2015 Q2 Form 10-Q Financial Statement

#000114420415047743 Filed on August 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q4 2014 Q2
Revenue $521.0K $340.0K $441.0K
YoY Change 18.14% 47.83% -23.3%
Cost Of Revenue $209.0K $130.0K $142.0K
YoY Change 47.18% -55.17% -37.17%
Gross Profit $312.0K $220.0K $299.0K
YoY Change 4.35% -466.67% -14.33%
Gross Profit Margin 59.88% 64.71% 67.8%
Selling, General & Admin $740.0K $690.0K $700.0K
YoY Change 5.71% -11.54% 6.06%
% of Gross Profit 237.18% 313.64% 234.11%
Research & Development $160.0K $260.0K $180.0K
YoY Change -11.11% 44.44% -30.5%
% of Gross Profit 51.28% 118.18% 60.2%
Depreciation & Amortization $60.00K $0.00 $120.0K
YoY Change -50.0% 1100.0%
% of Gross Profit 19.23% 0.0% 40.13%
Operating Expenses $952.0K $1.000M $935.0K
YoY Change 1.82% -0.99% -4.3%
Operating Profit -$594.0K -$780.0K -$636.0K
YoY Change -6.6% -27.1% 1.27%
Interest Expense $9.000K -$4.480M $17.00K
YoY Change -47.06% -190.87% -29.17%
% of Operating Profit
Other Income/Expense, Net -$16.00K $20.00K -$1.000K
YoY Change 1500.0% -300.0% -94.74%
Pretax Income -$1.820M -$5.250M -$5.340M
YoY Change -65.92% -236.36% 697.01%
Income Tax
% Of Pretax Income
Net Earnings -$1.815M -$5.250M -$5.339M
YoY Change -66.0% -236.36% 317.44%
Net Earnings / Revenue -348.37% -1544.12% -1210.66%
Basic Earnings Per Share -$0.06 -$0.21
Diluted Earnings Per Share -$524.5K -$1.817M -$1.907M
COMMON SHARES
Basic Shares Outstanding 31.19M shares 25.26M shares 25.17M shares
Diluted Shares Outstanding 31.19M shares 25.17M shares

Balance Sheet

Concept 2015 Q2 2014 Q4 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.040M $1.280M $230.0K
YoY Change 352.17% 120.69% -23.33%
Cash & Equivalents $1.280M $230.0K
Short-Term Investments
Other Short-Term Assets $60.00K $104.0K $59.00K
YoY Change 1.69% -16.8% -15.71%
Inventory $419.0K $186.0K $163.0K
Prepaid Expenses
Receivables $295.0K $110.0K $110.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.812M $1.684M $560.0K
YoY Change 223.57% 70.45% -35.63%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $1.000K $3.000K
YoY Change -100.0% -85.71% -75.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.579M $1.684M $1.789M
YoY Change -11.74% -11.09% -10.55%
Total Long-Term Assets $1.579M $1.685M $1.792M
YoY Change -11.89% -11.36% -10.93%
TOTAL ASSETS
Total Short-Term Assets $1.812M $1.684M $560.0K
Total Long-Term Assets $1.579M $1.685M $1.792M
Total Assets $3.391M $3.369M $2.352M
YoY Change 44.18% 16.61% -18.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $990.0K $835.0K $1.030M
YoY Change -3.88% -22.18% 31.04%
Accrued Expenses $306.0K $342.0K $233.0K
YoY Change 31.33% -6.3% 16.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.364M $1.247M $1.684M
YoY Change -19.0% -64.36% -0.3%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $7.960M $7.800M $450.0K
YoY Change 1668.89% 150.8% 28.57%
Total Long-Term Liabilities $7.960M $7.800M $450.0K
YoY Change 1668.89% 150.8% 28.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.364M $1.247M $1.684M
Total Long-Term Liabilities $7.960M $7.800M $450.0K
Total Liabilities $9.320M $9.050M $2.136M
YoY Change 336.33% 36.96% 4.65%
SHAREHOLDERS EQUITY
Retained Earnings -$115.7M -$114.2M -$115.6M
YoY Change 0.08% 6.9% 7.2%
Common Stock $32.00K $30.00K $25.00K
YoY Change 28.0% 66.67% 38.89%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.929M -$5.681M $216.0K
YoY Change
Total Liabilities & Shareholders Equity $3.391M $3.369M $2.352M
YoY Change 44.18% 16.61% -18.39%

