|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$32.66M
88.89%
YoY
|
$82.30M
285.27%
YoY
|
$12.29M
-53.69%
YoY
|
$15.25M
-50.62%
YoY
|
$17.29M
-50.34%
YoY
|
$21.36M
-47.79%
YoY
|
$26.53M
-43.44%
YoY
|
$30.88M
-40.38%
YoY
|
$34.82M
-3.22%
YoY
|
$40.91M
13.35%
YoY
|
$46.90M
16.61%
YoY
|
$51.80M
4.11%
YoY
|
$35.98M
-34.52%
YoY
|
$36.09M
-40.59%
YoY
|
$40.22M
-38.68%
YoY
|
$49.75M
-32.96%
YoY
|
$54.95M
-31.4%
YoY
|
$60.76M
139.19%
YoY
|
$65.59M
101.81%
YoY
|
| Cash & Equivalents |
$32.66M
88.89%
YoY
|
$82.30M
285.27%
YoY
|
$12.29M
-53.69%
YoY
|
$15.25M
-50.62%
YoY
|
$17.29M
-50.34%
YoY
|
$21.36M
-47.79%
YoY
|
$26.53M
-43.44%
YoY
|
$30.88M
-40.38%
YoY
|
$34.82M
-3.22%
YoY
|
$40.91M
13.35%
YoY
|
$46.90M
16.62%
YoY
|
$51.80M
4.11%
YoY
|
$35.98M
-34.64%
YoY
|
$36.09M
-40.59%
YoY
|
$40.22M
-38.68%
YoY
|
$49.75M
-32.96%
YoY
|
$55.05M
-31.31%
YoY
|
$60.76M
139.6%
YoY
|
$65.59M
101.71%
YoY
|
| Short-Term Investments |
$45.41M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.042M
64.13%
YoY
|
$797.7K
-12.04%
YoY
|
$733.5K
-47.88%
YoY
|
$299.6K
-43.26%
YoY
|
$634.8K
-20.9%
YoY
|
$906.9K
-16.79%
YoY
|
$1.407M
8.26%
YoY
|
$528.0K
23.04%
YoY
|
$802.6K
15.3%
YoY
|
$1.090M
-73.19%
YoY
|
$1.300M
-71.87%
YoY
|
$429.2K
50.67%
YoY
|
$696.1K
-7.25%
YoY
|
$4.065M
181.07%
YoY
|
$4.621M
149.71%
YoY
|
$284.8K
-71.82%
YoY
|
$750.5K
-49.97%
YoY
|
$1.446M
-31.13%
YoY
|
$1.850M
-25.98%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$941.9K
76.12%
YoY
|
$697.7K
-13.54%
YoY
|
$633.5K
-51.54%
YoY
|
$199.6K
-53.36%
YoY
|
$534.8K
-23.88%
YoY
|
$806.9K
-18.48%
YoY
|
$1.307M
7.05%
YoY
|
$428.0K
30.04%
YoY
|
$702.5K
17.87%
YoY
|
$989.9K
16.71%
YoY
|
$1.221M
-12.99%
YoY
|
$329.2K
78.09%
YoY
|
$596.0K
N/A
|
$848.1K
-37.01%
YoY
|
$1.404M
N/A
|
$184.8K
N/A
|
N/A
|
$1.346M
-32.11%
YoY
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$79.11M
341.32%
YoY
|
$83.10M
273.16%
YoY
|
$13.02M
-53.39%
YoY
|
$15.55M
-50.5%
YoY
|
$17.92M
-49.68%
YoY
|
$22.27M
-46.98%
YoY
|
$27.94M
-42.07%
YoY
|
$31.41M
-39.86%
YoY
|
$35.62M
-2.87%
YoY
|
$42.00M
4.59%
YoY
|
$48.23M
7.55%
YoY
|
$52.23M
4.37%
YoY
|
$36.67M
-34.15%
YoY
|
$40.16M
-35.44%
YoY
|
$44.84M
-33.51%
YoY
|
$50.04M
-33.48%
YoY
|
$55.70M
-31.83%
YoY
|
$62.20M
126.68%
YoY
|
$67.44M
92.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$1.360K
-80.01%
YoY
|
$2.721K
-66.67%
YoY
|
$4.081K
-57.15%
YoY
|
$5.442K
-50.0%
YoY
|
$6.802K
-44.45%
YoY
|
$8.163K
-40.02%
YoY
