2014 Q2 Form 10-Q Financial Statement
#000114420414050399 Filed on August 14, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $441.0K | $575.0K |
YoY Change | -23.3% | 90.4% |
Cost Of Revenue | $142.0K | $226.0K |
YoY Change | -37.17% | 545.71% |
Gross Profit | $299.0K | $349.0K |
YoY Change | -14.33% | 30.71% |
Gross Profit Margin | 67.8% | 60.7% |
Selling, General & Admin | $700.0K | $660.0K |
YoY Change | 6.06% | -21.24% |
% of Gross Profit | 234.11% | 189.11% |
Research & Development | $180.0K | $259.0K |
YoY Change | -30.5% | 30.15% |
% of Gross Profit | 60.2% | 74.21% |
Depreciation & Amortization | $120.0K | $10.00K |
YoY Change | 1100.0% | -75.0% |
% of Gross Profit | 40.13% | 2.87% |
Operating Expenses | $935.0K | $977.0K |
YoY Change | -4.3% | -9.45% |
Operating Profit | -$636.0K | -$628.0K |
YoY Change | 1.27% | -22.66% |
Interest Expense | $17.00K | $24.00K |
YoY Change | -29.17% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.000K | -$19.00K |
YoY Change | -94.74% | -133.33% |
Pretax Income | -$5.340M | -$670.0K |
YoY Change | 697.01% | -10.67% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$5.339M | -$1.279M |
YoY Change | 317.44% | 69.63% |
Net Earnings / Revenue | -1210.66% | -222.43% |
Basic Earnings Per Share | -$0.21 | |
Diluted Earnings Per Share | -$1.907M | -$408.5K |
COMMON SHARES | ||
Basic Shares Outstanding | 25.17M shares | |
Diluted Shares Outstanding | 25.17M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $230.0K | $300.0K |
YoY Change | -23.33% | -69.7% |
Cash & Equivalents | $230.0K | $300.0K |
Short-Term Investments | ||
Other Short-Term Assets | $59.00K | $70.00K |
YoY Change | -15.71% | -22.22% |
Inventory | $163.0K | $147.0K |
Prepaid Expenses | ||
Receivables | $110.0K | $360.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $560.0K | $870.0K |
YoY Change | -35.63% | -61.16% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.000K | $12.00K |
YoY Change | -75.0% | -40.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.789M | $2.000M |
YoY Change | -10.55% | -4.31% |
Total Long-Term Assets | $1.792M | $2.012M |
YoY Change | -10.93% | -4.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $560.0K | $870.0K |
Total Long-Term Assets | $1.792M | $2.012M |
Total Assets | $2.352M | $2.882M |
YoY Change | -18.39% | -33.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.030M | $786.0K |
YoY Change | 31.04% | 118.33% |
Accrued Expenses | $233.0K | $200.0K |
YoY Change | 16.5% | 17.65% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.684M | $1.689M |
YoY Change | -0.3% | -30.78% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $450.0K | $350.0K |
YoY Change | 28.57% | -65.35% |
Total Long-Term Liabilities | $450.0K | $350.0K |
YoY Change | 28.57% | -65.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.684M | $1.689M |
Total Long-Term Liabilities | $450.0K | $350.0K |
Total Liabilities | $2.136M | $2.041M |
YoY Change | 4.65% | -40.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$115.6M | -$107.9M |
YoY Change | 7.2% | |
Common Stock | $25.00K | $18.00K |
YoY Change | 38.89% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $216.0K | $841.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.352M | $2.882M |
YoY Change | -18.39% | -33.75% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.339M | -$1.279M |
YoY Change | 317.44% | 69.63% |
Depreciation, Depletion And Amortization | $120.0K | $10.00K |
YoY Change | 1100.0% | -75.0% |
Cash From Operating Activities | -$250.0K | -$1.630M |
YoY Change | -84.66% | 103.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $3.000M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 1.680M |
YoY Change | -100.0% | 479.31% |
NET CHANGE | ||
Cash From Operating Activities | -250.0K | -1.630M |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 0.000 | 1.680M |
Net Change In Cash | -250.0K | 50.00K |
YoY Change | -600.0% | -104.24% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$250.0K | -$1.630M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
18000 | USD |
CY2014Q2 | us-gaap |
Cash
Cash
|
225000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
113000 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
163000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
560000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1789000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
2352000 | USD |
CY2014Q2 | neph |
Senior Secured Note Payable Net Of Discount
SeniorSecuredNotePayableNetOfDiscount
|
0 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1684000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
233000 | USD |
CY2014Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
421000 | USD |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
59000 | USD |
CY2013Q4 | neph |
Senior Secured Note Payable Net Of Discount
SeniorSecuredNotePayableNetOfDiscount
|
1358000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1073000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
2136000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3499000 | USD |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
25000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
74000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-101228000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-610000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2889000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2100000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
102761000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
100526000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
72000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-102642000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
216000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2352000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <strong>Use of Estimates</strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 29.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. <font style="LINE-HEIGHT: 115%; FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> The more significant estimates used by management relate to the valuation of inventory reserves and the measurement of deferred revenue.</font> Actual results could differ materially from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2014Q1 | neph |
Upfront Fees And Connection Of First Amendment