Cashflow Statement

Concept 2015 Q2 2014 Q4 2014 Q2
OPERATING ACTIVITIES
Net Income -$1.815M -$5.250M -$5.339M
YoY Change -66.0% -236.36% 317.44%
Depreciation, Depletion And Amortization $60.00K $0.00 $120.0K
YoY Change -50.0% 1100.0%
Cash From Operating Activities -$530.0K -$840.0K -$250.0K
YoY Change 112.0% -4.55% -84.66%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.230M $3.000M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.210M 1.070M 0.000
YoY Change -17.69% -100.0%
NET CHANGE
Cash From Operating Activities -530.0K -840.0K -250.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 1.210M 1.070M 0.000
Net Change In Cash 680.0K 230.0K -250.0K
YoY Change -372.0% -45.24% -600.0%
FREE CASH FLOW
Cash From Operating Activities -$530.0K -$840.0K -$250.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3369000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3391000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-5681000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
-5929000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114165000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115737000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
72000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
71000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
108382000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
109705000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
30000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Liabilities
Liabilities
9050000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
9320000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
417000 USD
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
382000 USD
CY2014Q4 neph Warrant Liability
WarrantLiability
7386000 USD
CY2015Q2 neph Warrant Liability
WarrantLiability
7574000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1364000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
342000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
306000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
835000 USD
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32227939 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30391513 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32227939 shares
CY2014Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
7386000 USD
CY2014 neph Closing Price Per Share Of Common Stock Fair Value
ClosingPricePerShareOfCommonStockFairValue
0.79
neph Closing Price Per Share Of Common Stock Fair Value
ClosingPricePerShareOfCommonStockFairValue
0.71
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
1.369 pure
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
1.350 pure
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P5Y
CY2015Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
7574000 USD
CY2014 neph Fair Value Of Calculated Aggregate Value
FairValueOfCalculatedAggregateValue
7386 USD
neph Fair Value Of Calculated Aggregate Value
FairValueOfCalculatedAggregateValue
7574 USD
CY2014 neph Weighted Average Exercise Price Fair Value
WeightedAverageExercisePriceFairValue
0.30
neph Weighted Average Exercise Price Fair Value
WeightedAverageExercisePriceFairValue
0.30
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P4Y6M
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.016 pure
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.016 pure
CY2014 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">Use of Estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. Included in these estimates are assumptions about the valuation of the warrant liability, the collection of accounts receivable, value of inventories, useful lives of fixed assets and intangible assets, and assumptions used in determining stock compensation such as expected volatility and risk-free interest rate.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
neph Warrants Exercised
WarrantsExercised
2127 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30391513 shares
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
355000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
55000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1412000 USD
us-gaap Licenses Revenue
LicensesRevenue
63000 USD
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
193000 USD
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
46000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
915000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1112000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
441000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-5339000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1815000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1573000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1578000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
700000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
521000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
935000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
952000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
467000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1049000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
248000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-594000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
248000 USD
neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
188000 USD
us-gaap Licenses Revenue
LicensesRevenue
448000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5340000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1816000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.40
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22004712 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30727840 shares
us-gaap Gross Profit
GrossProfit
667000 USD
us-gaap Gross Profit
GrossProfit
641000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
299000 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25166752 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31190714 shares
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
209000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9000 USD
neph Expected Recognition Of Unrecognized Compensation Costs Due In Current Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInCurrentYear
0.17 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In One Year
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInOneYear
0.3 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Three Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInThreeYears
0.21 pure
us-gaap Operating Income Loss
OperatingIncomeLoss
-1398000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5339000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1815000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22004712 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30727840 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25166752 shares
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-16000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
224000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
110000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-636000 USD
neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
7436000 USD
CY2014Q2 neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
4685000 USD
CY2015Q2 neph Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
1196000 USD
us-gaap Interest Expense
InterestExpense
212000 USD
us-gaap Interest Expense
InterestExpense
21000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
17000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
9000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y9M18D
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1157000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2015Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
59000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
111000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1414000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1198000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8850000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1572000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.40
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1384000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-654000 USD
