|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.13M
-32.99%
YoY
|
$76.31M
506.6%
YoY
|
$12.58M
-134.54%
YoY
|
-$36.42M
-43.59%
YoY
|
-$64.57M
-228.88%
YoY
|
| Depreciation, Depletion And Amortization |
$141.7M
-0.74%
YoY
|
$142.8M
0.39%
YoY
|
$142.2M
22.78%
YoY
|
$115.8M
-5.14%
YoY
|
$122.1M
1.1%
YoY
|
| Cash From Operating Activities |
$264.2M
15.22%
YoY
|
$229.3M
29.59%
YoY
|
$177.0M
91.15%
YoY
|
$92.58M
-27.53%
YoY
|
$127.7M
-4.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$143.5M
36.49%
YoY
|
$105.1M
54.14%
YoY
|
$68.19M
-44.3%
YoY
|
$122.4M
14.33%
YoY
|
$107.1M
-218.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.92M
292.81%
YoY
|
| Other Investing Activities |
-$8.784M
-196.67%
YoY
|
$9.087M
808.7%
YoY
|
$1.000M
-86.76%
YoY
|
$7.552M
-9.0%
YoY
|
$8.299M
-162.4%
YoY
|
| Cash From Investing Activities |
-$152.2M
36.99%
YoY
|
-$111.1M
33.15%
YoY
|
-$83.46M
-43.11%
YoY
|
-$146.7M
-10.84%
YoY
|
-$164.5M
58.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$68.74M
-19.89%
YoY
|
$85.81M
56.69%
YoY
|
$54.76M
-30.46%
YoY
|
$78.76M
-78.12%
YoY
|
$360.0M
1286.11%
YoY
|
| Cash From Financing Activities |
-$87.26M
11.79%
YoY
|
-$78.06M
-25.32%
YoY
|
-$104.5M
43.59%
YoY
|
-$72.80M
-143.45%
YoY
|
$167.5M
-696.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$264.2M
15.22%
YoY
|
$229.3M
29.59%
YoY
|
$177.0M
91.15%
YoY
|
$92.58M
-27.53%
YoY
|
$127.7M
-4.31%
YoY
|
| Cash From Investing Activities |
-$152.2M
36.99%
YoY
|
-$111.1M
33.15%
YoY
|
-$83.46M
-43.11%
YoY
|
-$146.7M
-10.84%
YoY
|
-$164.5M
58.82%
YoY
|
| Cash From Financing Activities |
-$87.26M
11.79%
YoY
|
-$78.06M
-25.32%
YoY
|
-$104.5M
43.59%
YoY
|
-$72.80M
-143.45%
YoY
|
$167.5M
-696.24%
YoY
|
| Net Change In Cash |
$24.74M
-38.36%
YoY
|
$40.14M
-463.81%
YoY
|
-$11.03M
-91.31%
YoY
|
-$126.9M
-197.06%
YoY
|
$130.8M
7164.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.2M
15.22%
YoY
|
$229.3M
29.59%
YoY
|
$177.0M
91.15%
YoY
|
$92.58M
-27.53%
YoY
|
$127.7M
-4.31%
YoY
|
| Capital Expenditures |
$143.5M
36.49%
YoY
|
$105.1M
54.14%
YoY
|
$68.19M
-44.3%
YoY
|
$122.4M
14.33%
YoY
|
$107.1M
-218.58%
YoY
|
| Free Cash Flow |
$120.8M
-2.77%
YoY
|
$124.2M
14.21%
YoY
|
$108.8M
-464.52%
YoY
|
-$29.84M
-244.38%
YoY
|
$20.67M
-90.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2022 Q4 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.83M
129.3%
YoY
|
$7.803M
-70.92%
YoY
|
$17.74M
-13.97%
YoY
|
$15.20M
-19.46%
YoY
|
$10.39M
N/A
|
$26.84M
N/A
|
$20.62M
N/A
|
$18.87M
N/A
|
N/A
|
N/A
|