|
$9.524K
-36.36%
YoY
|
$10.88K
-33.33%
YoY
|
$12.25K
N/A
|
$13.61K
N/A
|
$14.97K
N/A
|
$16.33K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Goodwill |
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
N/A
|
$14.87M
0.0%
YoY
|
$14.87M
0.0%
YoY
|
$14.87M
N/A
|
N/A
|
$14.87M
0.0%
YoY
|
$14.87M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.20M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$51.00K
N/A
|
N/A
|
$201.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Long-Term Assets |
$14.92M
0.32%
YoY
|
$14.87M
-0.04%
YoY
|
$15.07M
1.32%
YoY
|
$14.87M
-0.07%
YoY
|
$14.87M
-0.11%
YoY
|
$14.87M
-0.15%
YoY
|
$14.88M
-0.19%
YoY
|
$14.88M
-0.21%
YoY
|
$14.89M
-0.21%
YoY
|
$14.90M
-0.21%
YoY
|
$14.91M
-0.09%
YoY
|
$14.91M
-0.05%
YoY
|
$14.92M
0.0%
YoY
|
$14.93M
0.05%
YoY
|
$14.92M
-50.47%
YoY
|
$14.92M
-50.43%
YoY
|
$14.92M
-50.48%
YoY
|
$14.92M
-50.57%
YoY
|
$30.12M
-0.26%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$79.11M
341.32%
YoY
|
$83.10M
273.16%
YoY
|
$13.02M
-53.39%
YoY
|
$15.55M
-50.5%
YoY
|
$17.92M
-49.68%
YoY
|
$22.27M
-46.98%
YoY
|
$27.94M
-42.07%
YoY
|
$31.41M
-39.86%
YoY
|
$35.62M
-2.87%
YoY
|
$42.00M
4.59%
YoY
|
$48.23M
7.55%
YoY
|
$52.23M
4.37%
YoY
|
$36.67M
-34.15%
YoY
|
$40.16M
-35.44%
YoY
|
$44.84M
-33.51%
YoY
|
$50.04M
-33.48%
YoY
|
$55.70M
-31.83%
YoY
|
$62.20M
126.68%
YoY
|
$67.44M
92.68%
YoY
|
| Total Long-Term Assets |
$14.92M
|
$14.87M
|
$15.07M
|
$14.87M
|
$14.87M
|
$14.87M
|
$14.88M
|
$14.88M
|
$14.89M
|
$14.90M
|
$14.91M
|
$14.91M
|
$14.92M
|
$14.93M
|
$14.92M
|
$14.92M
|
$14.92M
|
$14.92M
|
$30.12M
|
| Total Assets |
$94.03M
186.68%
YoY
|
$97.97M
163.76%
YoY
|
$28.09M
-34.38%
YoY
|
$30.42M
-34.29%
YoY
|
$32.80M
-35.07%
YoY
|
$37.14M
-34.72%
YoY
|
$42.81M
-32.18%
YoY
|
$46.29M
-31.05%
YoY
|
$50.51M
-2.1%
YoY
|
$56.90M
3.29%
YoY
|
$63.13M
5.64%
YoY
|
$67.14M
3.35%
YoY
|
$51.59M
-26.94%
YoY
|
$55.09M
-28.57%
YoY
|
$59.76M
-38.75%
YoY
|
$64.96M
-38.32%
YoY
|
$70.62M
-36.85%
YoY
|
$77.12M
33.83%
YoY
|
$97.56M
49.63%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.118M
231.0%
YoY
|
$639.7K
-60.21%
YoY
|
$944.5K
70.73%
YoY
|
$896.8K
8.26%
YoY
|
$639.9K
-55.42%
YoY
|
$1.608M
-10.94%
YoY
|
$553.2K
-60.35%
YoY
|
$828.3K
177.74%
YoY
|
$1.436M
49.38%
YoY
|
$1.805M
86.18%
YoY
|
$1.395M
161.79%
YoY
|
$298.3K
-80.37%
YoY
|
$961.0K
-39.41%
YoY
|
$969.7K
-47.68%
YoY
|
$532.9K
-55.61%
YoY
|
$1.520M
-4.64%
YoY
|
$1.586M
40.42%
YoY
|