UpfrontFeesAndConnectionOfFirstAmendment
|
225000 | EUR |
CY2014Q2 | neph |
Upfront Fees And Connection Of First Amendment
UpfrontFeesAndConnectionOfFirstAmendment
|
225000 | EUR |
CY2014Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
873000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
92000 | USD |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
365000 | USD |
CY2013Q4 | neph |
Note Payable Net Of Discount
NotePayableNetOfDiscount
|
142000 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25226104 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18082043 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25226104 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18082043 | shares |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
206000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
224000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
302519 | shares | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
674000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y1M6D | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3000 | USD | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Current Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInCurrentYear
|
0.28 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In One Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInOneYear
|
0.55 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Two Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInTwoYears
|
0.15 | pure | |
neph |
Expected Recognition Of Unrecognized Compensation Costs Due In Three Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInThreeYears
|
0.02 | pure | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
127000 | USD | |
neph |
Warrants Exercised
WarrantsExercised
|
70147 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3238 | shares | |
neph |
Class Of Warrant Or Rights Exercisable
ClassOfWarrantOrRightsExercisable
|
11742100 | shares | |
CY2014Q2 | us-gaap |
Inventory Gross
InventoryGross
|
255000 | USD |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
527000 | USD |
neph |
Repayments Of Accrued Interest On Senior Secured Note
RepaymentsOfAccruedInterestOnSeniorSecuredNote
|
61000 | USD | |
CY2014Q1 | neph |
Authorized Value Of Rights Offering
AuthorizedValueOfRightsOffering
|
2800000 | USD |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
0.28673 | shares |
CY2014Q1 | neph |
Class Of Warrant Or Right Issued Gross Value Received
ClassOfWarrantOrRightIssuedGrossValueReceived
|
2100000 | USD |
CY2014Q1 | neph |
Class Of Warrant Or Right Issued Net Value Received
ClassOfWarrantOrRightIssuedNetValueReceived
|
581000 | USD |
neph |
Repayments Of Senior Secured Note
RepaymentsOfSeniorSecuredNote
|
1500000 | USD | |
CY2014Q2 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
120000 | USD |
neph |
Reimbursement Of Legal Fee
ReimbursementOfLegalFee
|
75000 | USD | |
neph |
Percentage Of Total Shares Offered In Rights Offering
PercentageOfTotalSharesOfferedInRightsOffering
|
0.77 | pure | |
CY2014Q2 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
462000 | USD |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
105000 | USD | |
neph |
Royalty Rate
RoyaltyRate
|
0.03 | pure | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
105000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
210000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
212000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
737000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
467000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
391000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
248000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
359000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
448000 | USD | |
CY2013Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
184000 | USD |
CY2014Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
193000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1096000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
915000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
575000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
441000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
421000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
248000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
226000 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
142000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
675000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
667000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
349000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
299000 | USD |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
483000 | USD | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
343000 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
259000 | USD |
CY2014Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
180000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
114000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
110000 | USD | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
58000 | USD |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1714000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1412000 | USD | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
660000 | USD |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
700000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2311000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1865000 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
977000 | USD |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
935000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1636000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1198000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-628000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-636000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
47000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
70000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
24000 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
17000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2013Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
204000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
142000 | USD | |
CY2013Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
