|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets, license and supply agreement and finance lease right-of-use asset | |||||
| Stock-based compensation | |||||
| Inventory impairments and writeoffs | |||||
| Change in right-of-use asset | |||||
| Increase (Decrease) in provision for bad debt | |||||
| Impairment of assets held for sale | |||||
| Gain on asset disposal | |||||
| (Gain) or loss on foreign currency transactions | |||||
| Decrease (Increase) in operating assets: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Change in right-of-use asset | |||||
| Other assets | |||||
| (Decrease) Increase in operating liabilities: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Sale of property and equipment | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Payments on secured note payable | |||||
| Principal payments on finance lease liability | |||||
| Principal payments on equipment financing | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest expense | |||||
| Supplemental disclosure of noncash investing and financing activities | |||||
| Right-of-use asset obtained in exchange for operating lease liability | |||||
| Right-of-use asset obtained in exchange for finance lease liability | |||||
Loading...