$1.853M
86.14%
YoY
|
$1.201M
71.5%
YoY
|
| Accrued Expenses |
$1.582M
21.01%
YoY
|
$1.651M
34.32%
YoY
|
$1.728M
-56.03%
YoY
|
$1.632M
-51.64%
YoY
|
$1.307M
-6.31%
YoY
|
$1.229M
-19.94%
YoY
|
$3.930M
96.49%
YoY
|
$3.375M
109.69%
YoY
|
$1.395M
-9.44%
YoY
|
$1.535M
276.33%
YoY
|
$2.000M
20.19%
YoY
|
$1.610M
-14.8%
YoY
|
$1.541M
-7.27%
YoY
|
$407.9K
-57.76%
YoY
|
$1.664M
-11.6%
YoY
|
$1.889M
-33.73%
YoY
|
$1.662M
-24.48%
YoY
|
$965.7K
-56.1%
YoY
|
$1.882M
-59.95%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.482M
130.19%
YoY
|
$2.290M
-19.26%
YoY
|
$2.672M
-40.39%
YoY
|
$2.529M
-39.84%
YoY
|
$1.947M
-31.21%
YoY
|
$2.837M
-15.08%
YoY
|
$4.483M
33.84%
YoY
|
$4.203M
120.33%
YoY
|
$2.831M
13.16%
YoY
|
$3.340M
142.49%
YoY
|
$3.350M
52.47%
YoY
|
$1.908M
-44.03%
YoY
|
$2.502M
-22.97%
YoY
|
$1.378M
-51.13%
YoY
|
$2.197M
-28.74%
YoY
|
$3.409M
-23.3%
YoY
|
$3.248M
-3.3%
YoY
|
$2.819M
-10.8%
YoY
|
$3.083M
-42.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$60.00M
N/A
|
$60.00M
N/A
|
$60.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$278.6M
364.33%
YoY
|
$171.5M
185.77%
YoY
|
N/A
|
$60.00M
-30.7%
YoY
|
$60.00M
-28.8%
YoY
|
$60.00M
-26.84%
YoY
|
$60.00M
-24.81%
YoY
|
$86.58M
11.37%
YoY
|
$84.27M
11.3%
YoY
|
$82.02M
11.23%
YoY
|
$79.80M
11.13%
YoY
|
$77.74M
11.17%
YoY
|
$75.71M
11.17%
YoY
|
$73.73M
11.17%
YoY
|
$71.81M
11.17%
YoY
|
$69.93M
11.17%
YoY
|
$68.11M
11.1%
YoY
|
$66.33M
N/A
|
$64.59M
N/A
|
| Total Long-Term Liabilities |
$338.6M
464.33%
YoY
|
$231.5M
285.77%
YoY
|
$60.00M
0.0%
YoY
|
$60.00M
-30.7%
YoY
|
$60.00M
-28.8%
YoY
|
$60.00M
-26.84%
YoY
|
$60.00M
-24.81%
YoY
|
$86.58M
11.37%
YoY
|
$84.27M
11.3%
YoY
|
$82.02M
11.23%
YoY
|
$79.80M
11.13%
YoY
|
$77.74M
11.17%
YoY
|
$75.71M
11.17%
YoY
|
$73.73M
11.17%
YoY
|
$71.81M
11.17%
YoY
|
$69.93M
11.17%
YoY
|
$68.11M
11.1%
YoY
|
$66.33M
N/A
|
$64.59M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.482M
130.19%
YoY
|
$2.290M
-19.26%
YoY
|
$2.672M
-40.39%
YoY
|
$2.529M
-39.84%
YoY
|
$1.947M
-31.21%
YoY
|
$2.837M
-15.08%
YoY
|
$4.483M
33.84%
YoY
|
$4.203M
120.33%
YoY
|
$2.831M
13.16%
YoY
|
$3.340M
142.49%
YoY
|
$3.350M
52.47%
YoY
|
$1.908M
-44.03%
YoY
|
$2.502M
-22.97%
YoY
|
$1.378M
-51.13%
YoY
|
$2.197M
-28.74%
YoY
|
$3.409M
-23.3%
YoY
|
$3.248M
-3.3%
YoY
|
$2.819M
-10.8%
YoY
|
$3.083M
-42.91%
YoY
|
| Total Long-Term Liabilities |
$338.6M
464.33%
YoY
|
$231.5M
285.77%
YoY
|
$60.00M
0.0%
YoY
|
$60.00M
-30.7%
YoY
|
$60.00M