CY2014Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-27000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1912000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1414000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-671000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-654000 | USD |
CY2012Q4 | us-gaap |
Cash
Cash
|
47000 | USD |
CY2013Q2 | us-gaap |
Cash
Cash
|
298000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1914000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1416000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-673000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-655000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13289703 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22004712 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14556050 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25166752 | shares |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2000 | USD | |
neph |
Stock Issued During Period Value Shareholder Rights Offering
StockIssuedDuringPeriodValueShareholderRightsOffering
|
2013000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
2000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
227000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
109000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
105000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
248000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
227000 | USD | |
neph |
Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
|
0 | USD | |
neph |
Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
|
31000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-3000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-4000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-577000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-166000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
32000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-37000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-66000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-316000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-180000 | USD | |
neph |
Increase Decrease In License And Supply Agreement Fee Payable
IncreaseDecreaseInLicenseAndSupplyAgreementFeePayable
|
-1318000 | USD | |
neph |
Increase Decrease In License And Supply Agreement Fee Payable
IncreaseDecreaseInLicenseAndSupplyAgreementFeePayable
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-359000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
170000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2558000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-867000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
2000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2771000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2013000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
1300000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
239000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
1300000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
1500000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
204000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2806000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
515000 | USD | |
neph |
Restricted Stock Shares Issued To Settle Liability
RestrictedStockSharesIssuedToSettleLiability
|
0 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
1000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-2000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
251000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-354000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
229000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
128000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NEPHROS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001196298 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
NEPH | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25247120 | shares |
neph |
Restricted Stock Shares Issued To Settle Liability
RestrictedStockSharesIssuedToSettleLiability
|
77000 | USD | |
neph |
Accrued Royalty Payments
AccruedRoyaltyPayments
|
4000 | USD | |
CY2014Q2 | neph |
Filtration Product Sales Net
FiltrationProductSalesNet
|
148000 | USD |
neph |
Percentage Of Sourcing Fees
PercentageOfSourcingFees
|
0.08 | pure | |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.30 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.30 | |
CY2014Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
452000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | USD |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>1.  Organization and Nature of Operations</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Nephros, Inc. (“Nephros” or the “Company”) was incorporated under the laws of the State of Delaware on April 3, 1997. Nephros was founded by health professionals, scientists and engineers affiliated with Columbia University to develop advanced End Stage Renal Disease (“ESRD”) therapy technology and products. The Company has two products in the hemodiafiltration, or HDF, modality to deliver therapy for ESRD patients. These are the OLpūr mid-dilution HDF filter or “dialyzer,” designed expressly for HDF therapy, and the OLpūr H2H HDF module, an add-on module designed to allow the most common types of hemodialysis machines to be used for HDF therapy. In 2009, the Company introduced its Dual Stage Ultrafilter (“DSU”) water filter, which represented a new and complementary product line to the Company’s ESRD therapy business. The DSU incorporates the Company’s unique and proprietary dual stage filter architecture.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On June 4, 2003, Nephros International Limited was incorporated under the laws of Ireland as a wholly-owned subsidiary of the Company.  In August 2003, the Company established a European Customer Service and financial operations center in Dublin, Ireland.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Interest Paid
InterestPaid
|
24000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
54000 | USD | |
neph |
Right Offering Fee Amount
RightOfferingFeeAmount
|
128000 | USD | |
neph |
Upfront Fees And Connection Of First Amendment
UpfrontFeesAndConnectionOfFirstAmendment
|
450000 | EUR | |
neph |
Upfront Fees And Connection Of First Amendment
UpfrontFeesAndConnectionOfFirstAmendment
|
612000 | USD |