2013 Q3 Form 10-Q Financial Statement
#000114420413045172 Filed on August 13, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $418.0K | $575.0K | $302.0K |
YoY Change | -30.79% | 90.4% | -52.81% |
Cost Of Revenue | $189.0K | $226.0K | $35.00K |
YoY Change | -1.05% | 545.71% | -91.86% |
Gross Profit | $229.0K | $349.0K | $267.0K |
YoY Change | -44.55% | 30.71% | 33.5% |
Gross Profit Margin | 54.78% | 60.7% | 88.41% |
Selling, General & Admin | $578.0K | $660.0K | $838.0K |
YoY Change | -42.54% | -21.24% | 26.97% |
% of Gross Profit | 252.4% | 189.11% | 313.86% |
Research & Development | $204.0K | $259.0K | $199.0K |
YoY Change | -1.92% | 30.15% | 65.83% |
% of Gross Profit | 89.08% | 74.21% | 74.53% |
Depreciation & Amortization | $0.00 | $10.00K | $40.00K |
YoY Change | -100.0% | -75.0% | 33.33% |
% of Gross Profit | 0.0% | 2.87% | 14.98% |
Operating Expenses | $837.0K | $977.0K | $1.079M |
YoY Change | -33.89% | -9.45% | 33.21% |
Operating Profit | -$608.0K | -$628.0K | -$812.0K |
YoY Change | -28.72% | -22.66% | 33.11% |
Interest Expense | $5.000K | $24.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $1.000K | -$19.00K | $57.00K |
YoY Change | -133.33% | -670.0% | |
Pretax Income | -$610.0K | -$670.0K | -$750.0K |
YoY Change | -28.24% | -10.67% | 25.0% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$2.408M | -$1.279M | -$754.0K |
YoY Change | 182.3% | 69.63% | 25.67% |
Net Earnings / Revenue | -576.08% | -222.43% | -249.67% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$308.1K | -$408.5K | -$614.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.99M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $170.0K | $300.0K | $990.0K |
YoY Change | -54.05% | -69.7% | -42.11% |
Cash & Equivalents | $170.0K | $300.0K | $990.0K |
Short-Term Investments | |||
Other Short-Term Assets | $37.00K | $70.00K | $90.00K |
YoY Change | -26.0% | -22.22% | -10.0% |
Inventory | $291.0K | $147.0K | $270.0K |
Prepaid Expenses | |||
Receivables | $100.0K | $360.0K | $890.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $600.0K | $870.0K | $2.240M |
YoY Change | -66.29% | -61.16% | -17.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.000K | $12.00K | $20.00K |
YoY Change | -55.0% | -40.0% | -66.67% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.947M | $2.000M | $2.090M |
YoY Change | -9.86% | -4.31% | |
Total Long-Term Assets | $1.956M | $2.012M | $2.110M |
YoY Change | -10.28% | -4.64% | 3416.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $600.0K | $870.0K | $2.240M |
Total Long-Term Assets | $1.956M | $2.012M | $2.110M |
Total Assets | $2.556M | $2.882M | $4.350M |
YoY Change | -35.45% | -33.75% | 55.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.065M | $786.0K | $360.0K |
YoY Change | 83.62% | 118.33% | -21.74% |
Accrued Expenses | $183.0K | $200.0K | $170.0K |
YoY Change | 1.67% | 17.65% | 70.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.950M | $1.689M | $2.440M |
YoY Change | -29.09% | -30.78% | 328.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $180.0K | $350.0K | $1.010M |
YoY Change | -79.55% | -65.35% | |
Total Long-Term Liabilities | $180.0K | $350.0K | $1.010M |
YoY Change | -79.55% | -65.35% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.950M | $1.689M | $2.440M |
Total Long-Term Liabilities | $180.0K | $350.0K | $1.010M |
Total Liabilities | $2.126M | $2.041M | $3.450M |
YoY Change | -41.43% | -40.84% | 505.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$110.3M | -$107.9M | |
YoY Change | |||
Common Stock | $18.00K | $18.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $430.0K | $841.0K | $900.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.556M | $2.882M | $4.350M |
YoY Change | -35.45% | -33.75% | 55.91% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.408M | -$1.279M | -$754.0K |
YoY Change | 182.3% | 69.63% | 25.67% |
Depreciation, Depletion And Amortization | $0.00 | $10.00K | $40.00K |
YoY Change | -100.0% | -75.0% | 33.33% |
Cash From Operating Activities | -$140.0K | -$1.630M | -$800.0K |
YoY Change | -80.56% | 103.75% | 48.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$670.0K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$670.0K |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.000M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.00K | 1.680M | 290.0K |
YoY Change | -88.89% | 479.31% | |
NET CHANGE | |||
Cash From Operating Activities | -140.0K | -1.630M | -800.0K |
Cash From Investing Activities | 0.000 | 0.000 | -670.0K |
Cash From Financing Activities | 10.00K | 1.680M | 290.0K |
Net Change In Cash | -130.0K | 50.00K | -1.180M |
YoY Change | -79.37% | -104.24% | 118.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$140.0K | -$1.630M | -$800.0K |
Capital Expenditures | -$670.0K | ||
Free Cash Flow | -$130.0K | ||
YoY Change | -75.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
276000 | USD |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
269000 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17984170 | shares |
dei |
Trading Symbol
TradingSymbol
|
NEPH | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17985330 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
NEPHROS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001196298 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1368000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
391000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
132000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
737000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
492000 | USD | |
CY2013Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
184000 | USD |
CY2012Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
170000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
359000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
343000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-27000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
55000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-671000 | USD |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11949824 | shares |
CY2013Q2 | us-gaap |
Cash
Cash
|
298000 | USD |
