|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.194M
1513.51%
YoY
|
$74.00K
-104.7%
YoY
|
-$1.575M
-78.66%
YoY
|
-$7.382M
79.74%
YoY
|
-$4.107M
-13.9%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
19.57%
YoY
|
$46.00K
-78.5%
YoY
|
$214.0K
-1.83%
YoY
|
$218.0K
-13.49%
YoY
|
$252.0K
20.0%
YoY
|
| Cash From Operating Activities |
$1.645M
-434.35%
YoY
|
-$492.0K
-159.49%
YoY
|
$827.0K
-125.57%
YoY
|
-$3.234M
128.23%
YoY
|
-$1.417M
-79.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$55.00K
-26.67%
YoY
|
$75.00K
-45.26%
YoY
|
$137.0K
-480.56%
YoY
|
-$36.00K
-85.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$49.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$50.00K
-33.33%
YoY
|
-$75.00K
-45.26%
YoY
|
-$137.0K
61.18%
YoY
|
-$85.00K
-64.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.000K
0.0%
YoY
|
-$5.000K
-93.67%
YoY
|
-$79.00K
-332.35%
YoY
|
$34.00K
-85.65%
YoY
|
$237.0K
-97.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.645M
-434.35%
YoY
|
-$492.0K
-159.49%
YoY
|
$827.0K
-125.57%
YoY
|
-$3.234M
128.23%
YoY
|
-$1.417M
-79.46%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$50.00K
-33.33%
YoY
|
-$75.00K
-45.26%
YoY
|
-$137.0K
61.18%
YoY
|
-$85.00K
-64.58%
YoY
|
| Cash From Financing Activities |
-$5.000K
0.0%
YoY
|
-$5.000K
-93.67%
YoY
|
-$79.00K
-332.35%
YoY
|
$34.00K
-85.65%
YoY
|
$237.0K
-97.89%
YoY
|
| Net Change In Cash |
$1.640M
-399.82%
YoY
|
-$547.0K
-181.28%
YoY
|
$673.0K
-120.16%
YoY
|
-$3.339M
163.95%
YoY
|
-$1.265M
-131.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.645M
-434.35%
YoY
|
-$492.0K
-159.49%
YoY
|
$827.0K
-125.57%
YoY
|
-$3.234M
128.23%
YoY
|
-$1.417M
-79.46%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$55.00K
-26.67%
YoY
|
$75.00K
-45.26%
YoY
|
$137.0K
-480.56%
YoY
|
-$36.00K
-85.0%
YoY
|
| Free Cash Flow |
$1.645M
-400.73%
YoY
|
-$547.0K
-172.74%
YoY
|
$752.0K
-122.31%
YoY
|
-$3.371M
144.1%
YoY
|
-$1.381M
-79.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$140.0K
-74.91%
YoY
|
$62.00K
-82.23%
YoY
|
$337.0K
84.15%
YoY
|
$237.0K
-182.01%
YoY
|
$558.0K
-430.18%
YoY
|
$349.0K
-122.16%
YoY
|
$183.0K
-200.55%
YoY
|
-$289.0K
-33.26%
YoY
|
-$169.0K
-44.77%
YoY
|
-$1.575M
71.57%
YoY
|
-$182.0K
-94.37%
YoY
|
-$433.0K
-61.92%
YoY
|
-$306.0K
-84.44%
YoY
|
-$918.0K
-16.77%
YoY
|
-$3.231M
164.4%
YoY
|
-$1.137M
0.98%
YoY
|
-$1.967M
266.29%
YoY
|
-$1.103M
34.51%
YoY
|
-$1.222M
14.21%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-35.29%
YoY
|
$32.00K
-8.57%
YoY
|
$34.00K
3.03%
YoY
|
$33.00K
-5.71%
YoY
|
$17.00K
54.55%
YoY
|
$35.00K
-31.37%
YoY
|
$33.00K
-34.0%
YoY
|
$35.00K
-35.19%
YoY
|
$11.00K
22.22%
YoY
|
$51.00K
-5.56%
YoY
|
$50.00K
4.17%
YoY
|
$54.00K
-48.08%
YoY
|
$9.000K
-90.22%
YoY
|
$54.00K
-40.0%
YoY
|
$48.00K
-9.43%
YoY
|
$104.0K
112.24%
YoY
|
$92.00K
53.33%
YoY
|
$90.00K
80.0%
YoY
|
$53.00K
-11.67%
YoY
|
| Cash From Operating Activities |
-$1.671M
-618.94%
YoY
|
$230.0K
-82.36%
YoY
|
$99.00K
-115.89%
YoY
|
$994.0K
-298.4%
YoY
|
$322.0K
-147.92%
YoY
|
$1.304M
-647.9%
YoY
|
-$623.0K
-209.3%
YoY
|
-$501.0K
-321.68%
YoY
|
-$672.0K
-343.48%
YoY
|
-$238.0K
22.05%
YoY
|
$570.0K
-435.29%
YoY
|
$226.0K
-121.08%
YoY
|
$276.0K
-115.36%
YoY
|
-$195.0K
-41.79%
YoY
|
-$170.0K
-81.32%
YoY
|
-$1.072M
857.14%
YoY
|
-$1.797M
2895.0%
YoY
|
-$335.0K
-77.96%
YoY
|
-$910.0K
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.00K
N/A
|
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$103.0K
