|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of capitalized software | |||||
| Stock-based compensation expense | |||||
| Loss on issuance of convertible preferred stock and warrants | |||||
| Warrant issuance cost | |||||
| Changes in fair value of the warrant liability | |||||
| Non-cash interest expense associated with the sale of future royalties | |||||
| Remeasurement of liability related to sale of future royalties | |||||
| Changes in operating assets and liabilities | |||||
| Refundable regulatory fee | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sales of common stock and warrants in private placement | |||||
| Costs paid in connection with private placement | |||||
| Payment of deferred offering costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Reconciliation of the Condensed Consolidated Statements of Cash Flows to the Condensed Consolidated Balance Sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total cash, cash equivalents, and restricted cash | |||||
| Supplemental disclosure of non-cash financing activities | |||||
| Initial recognition of warrant liability at fair value | |||||
| Deferred issuance costs included in accounts payable and accrued expenses | |||||
Loading...