17.25%
YoY
|
$19.44M
-51.7%
YoY
|
$10.85M
-160.58%
YoY
|
$16.54M
-38.15%
YoY
|
$19.36M
-164.1%
YoY
|
$40.25M
156.18%
YoY
|
-$17.91M
-177.86%
YoY
|
$26.75M
-70.6%
YoY
|
-$30.21M
76.96%
YoY
|
$15.71M
-183.91%
YoY
|
$23.01M
-262.69%
YoY
|
$90.97M
346.13%
YoY
|
-$17.07M
-358.97%
YoY
|
-$18.73M
-204.93%
YoY
|
-$14.14M
-160.93%
YoY
|
$20.39M
-7.19%
YoY
|
$6.591M
-43.18%
YoY
|
$17.85M
-20.29%
YoY
|
$23.21M
-7.64%
YoY
|
$21.97M
-14.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.63M
-64.62%
YoY
|
$11.67M
-31.99%
YoY
|
$24.00M
-37.55%
YoY
|
$16.14M
-33.47%
YoY
|
$32.87M
2.33%
YoY
|
$17.16M
-29.73%
YoY
|
$38.43M
25.48%
YoY
|
$24.25M
-4.9%
YoY
|
$32.12M
112.01%
YoY
|
$24.42M
-301.69%
YoY
|
$30.63M
-335.69%
YoY
|
$25.50M
-303.41%
YoY
|
$15.15M
-327.63%
YoY
|
-$12.11M
207.26%
YoY
|
-$13.00M
903.55%
YoY
|
-$12.54M
71.24%
YoY
|
-$6.656M
-19.81%
YoY
|
-$3.940M
-42.4%
YoY
|
-$1.295M
-69.53%
YoY
|
-$7.322M
-5.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.331M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$73.00K
-82.7%
YoY
|
$0.00
N/A
|
$121.7M
2451.39%
YoY
|
$207.0K
-96.92%
YoY
|
$422.0K
-97.59%
YoY
|
$0.00
-100.0%
YoY
|
$4.771M
-78.26%
YoY
|
$6.731M
-79.21%
YoY
|
$17.48M
-49.58%
YoY
|
$35.95M
-65.8%
YoY
|
$21.95M
-76.81%
YoY
|
$32.38M
-809.93%
YoY
|
$34.67M
-497.18%
YoY
|
$105.1M
-396.94%
YoY
|
$94.63M
-492.48%
YoY
|
-$4.561M
-81.3%
YoY
|
-$8.730M
-83.41%
YoY
|
-$35.40M
-219.42%
YoY
|
-$24.11M
-23.41%
YoY
|
-$24.39M
445.68%
YoY
|
| Cash From Investing Activities |
-$11.56M
-64.38%
YoY
|
-$11.67M
-31.99%
YoY
|
$97.73M
-390.31%
YoY
|
-$15.93M
-9.1%
YoY
|
-$32.45M
121.66%
YoY
|
-$17.16M
-248.78%
YoY
|
-$33.66M
287.63%
YoY
|
-$17.52M
-354.84%
YoY
|
-$14.64M
-174.98%
YoY
|
$11.53M
-87.6%
YoY
|
-$8.684M
-110.64%
YoY
|
$6.876M
-140.21%
YoY
|
$19.52M
-226.89%
YoY
|
$93.00M
-336.42%
YoY
|
$81.64M
-421.32%
YoY
|
-$17.10M
-46.08%
YoY
|
-$15.39M
-74.74%
YoY
|
-$39.34M
-272.61%
YoY
|
-$25.41M
-28.89%
YoY
|
-$31.71M
159.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.302M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.223M
-87.94%
YoY
|
$5.571M
-26.31%
YoY
|
$1.048M
-79.45%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$100.0M
101940.82%
YoY
|
N/A
|
N/A
|
N/A
|
$98.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$744.0K
-21.27%
YoY
|
-$451.0K
-67.99%
YoY
|
-$99.39M
-10252.5%
YoY
|
-$2.113M
2508.64%
YoY
|
$945.0K
-24.22%
YoY
|
-$1.409M
357.47%
YoY
|
$979.0K
-7.82%
YoY
|
-$81.00K
-132.14%
YoY
|
$1.247M
-103.12%
YoY
|
-$308.0K
-99.61%
YoY
|
$1.062M
17.35%
YoY
|
$252.0K
-124.49%
YoY
|
-$39.98M
-3368.77%
YoY
|
-$79.26M
-1522.74%
YoY
|
$905.0K
-13.65%
YoY
|
-$1.029M
-109.58%
YoY
|
$1.223M
-87.94%
YoY
|
$5.571M
-26.31%
YoY
|
$1.048M
-79.45%
YoY
|
$10.74M
621.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.70M
17.25%
YoY
|
$19.44M
-51.7%
YoY
|
$10.85M
-160.58%
YoY
|
$16.54M
-38.15%
YoY
|
$19.36M
-164.1%
YoY
|
$40.25M
156.18%
YoY
|
-$17.91M
-177.86%
YoY
|
$26.75M
-70.6%
YoY
|
-$30.21M
76.96%
YoY
|
$15.71M
-183.91%
YoY
|
$23.01M
-262.69%
YoY
|
$90.97M
346.13%
YoY
|
-$17.07M
-358.97%
YoY
|