-$85.79M
-619.95%
YoY
|
$1.931M
-83.5%
YoY
|
$7.821M
-25.51%
YoY
|
$11.47M
0.63%
YoY
|
$16.50M
345.95%
YoY
|
$11.70M
5.41%
YoY
|
$10.50M
-7.89%
YoY
|
$11.40M
-13.64%
YoY
|
$3.700M
-83.77%
YoY
|
| Depreciation, Depletion And Amortization |
$33.78M
-6.26%
YoY
|
$35.25M
-11.01%
YoY
|
$34.57M
0.61%
YoY
|
$35.88M
-47.87%
YoY
|
$36.04M
N/A
|
$39.61M
N/A
|
$34.36M
N/A
|
$68.82M
N/A
|
N/A
|
N/A
|
$25.79M
-11.08%
YoY
|
$34.02M
5.65%
YoY
|
$32.11M
5.62%
YoY
|
$30.21M
3.46%
YoY
|
$29.00M
2.11%
YoY
|
$32.20M
51.89%
YoY
|
$30.40M
52.76%
YoY
|
$29.20M
56.99%
YoY
|
$28.40M
55.19%
YoY
|
| Cash From Operating Activities |
$30.75M
50.09%
YoY
|
$138.6M
199.59%
YoY
|
$6.681M
-90.56%
YoY
|
$98.49M
-12.29%
YoY
|
$20.49M
N/A
|
$46.26M
N/A
|
$70.79M
N/A
|
$112.3M
N/A
|
N/A
|
N/A
|
$12.97M
-72.64%
YoY
|
$35.30M
5.38%
YoY
|
$32.99M
-22.74%
YoY
|
$46.48M
369.52%
YoY
|
$47.40M
8.22%
YoY
|
$33.50M
58.77%
YoY
|
$42.70M
-7216.67%
YoY
|
$9.900M
-60.08%
YoY
|
$43.80M
65.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00M
19.52%
YoY
|
$42.83M
70.98%
YoY
|
$40.75M
48.98%
YoY
|
$29.74M
-43.56%
YoY
|
$30.12M
N/A
|
$25.05M
N/A
|
$27.36M
N/A
|
$52.70M
N/A
|
N/A
|
N/A
|
$56.21M
-477.26%
YoY
|
-$18.30M
-25.93%
YoY
|
-$21.33M
-21.6%
YoY
|
-$11.24M
-52.16%
YoY
|
-$14.90M
-15.82%
YoY
|
-$24.70M
-26.71%
YoY
|
-$27.20M
-43.33%
YoY
|
-$23.50M
176.47%
YoY
|
-$17.70M
149.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$833.0K
-161.12%
YoY
|
-$2.620M
36.17%
YoY
|
-$3.602M
3652.08%
YoY
|
-$1.199M
-70.09%
YoY
|
-$1.363M
N/A
|
-$1.924M
N/A
|
-$96.00K
N/A
|
-$4.009M
N/A
|
N/A
|
N/A
|
-$19.46M
571.03%
YoY
|
$1.243M
-108.4%
YoY
|
-$37.36M
-878.27%
YoY
|
-$1.886M
371.5%
YoY
|
-$2.900M
-825.0%
YoY
|
-$14.80M
1750.0%
YoY
|
$4.800M
1500.0%
YoY
|
-$400.0K
-157.14%
YoY
|
$400.0K
-95.12%
YoY
|
| Cash From Investing Activities |
-$36.44M
15.71%
YoY
|
-$45.45M
68.5%
YoY
|
-$44.36M
61.58%
YoY
|
-$30.94M
-45.44%
YoY
|
-$31.49M
N/A
|
-$26.98M
N/A
|
-$27.45M
N/A
|
-$56.71M
N/A
|
N/A
|
N/A
|
-$75.67M
325.12%
YoY
|
-$17.05M
-56.94%
YoY
|
-$58.68M
164.34%
YoY
|
-$13.13M
-45.3%
YoY
|
-$17.80M
2.89%
YoY
|
-$39.60M
14.78%
YoY
|
-$22.20M
-53.46%
YoY
|
-$24.00M
207.69%
YoY
|
-$17.30M
-1541.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.13M
-8.05%
YoY
|
N/A
|
N/A
|
N/A
|
$17.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.30M
38.57%
YoY
|
-$30.12M
2.12%
YoY
|
-$24.45M
14715.15%
YoY
|
-$14.44M
-70.17%
YoY
|
-$18.26M
N/A
|
-$29.50M
N/A
|
-$165.0K
N/A
|
-$48.40M
N/A
|
N/A
|
N/A
|
$167.5M
-3383.92%
YoY
|
$16.70M
-173.55%