CY2012Q4 | us-gaap |
Cash
Cash
|
47000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
355000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
935000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
147000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
312000 | USD |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
70000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1318000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
200000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
321000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
703000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
707000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
109000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
870000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1403000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2109000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
2882000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
3528000 | USD |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11949824 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17984170 | shares |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
786000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1070000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1689000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3416000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
352000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
707000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
2041000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
4123000 | USD |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
18000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
100191000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
96847000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
74000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
76000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-99442000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-97530000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
841000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-595000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2882000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3528000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
575000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
302000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1096000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
835000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
226000 | USD |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
35000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
421000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
257000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-54000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-673000 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
349000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
267000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
675000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
578000 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
259000 | USD |
CY2012Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
199000 | USD |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
483000 | USD | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
344000 | USD | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-812000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1840000 | USD | |
CY2013Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2012Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
57000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-754000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1912000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311000 | USD | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
58000 | USD |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
114000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44000 | USD | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
660000 | USD |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
838000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1918000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1558000 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
977000 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1079000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2515000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1946000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-628000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-808000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1914000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1321000 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14556050 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10967245 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13289703 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10765553 | shares | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
24000 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
47000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
229000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
109000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
39000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
248000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
168000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-3000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
4000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-577000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1014000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-166000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-37000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-330000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
58000 | USD | |
neph |
Increase Decrease In License And Supply Agreement Fee Payable
IncreaseDecreaseInLicenseAndSupplyAgreementFeePayable
|
-1318000 | USD | |
neph |
Increase Decrease In License And Supply Agreement Fee Payable
