2015 Q4 Form 10-Q Financial Statement

#000114420415064180 Filed on November 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2015 Q2
Revenue $510.0K $320.0K $521.0K
YoY Change 50.0% -34.83% 18.14%
Cost Of Revenue $260.0K $154.0K $209.0K
YoY Change 100.0% -12.0% 47.18%
Gross Profit $250.0K $166.0K $312.0K
YoY Change 13.64% -47.47% 4.35%
Gross Profit Margin 49.02% 51.88% 59.88%
Selling, General & Admin $890.0K $974.0K $740.0K
YoY Change 28.99% 27.32% 5.71%
% of Gross Profit 356.0% 586.75% 237.18%
Research & Development $240.0K $226.0K $160.0K
YoY Change -7.69% 26.97% -11.11%
% of Gross Profit 96.0% 136.14% 51.28%
Depreciation & Amortization $0.00 $50.00K $60.00K
YoY Change -50.0%
% of Gross Profit 0.0% 30.12% 19.23%
Operating Expenses $1.190M $1.253M $952.0K
YoY Change 19.0% 25.68% 1.82%
Operating Profit -$940.0K -$1.087M -$594.0K
YoY Change 20.51% 59.62% -6.6%
Interest Expense -$10.00K $9.000K $9.000K
YoY Change -99.78% -86.15% -47.06%
% of Operating Profit
Other Income/Expense, Net $10.00K -$11.00K -$16.00K
YoY Change -50.0% -126.83% 1500.0%
Pretax Income -$940.0K -$580.0K -$1.820M
YoY Change -82.1% -121.32% -65.92%
Income Tax
% Of Pretax Income
Net Earnings -$940.0K -$581.0K -$1.815M
YoY Change -82.1% -121.34% -66.0%
Net Earnings / Revenue -184.31% -181.56% -348.37%
Basic Earnings Per Share -$0.02 -$0.06
Diluted Earnings Per Share -$188.0K -$0.02 -$524.5K
COMMON SHARES
Basic Shares Outstanding 45.03M shares 32.62M shares 31.19M shares
Diluted Shares Outstanding 32.62M shares 31.19M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.250M $1.810M $1.040M
YoY Change -2.34% 72.38% 352.17%
Cash & Equivalents $1.250M
Short-Term Investments
Other Short-Term Assets $230.0K $90.00K $60.00K
YoY Change 121.15% 200.0% 1.69%
Inventory $590.0K $665.0K $419.0K
Prepaid Expenses
Receivables $400.0K $216.0K $295.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.460M $2.779M $1.812M
YoY Change 46.08% 103.29% 223.57%
LONG-TERM ASSETS
Property, Plant & Equipment $10.00K $0.00 $0.00
YoY Change 900.0% -100.0% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.490M $1.526M $1.579M
YoY Change -11.52% -12.15% -11.74%
Total Long-Term Assets $1.510M $1.526M $1.579M
YoY Change -10.39% -12.2% -11.89%
TOTAL ASSETS
Total Short-Term Assets $2.460M $2.779M $1.812M
Total Long-Term Assets $1.510M $1.526M $1.579M
Total Assets $3.970M $4.305M $3.391M
YoY Change 17.84% 38.65% 44.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $650.0K $924.0K $990.0K
YoY Change -22.16% 1.54% -3.88%
Accrued Expenses $240.0K $154.0K $306.0K
YoY Change -29.82% -48.67% 31.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $960.0K $1.148M $1.364M
YoY Change -23.02% -62.45% -19.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $350.0K $370.0K $7.960M
YoY Change -95.51% -13.95% 1668.89%
Total Long-Term Liabilities $350.0K $370.0K $7.960M
YoY Change -95.51% -13.95% 1668.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $960.0K $1.148M $1.364M
Total Long-Term Liabilities $350.0K $370.0K $7.960M
Total Liabilities $1.310M $1.513M $9.320M
YoY Change -85.52% -56.65% 336.33%
SHAREHOLDERS EQUITY
Retained Earnings -$116.3M -$115.7M
YoY Change 3.01% 0.08%
Common Stock $45.00K $32.00K
YoY Change 28.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.660M $2.792M -$5.929M
YoY Change
Total Liabilities & Shareholders Equity $3.970M $4.305M $3.391M
YoY Change 17.84% 38.42% 44.18%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2015 Q2
OPERATING ACTIVITIES
Net Income -$940.0K -$581.0K -$1.815M
YoY Change -82.1% -121.34% -66.0%
Depreciation, Depletion And Amortization $0.00 $50.00K $60.00K
YoY Change -50.0%
Cash From Operating Activities -$1.240M -$1.130M -$530.0K
YoY Change 47.62% 43.04% 112.0%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.230M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 690.0K 1.890M 1.210M
YoY Change -35.51% 17.39%
NET CHANGE
Cash From Operating Activities -1.240M -1.130M -530.0K
Cash From Investing Activities -10.00K
Cash From Financing Activities 690.0K 1.890M 1.210M
Net Change In Cash -560.0K 760.0K 680.0K
YoY Change -343.48% -7.32% -372.0%
FREE CASH FLOW
Cash From Operating Activities -$1.240M -$1.130M -$530.0K
Capital Expenditures -$10.00K
Free Cash Flow -$1.230M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
neph Expected Recognition Of Unrecognized Compensation Costs Due In One Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInOneYear
0.32 pure
us-gaap Net Income Loss
NetIncomeLoss
-6127000 USD
us-gaap Depreciation
Depreciation
1000 USD
us-gaap Depreciation
Depreciation
6000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
158000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
158000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
216000 USD
CY2015Q3 us-gaap Cash
Cash
1813000 USD
CY2014Q4 us-gaap Cash
Cash
1284000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
665000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
186000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
85000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
2779000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1684000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1526000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1684000 USD
CY2015Q3 us-gaap Assets
Assets
4305000 USD
CY2014Q4 us-gaap Assets
Assets
3369000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
924000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
835000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
154000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
342000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
70000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
70000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1148000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1247000 USD
CY2015Q3 neph Warrant Liability
WarrantLiability
0 USD
CY2014Q4 neph Warrant Liability
WarrantLiability
7386000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
216000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
110000 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
365000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
417000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1513000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
4007000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2153000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
8811000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
216000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1205000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
298000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1323000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
765000 USD
CY2015Q3 us-gaap Licenses Revenue
LicensesRevenue
46000 USD
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
193000 USD
us-gaap Licenses Revenue
LicensesRevenue
110000 USD
us-gaap Licenses Revenue
LicensesRevenue
641000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
320000 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
45000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
30000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
118993000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
108382000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
72000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
72000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116318000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114165000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