-$18.73M
-204.93%
YoY
|
-$14.14M
-160.93%
YoY
|
$20.39M
-7.19%
YoY
|
$6.591M
-43.18%
YoY
|
$17.85M
-20.29%
YoY
|
$23.21M
-7.64%
YoY
|
$21.97M
-14.28%
YoY
|
| Cash From Investing Activities |
-$11.56M
-64.38%
YoY
|
-$11.67M
-31.99%
YoY
|
$97.73M
-390.31%
YoY
|
-$15.93M
-9.1%
YoY
|
-$32.45M
121.66%
YoY
|
-$17.16M
-248.78%
YoY
|
-$33.66M
287.63%
YoY
|
-$17.52M
-354.84%
YoY
|
-$14.64M
-174.98%
YoY
|
$11.53M
-87.6%
YoY
|
-$8.684M
-110.64%
YoY
|
$6.876M
-140.21%
YoY
|
$19.52M
-226.89%
YoY
|
$93.00M
-336.42%
YoY
|
$81.64M
-421.32%
YoY
|
-$17.10M
-46.08%
YoY
|
-$15.39M
-74.74%
YoY
|
-$39.34M
-272.61%
YoY
|
-$25.41M
-28.89%
YoY
|
-$31.71M
159.74%
YoY
|
| Cash From Financing Activities |
$744.0K
-21.27%
YoY
|
-$451.0K
-67.99%
YoY
|
-$99.39M
-10252.5%
YoY
|
-$2.113M
2508.64%
YoY
|
$945.0K
-24.22%
YoY
|
-$1.409M
357.47%
YoY
|
$979.0K
-7.82%
YoY
|
-$81.00K
-132.14%
YoY
|
$1.247M
-103.12%
YoY
|
-$308.0K
-99.61%
YoY
|
$1.062M
17.35%
YoY
|
$252.0K
-124.49%
YoY
|
-$39.98M
-3368.77%
YoY
|
-$79.26M
-1522.74%
YoY
|
$905.0K
-13.65%
YoY
|
-$1.029M
-109.58%
YoY
|
$1.223M
-87.94%
YoY
|
$5.571M
-26.31%
YoY
|
$1.048M
-79.45%
YoY
|
$10.74M
621.07%
YoY
|
| Net Change In Cash |
$11.89M
-197.96%
YoY
|
$7.324M
-66.23%
YoY
|
$9.879M
-119.71%
YoY
|
-$1.500M
-116.41%
YoY
|
-$12.14M
-72.16%
YoY
|
$21.69M
-19.49%
YoY
|
-$50.13M
-421.54%
YoY
|
$9.143M
-90.68%
YoY
|
-$43.60M
16.19%
YoY
|
$26.94M
-640.36%
YoY
|
$15.59M
-75.1%
YoY
|
$98.09M
4236.6%
YoY
|
-$37.52M
395.55%
YoY
|
-$4.985M
-68.69%
YoY
|
$62.63M
-5550.39%
YoY
|
$2.262M
126.43%
YoY
|
-$7.572M
-80.67%
YoY
|
-$15.92M
-130.18%
YoY
|
-$1.149M
-79.11%
YoY
|
$999.0K
-93.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.70M
17.25%
YoY
|
$19.44M
-51.7%
YoY
|
$10.85M
-160.58%
YoY
|
$16.54M
-38.15%
YoY
|
$19.36M
-164.1%
YoY
|
$40.25M
156.18%
YoY
|
-$17.91M
-177.86%
YoY
|
$26.75M
-70.6%
YoY
|
-$30.21M
76.96%
YoY
|
$15.71M
-183.91%
YoY
|
$23.01M
-262.69%
YoY
|
$90.97M
346.13%
YoY
|
-$17.07M
-358.97%
YoY
|
-$18.73M
-204.93%
YoY
|
-$14.14M
-160.93%
YoY
|
$20.39M
-7.19%
YoY
|
$6.591M
-43.18%
YoY
|
$17.85M
-20.29%
YoY
|
$23.21M
-7.64%
YoY
|
$21.97M
-14.28%
YoY
|
| Capital Expenditures |
$11.63M
-64.62%
YoY
|
$11.67M
-31.99%
YoY
|
$24.00M
-37.55%
YoY
|
$16.14M
-33.47%
YoY
|
$32.87M
2.33%
YoY
|
$17.16M
-29.73%
YoY
|
$38.43M
25.48%
YoY
|
$24.25M
-4.9%
YoY
|
$32.12M
112.01%
YoY
|
$24.42M
-301.69%
YoY
|
$30.63M
-335.69%
YoY
|
$25.50M
-303.41%
YoY
|
$15.15M
-327.63%
YoY
|
-$12.11M
207.26%
YoY
|
-$13.00M
903.55%
YoY
|
-$12.54M
71.24%
YoY
|
-$6.656M
-19.81%
YoY
|
-$3.940M
-42.4%
YoY
|
-$1.295M
-69.53%
YoY
|
-$7.322M
-5.28%
YoY
|
| Free Cash Flow |
$11.07M
-181.99%
YoY
|
$7.775M
-66.34%
YoY
|
-$13.15M
-76.66%
YoY
|
$406.0K
-83.71%
YoY
|
-$13.51M
-78.33%
YoY
|
$23.10M
-365.38%
YoY
|
-$56.35M
639.36%
YoY
|
$2.493M
-96.19%
YoY
|
-$62.33M
93.44%
YoY
|
-$8.703M
31.47%
YoY
|
-$7.621M
564.43%
YoY
|
$65.46M
98.8%
YoY
|
-$32.22M
-343.22%
YoY
|
-$6.620M
-130.39%
YoY
|
-$1.147M
-104.68%
YoY
|
$32.93M
12.42%
YoY
|
$13.25M
-33.43%
YoY
|
$21.79M
-25.46%
YoY
|
$24.51M
-16.59%
YoY
|
$29.29M
-12.2%
YoY
|
Loading...