IncreaseDecreaseInLicenseAndSupplyAgreementFeePayable
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-359000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-343000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2762000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-372000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
2000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-666000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
1000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
251000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-682000 | USD | |
CY2011Q4 | us-gaap |
Cash
Cash
|
1669000 | USD |
CY2012Q2 | us-gaap |
Cash
Cash
|
987000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
1238000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
755000 | USD | |
neph |
Share Based Goods And Nonemployee Services Transaction Fair Market Value Of Options Granted
ShareBasedGoodsAndNonemployeeServicesTransactionFairMarketValueOfOptionsGranted
|
273000 | USD | |
neph |
Share Based Goods And Nonemployee Services Transaction Fair Market Value Of Options Granted
ShareBasedGoodsAndNonemployeeServicesTransactionFairMarketValueOfOptionsGranted
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
659000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3010000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
356000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
1300000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
239000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
356000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
1300000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | USD | |
neph |
Noncash Warrant Inducement
NoncashWarrantInducement
|
14000 | USD | |
neph |
Noncash Warrant Inducement
NoncashWarrantInducement
|
0 | USD | |
neph |
Restricted Stock Shares Isuued To Settle Liability
RestrictedStockSharesIsuuedToSettleLiability
|
77000 | USD | |
neph |
Restricted Stock Shares Isuued To Settle Liability
RestrictedStockSharesIsuuedToSettleLiability
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2771000 | USD | |
CY2013Q1 | us-gaap |
Senior Notes
SeniorNotes
|
1300000 | USD |
CY2013Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.12 | pure |
CY2013Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2013-08-04 | |
CY2013Q2 | neph |
Debt Instrument Rights Offering Description
DebtInstrumentRightsOfferingDescription
|
2013-05-17 | |
CY2013Q2 | neph |
Sourcing And Transaction Fee Percentage
SourcingAndTransactionFeePercentage
|
0.08 | pure |
CY2013Q2 | neph |
Sourcing And Transaction Fee
SourcingAndTransactionFee
|
104000 | USD |
CY2013Q2 | neph |
Legal Fees And Other Expenses
LegalFeesAndOtherExpenses
|
100000 | USD |
CY2013Q2 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
1400000 | USD |
CY2013Q2 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
1300000 | USD |
CY2013Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3000000 | USD |
CY2013Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
46800 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
176875 | shares | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
96000 | USD | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
926000 | USD |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Current Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInCurrentYear
|
0.2 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In One Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInOneYear
|
0.36 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Two Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInTwoYears
|
0.34 | pure | |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
310699 | shares |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
69000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y8M12D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Restricted Stock Award Forfeitures Dividends
RestrictedStockAwardForfeituresDividends
|
188000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
119000 | USD | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Three Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInThreeYears
|
0.09 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Four Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInFourYears
|
0.01 | pure | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
206000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
168000 | USD | |
CY2012 | neph |
Restricted Stock Shares Isuued To Settle Liability
RestrictedStockSharesIsuuedToSettleLiability
|
77000 | USD |
CY2011Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
0.40 | |
CY2011Q1 | neph |
Warrants Exercised
WarrantsExercised
|
14879708 | shares |
CY2011Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
687793 | shares |
CY2013Q2 | neph |
Incremental Fair Value Of Inducement
IncrementalFairValueOfInducement
|
14000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
206000 | USD |
neph |
Warrants Exercised
WarrantsExercised
|
1769369 | shares | |
CY2013Q2 | us-gaap |
Inventory Gross
InventoryGross
|
423000 | USD |
CY2012Q4 | us-gaap |
Inventory Gross
InventoryGross
|
581000 | USD |
CY2013Q2 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
251000 | USD |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
109000 | USD | |
CY2013Q2 | neph |
Finite Lived Intangible Assets Amortization Expense Years Two And Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearsTwoAndThree
|
210000 | USD |
neph |
Royalty Rate
RoyaltyRate
|
0.03 | pure | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
105000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2000 | USD | |
neph |
Stock Issued During Period Value Shareholder Rights Offering
StockIssuedDuringPeriodValueShareholderRightsOffering
|
2771000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
240000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
325000 | USD | |
neph |
Adjustments To Additional Paid In Capital Warrant Incremental Fair Value Of Inducement
AdjustmentsToAdditionalPaidInCapitalWarrantIncrementalFairValueOfInducement
|
14000 | USD |