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31190714 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q2 neph Annual Minimum Amount
AnnualMinimumAmount
1000000 EUR
CY2015Q2 neph Annual Minimum Amount
AnnualMinimumAmount
1110000 USD
CY2015Q2 us-gaap Inventory Gross
InventoryGross
478000 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
297000 USD
neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
7436000 USD
neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
188000 USD
CY2014Q2 neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
4685000 USD
CY2015Q2 neph Amount Of Dilutive Securities Effect On Earnings Per Share Warrants
AmountOfDilutiveSecuritiesEffectOnEarningsPerShareWarrants
1196000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-619000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
119000 USD
CY2015Q2 neph Finite Lived Intangible Assets Amortization Expense Years Two And Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearsTwoAndThree
210000 USD
CY2015Q2 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
672000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
105000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
105000 USD
neph Royalty Rate
RoyaltyRate
0.03 pure
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
us-gaap Adjustment For Amortization
AdjustmentForAmortization
105000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
227000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
119000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
142000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
neph Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
31000 USD
neph Inventory Fifo Reserve Period Charge
InventoryFifoReservePeriodCharge
0 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
NEPHROS INC
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001196298
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
NEPH
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32227939 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1205000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="center"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"><b><font style="FONT-SIZE: 10pt">Note 1 - Organization and Nature of Operations</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Nephros, Inc. (&#8220;Nephros&#8221; or the &#8220;Company&#8221;) was incorporated under the laws of the State of Delaware on April 3, 1997. Nephros was founded by health professionals, scientists and engineers affiliated with Columbia University to develop advanced End Stage Renal Disease (&#8220;ESRD&#8221;) therapy technology and products. The Company has two products in the hemodiafiltration, or HDF, modality to deliver therapy for ESRD patients. These are the OLpur mid-dilution HDF filter or &#8220;dialyzer,&#8221; designed expressly for HDF therapy, and the OLpur H2H HDF module, an add-on module designed to allow the most common types of hemodialysis machines to be used for HDF therapy. In 2009, the Company introduced its Dual Stage Ultrafilter (&#8220;DSU&#8221;) water filter, which represented a new and complementary product line to the Company&#8217;s ESRD therapy business. The DSU incorporates the Company&#8217;s unique and proprietary dual stage filter architecture.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">On June 4, 2003, Nephros International Limited was incorporated under the laws of Ireland as a wholly-owned subsidiary of the Company.&#160; In August 2003, the Company established a European Customer Service and financial operations center in Dublin, Ireland.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
dei Document Type
DocumentType
10-Q
CY2015Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1230000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-4000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
185000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2242693 shares
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
1191000 USD
neph Expected Recognition Of Unrecognized Compensation Costs Due In Two Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInTwoYears
0.21 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Fourth Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInFourthYears
0.07 pure
neph Expected Recognition Of Unrecognized Compensation Costs Due In Fifth Years
ExpectedRecognitionOfUnrecognizedCompensationCostsDueInFifthYears
0.04 pure
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
233000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-66000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
170000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-35000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-867000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1451000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2013000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1205000 USD
us-gaap Depreciation
Depreciation
5000 USD
CY2014Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
4685000 USD
us-gaap Depreciation
Depreciation
1000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
105000 USD
CY2013Q4 us-gaap Cash
Cash
579000 USD
us-gaap Interest Paid
InterestPaid
54000 USD
us-gaap Interest Paid
InterestPaid
25000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
167000 USD
neph Stock Based Compensation Recognized Amortization Cost
StockBasedCompensationRecognizedAmortizationCost
990000 USD
CY2015Q2 us-gaap Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
0.67
CY2015Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.85
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1000 USD
us-gaap Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
-2000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-354000 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-247000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
1500000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
515000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1206000 USD
us-gaap Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
-2000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
188000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7436000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.229 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0153 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M24D
CY2015Q2 neph Royalty Receivable
RoyaltyReceivable
28000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
295000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
110000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
419000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
186000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1812000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1684000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1579000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1684000 USD
CY2015Q2 us-gaap Assets
Assets
3391000 USD
CY2014Q4 us-gaap Assets
Assets
3369000 USD
CY2014Q4 us-gaap Cash
Cash
1284000 USD
CY2015Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1196000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
153000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-46000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-36000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-134000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
24000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3000 USD

Files In Submission

Name View Source Status
0001144204-15-047743-index-headers.html Edgar Link pending
0001144204-15-047743-index.html Edgar Link pending
0001144204-15-047743.txt Edgar Link pending
0001144204-15-047743-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
neph-20150630.xml Edgar Link completed
neph-20150630.xsd Edgar Link pending
neph-20150630_cal.xml Edgar Link unprocessable
neph-20150630_def.xml Edgar Link unprocessable
neph-20150630_lab.xml Edgar Link unprocessable
neph-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v414845_10q.htm Edgar Link pending
v414845_ex10-4.htm Edgar Link pending
v414845_ex10-5.htm Edgar Link pending
v414845_ex31-1.htm Edgar Link pending
v414845_ex32-1.htm Edgar Link pending