3333.33%
YoY
|
-$34.00K
70.0%
YoY
|
$0.00
N/A
|
-$13.00K
30.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$49.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
-$75.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$103.0K
3333.33%
YoY
|
-$34.00K
70.0%
YoY
|
$0.00
N/A
|
-$62.00K
520.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$289.0K
-29000.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$2.000K
N/A
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$0.00
N/A
|
-$2.000K
0.0%
YoY
|
-$2.000K
-97.3%
YoY
|
-$3.000K
-97.3%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-97.01%
YoY
|
-$74.00K
-126.33%
YoY
|
-$111.0K
200.0%
YoY
|
-$69.00K
-250.0%
YoY
|
-$67.00K
-129.39%
YoY
|
$281.0K
N/A
|
-$37.00K
-100.8%
YoY
|
$46.00K
-165.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.671M
-618.94%
YoY
|
$230.0K
-82.36%
YoY
|
$99.00K
-115.89%
YoY
|
$994.0K
-298.4%
YoY
|
$322.0K
-147.92%
YoY
|
$1.304M
-647.9%
YoY
|
-$623.0K
-209.3%
YoY
|
-$501.0K
-321.68%
YoY
|
-$672.0K
-343.48%
YoY
|
-$238.0K
22.05%
YoY
|
$570.0K
-435.29%
YoY
|
$226.0K
-121.08%
YoY
|
$276.0K
-115.36%
YoY
|
-$195.0K
-41.79%
YoY
|
-$170.0K
-81.32%
YoY
|
-$1.072M
857.14%
YoY
|
-$1.797M
2895.0%
YoY
|
-$335.0K
-77.96%
YoY
|
-$910.0K
-50.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
-$75.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$103.0K
3333.33%
YoY
|
-$34.00K
70.0%
YoY
|
$0.00
N/A
|
-$62.00K
520.0%
YoY
|
| Cash From Financing Activities |
$289.0K
-29000.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$2.000K
N/A
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$0.00
N/A
|
-$2.000K
0.0%
YoY
|
-$2.000K
-97.3%
YoY
|
-$3.000K
-97.3%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-97.01%
YoY
|
-$74.00K
-126.33%
YoY
|
-$111.0K
200.0%
YoY
|
-$69.00K
-250.0%
YoY
|
-$67.00K
-129.39%
YoY
|
$281.0K
N/A
|
-$37.00K
-100.8%
YoY
|
$46.00K
-165.71%
YoY
|
| Net Change In Cash |
-$1.382M
-530.53%
YoY
|
$229.0K
-82.43%
YoY
|
$97.00K
-115.57%
YoY
|
$993.0K
-279.57%
YoY
|
$321.0K
-147.63%
YoY
|
$1.303M
-512.34%
YoY
|
-$623.0K
-209.3%
YoY
|
-$553.0K
-346.88%
YoY
|
-$674.0K
-433.66%
YoY
|
-$316.0K
3.27%
YoY
|
$570.0K
-338.49%
YoY
|
$224.0K
-118.04%
YoY
|
$202.0K
-113.03%
YoY
|
-$306.0K
-17.74%
YoY
|
-$239.0K
-74.19%
YoY
|
-$1.242M
-1199.12%
YoY
|
-$1.550M
1837.5%
YoY
|
-$372.0K
-112.0%
YoY
|
-$926.0K
-51.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.671M
-618.94%
YoY
|
$230.0K
-82.36%
YoY
|
$99.00K
-115.89%
YoY
|
$994.0K
-298.4%
YoY
|
$322.0K
-147.92%
YoY
|
$1.304M
-647.9%
YoY
|
-$623.0K
-209.3%
YoY
|
-$501.0K
-321.68%
YoY
|
-$672.0K
-343.48%
YoY
|
-$238.0K
22.05%
YoY
|
$570.0K
-435.29%
YoY
|
$226.0K
-121.08%
YoY
|
$276.0K
-115.36%
YoY
|
-$195.0K
-41.79%
YoY
|
-$170.0K
-81.32%
YoY
|
-$1.072M
857.14%
YoY
|
-$1.797M
2895.0%
YoY
|
-$335.0K
-77.96%
YoY
|
-$910.0K
-50.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.00K
N/A
|
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$103.0K
3333.33%
YoY
|
-$34.00K
70.0%
YoY
|
$0.00
N/A
|
-$13.00K
30.0%
YoY
|
| Free Cash Flow |
N/A
|
$230.0K
-82.36%
YoY
|
N/A
|
$994.0K
-278.78%
YoY
|
N/A
|
$1.304M
-516.61%
YoY
|
-$623.0K
-209.3%
YoY
|
-$556.0K
-346.02%
YoY
|
N/A
|
-$313.0K
60.51%
YoY
|
$570.0K
-435.29%
YoY
|
$226.0K
-123.32%
YoY
|
$276.0K
-115.66%
YoY
|
-$195.0K
-41.79%
YoY
|
-$170.0K
-81.05%
YoY
|
-$969.0K
788.99%
YoY
|
-$1.763M
4307.5%
YoY
|
-$335.0K
-77.96%
YoY
|
-$897.0K
-50.44%
YoY
|
Loading...