2792000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-5681000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4305000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3369000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
274000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
491000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1433000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1406000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
154000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
175000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
626000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
423000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
166000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
316000 USD
us-gaap Gross Profit
GrossProfit
807000 USD
us-gaap Gross Profit
GrossProfit
983000 USD
CY2015Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
226000 USD
CY2014Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
178000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
582000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
521000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
159000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
164000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
974000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
765000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2551000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2177000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
1253000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
997000 USD
us-gaap Operating Expenses
OperatingExpenses
3292000 USD
us-gaap Operating Expenses
OperatingExpenses
2862000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1087000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-681000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2485000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1879000 USD
CY2015Q3 neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-2287000 USD
CY2014Q3 neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-3428000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-52000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-23000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2575000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1664000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1340000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2013000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1762000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
11000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
1500000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3102000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2134000 USD
us-gaap Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
2000 USD
us-gaap Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
-2000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
321000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
173000 USD
neph Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
0 USD
neph Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
31000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-3000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
40000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
119000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
57000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
479000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-56000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-92000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
529000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
468000 USD
CY2013Q4 us-gaap Cash
Cash
579000 USD
CY2014Q3 us-gaap Cash
Cash
1047000 USD
us-gaap Interest Paid
InterestPaid
34000 USD
us-gaap Interest Paid
InterestPaid
70000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000 USD
CY2015Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1230000 USD
CY2015Q2 us-gaap Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
0.67
neph Fair Value Of Calculated Aggregate Value
FairValueOfCalculatedAggregateValue
5287 USD
CY2014 neph Fair Value Of Calculated Aggregate Value
FairValueOfCalculatedAggregateValue
7386 USD
neph Weighted Average Exercise Price Fair Value
WeightedAverageExercisePriceFairValue
0.30
CY2014 neph Weighted Average Exercise Price Fair Value
WeightedAverageExercisePriceFairValue
0.3
neph Closing Price Per Share Of Common Stock Fair Value
ClosingPricePerShareOfCommonStockFairValue
0.40
CY2014 neph Closing Price Per Share Of Common Stock Fair Value
ClosingPricePerShareOfCommonStockFairValue
0.79
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
1.37 pure
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
1.369 pure
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P4Y2M12D
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P5Y
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.014 pure
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.016 pure
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2014 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
205000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
318000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y8M12D
neph Expected Recognition Of Unrecognized Compensation Costs Due In Current Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInCurrentYear
0.09 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Two Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInTwoYears
0.24 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Three Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInThreeYears
0.23 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Fourth Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInFourthYears
0.08 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Fifth Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInFifthYears
0.04 pure
neph Stock Based Compensation Recognized Amortization Cost
StockBasedCompensationRecognizedAmortizationCost
1008000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2496848 shares
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
1310000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2153000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6127000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32622377 shares
CY2015Q3 neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
0 USD
CY2014Q3 neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
-3428000 USD
neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
0 USD
neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
0 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-581000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-705000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2153000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6127000 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
8252777 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32622377 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33491189 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31366292 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23094457 shares
CY2015Q3 us-gaap Inventory Gross
InventoryGross
717000 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
297000 USD
CY2015Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
52000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