-28.8%
YoY
|
$60.00M
-26.84%
YoY
|
$60.00M
-24.81%
YoY
|
$86.58M
11.37%
YoY
|
$84.27M
11.3%
YoY
|
$82.02M
11.23%
YoY
|
$79.80M
11.13%
YoY
|
$77.74M
11.17%
YoY
|
$75.71M
11.17%
YoY
|
$73.73M
11.17%
YoY
|
$71.81M
11.17%
YoY
|
$69.93M
11.17%
YoY
|
$68.11M
11.1%
YoY
|
$66.33M
N/A
|
$64.59M
N/A
|
| Total Liabilities |
$343.1M
453.83%
YoY
|
$233.8M
272.0%
YoY
|
$62.67M
-2.81%
YoY
|
$62.53M
-31.12%
YoY
|
$61.95M
-28.88%
YoY
|
$62.84M
-26.38%
YoY
|
$64.48M
-22.47%
YoY
|
$90.78M
13.98%
YoY
|
$87.10M
11.36%
YoY
|
$85.36M
13.64%
YoY
|
$83.18M
12.39%
YoY
|
$79.65M
8.6%
YoY
|
$78.21M
9.61%
YoY
|
$75.11M
8.63%
YoY
|
$74.00M
6.51%
YoY
|
$73.34M
6.05%
YoY
|
$71.35M
7.37%
YoY
|
$69.15M
1293.06%
YoY
|
$69.48M
865.31%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$814.2M
104.01%
YoY
|
-$688.8M
74.2%
YoY
|
-$405.1M
3.58%
YoY
|
-$402.4M
-2.71%
YoY
|
-$399.1M
-1.55%
YoY
|
-$395.4M
-0.35%
YoY
|
-$391.1M
0.85%
YoY
|
-$413.6M
8.84%
YoY
|
-$405.4M
8.45%
YoY
|
-$396.8M
8.18%
YoY
|
-$387.8M
7.69%
YoY
|
-$380.0M
7.59%
YoY
|
-$373.8M
N/A
|
-$366.8M
9.59%
YoY
|
-$360.1M
14.9%
YoY
|
-$353.2M
N/A
|
N/A
|
-$334.7M
17.52%
YoY
|
-$313.4M
12.94%
YoY
|
| Common Stock |
$560.2M
51.41%
YoY
|
$548.1M
48.25%
YoY
|
$370.6M
0.3%
YoY
|
$370.3M
0.31%
YoY
|
$370.0M
0.32%
YoY
|
$369.7M
0.36%
YoY
|
$369.4M
0.46%
YoY
|
$369.1M
0.45%
YoY
|
$368.8M
6.23%
YoY
|
$368.4M
6.22%
YoY
|
$367.7M
6.33%
YoY
|
$367.5M
6.57%
YoY
|
$347.2M
N/A
|
$346.8M
1.2%
YoY
|
$345.8M
N/A
|
$344.8M
N/A
|
N/A
|
$342.7M
1.55%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$254.0M
771.44%
YoY
|
-$140.7M
447.8%
YoY
|
-$34.58M
59.57%
YoY
|
-$32.11M
-27.83%
YoY
|
-$29.15M
-20.33%
YoY
|
-$25.69M
-9.71%
YoY
|
-$21.67M
8.1%
YoY
|
-$44.49M
255.62%
YoY
|
-$36.59M
37.45%
YoY
|
-$28.46M
42.12%
YoY
|
-$20.05M
40.72%
YoY
|
-$12.51M
49.25%
YoY
|
-$26.62M
3515.96%
YoY
|
-$20.02M
-351.07%
YoY
|
-$14.25M
-150.74%
YoY
|
-$8.382M
-123.18%
YoY
|
-$736.1K
-101.62%
YoY
|
$7.976M
-84.86%
YoY
|
$28.08M
-51.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$94.03M
186.68%
YoY
|
$97.97M
163.76%
YoY
|
$28.09M
-34.38%
YoY
|
$30.42M
-34.29%
YoY
|
$32.80M
-35.07%
YoY
|
$37.14M
-34.72%
YoY
|
$42.81M
-32.18%
YoY
|
$46.29M
-31.05%
YoY
|
$50.51M
-2.1%
YoY
|
$56.90M
3.29%
YoY
|
$63.13M
5.64%
YoY
|
$67.14M
3.35%
YoY
|
$51.59M
-26.94%
YoY
|
$55.09M
-28.57%
YoY
|
$59.76M
-38.75%
YoY
|
$64.96M
-38.32%
YoY
|
$70.62M
-36.85%
YoY
|
$77.12M
33.83%
YoY
|
$97.56M
49.58%
YoY
|
Loading...