111000 USD
CY2015Q3 neph Annual Minimum Amount
AnnualMinimumAmount
1000000 EUR
CY2015Q3 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
724000 USD
CY2015Q3 neph Finite Lived Intangible Assets Amortization Expense Years Two And Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearsTwoAndThree
210000 USD
neph Royalty Rate
RoyaltyRate
0.03 pure
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
NEPHROS INC
dei Entity Central Index Key
EntityCentralIndexKey
0001196298
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
NEPH
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45025803 shares
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2099000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
4007000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
86000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-125000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-104000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 34.1pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Note 1 - Organization and Nature of Operations</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 29.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Nephros, Inc. (&#8220;Nephros&#8221; or the &#8220;Company&#8221;) was incorporated under the laws of the State of Delaware on April 3, 1997. Nephros was founded by health professionals, scientists and engineers affiliated with Columbia University to develop advanced End Stage Renal Disease (&#8220;ESRD&#8221;) therapy technology and products. The Company has two products in the hemodiafiltration, or HDF, modality to deliver therapy for ESRD patients. These are the OLp&#363;r mid-dilution HDF filter or &#8220;dialyzer,&#8221; designed expressly for HDF therapy, and the OLp&#363;r H2H HDF module, an add-on module designed to allow the most common types of hemodialysis machines to be used for HDF therapy. In 2009, the Company introduced its Dual Stage Ultrafilter (&#8220;DSU&#8221;) water filter, which represented a new and complementary product line to the Company&#8217;s ESRD therapy business. The DSU incorporates the Company&#8217;s unique and proprietary dual stage filter architecture.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 29.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">On June 4, 2003, Nephros International Limited was incorporated under the laws of Ireland as a wholly-owned subsidiary of the Company.&#160; In August 2003, the Company established a European Customer Service and financial operations center in Dublin, Ireland.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 34.1pt; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">Use of Estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 34.1pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. Included in these estimates are assumptions about the valuation of the warrant liability, the collection of accounts receivable, value of inventories, useful lives of fixed assets and intangible assets, and assumptions used in determining stock compensation such as expected volatility and risk-free interest rate.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.228 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0155 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M24D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45025803 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45025803 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30391513 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30391513 shares
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
24000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1610000 USD
CY2014Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
3428000 USD
CY2015Q3 neph Annual Minimum Amount
AnnualMinimumAmount
1120000 USD
CY2015Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
158000 USD
neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-2099000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
9000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
65000 USD
us-gaap Interest Expense
InterestExpense
30000 USD
us-gaap Interest Expense
InterestExpense
277000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-581000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
2723000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-580000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2724000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2153000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6128000 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
163000 USD
neph Issuance Of Shares For Future Services To Be Provided
IssuanceOfSharesForFutureServicesToBeProvided
10000 USD
neph Issuance Of Shares For Future Services To Be Provided
IssuanceOfSharesForFutureServicesToBeProvided
0 USD
CY2015Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
53000 USD
CY2015Q3 neph Royalty Receivable
RoyaltyReceivable
29000 USD
neph Cash Received Fom Royalty
CashReceivedFomRoyalty
29000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
58000 USD
CY2015Q3 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
69231 shares
CY2015Q3 neph Warrant Liability
WarrantLiability
5287000 USD
CY2015Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
45000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
45000 USD
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
69231 shares
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
174000 USD
neph Stock Issued During Period Value Restricted Stock To Vendor
StockIssuedDuringPeriodValueRestrictedStockToVendor
57000 USD
neph Commitment Fee
CommitmentFee
135000 USD
neph Restricted Stock Issued To Settle Liability
RestrictedStockIssuedToSettleLiability
174000 USD
neph Restricted Stock Issued To Settle Liability
RestrictedStockIssuedToSettleLiability
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
158000 USD
CY2015Q3 neph Restricted Stock Fair Value
RestrictedStockFairValue
45000 USD
CY2015Q3 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
389151 shares
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
47000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2015Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2000 USD
CY2015Q3 neph Warrant Modification
WarrantModification
1761000 USD
CY2014Q3 neph Warrant Modification
WarrantModification
0 USD
neph Warrant Modification
WarrantModification
1761000 USD
neph Warrant Modification
WarrantModification
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3000 USD
neph Stock Issued During Period Share Restricted Stock To Vendor
StockIssuedDuringPeriodShareRestrictedStockToVendor
47382 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1390000 USD
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Stock Issued1
StockIssued1
27000 USD
us-gaap Stock Issued1
StockIssued1
0 USD

Files In Submission

Name View Source Status
0001144204-15-064180-index-headers.html Edgar Link pending
0001144204-15-064180-index.html Edgar Link pending
0001144204-15-064180.txt Edgar Link pending
0001144204-15-064180-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
neph-20150930.xml Edgar Link completed
neph-20150930.xsd Edgar Link pending
neph-20150930_cal.xml Edgar Link unprocessable
neph-20150930_def.xml Edgar Link unprocessable
neph-20150930_lab.xml Edgar Link unprocessable
neph-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v421931_10q.htm Edgar Link pending
v421931_ex31-1.htm Edgar Link pending
v421931_ex32-1.htm Edgar Link pending