YoY
|
$2.500M
-74.75%
YoY
|
-$19.13M
87.57%
YoY
|
-$5.100M
-237.84%
YoY
|
-$22.70M
71.97%
YoY
|
$9.900M
-89.91%
YoY
|
-$10.20M
-53.64%
YoY
|
$3.700M
-105.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.75M
50.09%
YoY
|
$138.6M
199.59%
YoY
|
$6.681M
-90.56%
YoY
|
$98.49M
-12.29%
YoY
|
$20.49M
N/A
|
$46.26M
N/A
|
$70.79M
N/A
|
$112.3M
N/A
|
N/A
|
N/A
|
$12.97M
-72.64%
YoY
|
$35.30M
5.38%
YoY
|
$32.99M
-22.74%
YoY
|
$46.48M
369.52%
YoY
|
$47.40M
8.22%
YoY
|
$33.50M
58.77%
YoY
|
$42.70M
-7216.67%
YoY
|
$9.900M
-60.08%
YoY
|
$43.80M
65.91%
YoY
|
| Cash From Investing Activities |
-$36.44M
15.71%
YoY
|
-$45.45M
68.5%
YoY
|
-$44.36M
61.58%
YoY
|
-$30.94M
-45.44%
YoY
|
-$31.49M
N/A
|
-$26.98M
N/A
|
-$27.45M
N/A
|
-$56.71M
N/A
|
N/A
|
N/A
|
-$75.67M
325.12%
YoY
|
-$17.05M
-56.94%
YoY
|
-$58.68M
164.34%
YoY
|
-$13.13M
-45.3%
YoY
|
-$17.80M
2.89%
YoY
|
-$39.60M
14.78%
YoY
|
-$22.20M
-53.46%
YoY
|
-$24.00M
207.69%
YoY
|
-$17.30M
-1541.67%
YoY
|
| Cash From Financing Activities |
-$25.30M
38.57%
YoY
|
-$30.12M
2.12%
YoY
|
-$24.45M
14715.15%
YoY
|
-$14.44M
-70.17%
YoY
|
-$18.26M
N/A
|
-$29.50M
N/A
|
-$165.0K
N/A
|
-$48.40M
N/A
|
N/A
|
N/A
|
$167.5M
-3383.92%
YoY
|
$16.70M
-173.55%
YoY
|
$2.500M
-74.75%
YoY
|
-$19.13M
87.57%
YoY
|
-$5.100M
-237.84%
YoY
|
-$22.70M
71.97%
YoY
|
$9.900M
-89.91%
YoY
|
-$10.20M
-53.64%
YoY
|
$3.700M
-105.51%
YoY
|
| Net Change In Cash |
-$30.99M
5.91%
YoY
|
$63.01M
-716.99%
YoY
|
-$62.12M
-243.89%
YoY
|
$53.11M
640.06%
YoY
|
-$29.26M
N/A
|
-$10.21M
N/A
|
$43.17M
N/A
|
$7.176M
N/A
|
N/A
|
N/A
|
$104.8M
327.67%
YoY
|
$34.94M
-221.33%
YoY
|
-$23.19M
-176.3%
YoY
|
$14.22M
-158.53%
YoY
|
$24.50M
-18.87%
YoY
|
-$28.80M
8.27%
YoY
|
$30.40M
-38.96%
YoY
|
-$24.30M
386.0%
YoY
|
$30.20M
-176.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.75M
50.09%
YoY
|
$138.6M
199.59%
YoY
|
$6.681M
-90.56%
YoY
|
$98.49M
-12.29%
YoY
|
$20.49M
N/A
|
$46.26M
N/A
|
$70.79M
N/A
|
$112.3M
N/A
|
N/A
|
N/A
|
$12.97M
-72.64%
YoY
|
$35.30M
5.38%
YoY
|
$32.99M
-22.74%
YoY
|
$46.48M
369.52%
YoY
|
$47.40M
8.22%
YoY
|
$33.50M
58.77%
YoY
|
$42.70M
-7216.67%
YoY
|
$9.900M
-60.08%
YoY
|
$43.80M
65.91%
YoY
|
| Capital Expenditures |
$36.00M
19.52%
YoY
|
$42.83M
70.98%
YoY
|
$40.75M
48.98%
YoY
|
$29.74M
-43.56%
YoY
|
$30.12M
N/A
|
$25.05M
N/A
|
$27.36M
N/A
|
$52.70M
N/A
|
N/A
|
N/A
|
$56.21M
-477.26%
YoY
|
-$18.30M
-25.93%
YoY
|
-$21.33M
-21.6%
YoY
|
-$11.24M
-52.16%
YoY
|
-$14.90M
-15.82%
YoY
|
-$24.70M
-26.71%
YoY
|
-$27.20M
-43.33%
YoY
|
-$23.50M
176.47%
YoY
|
-$17.70M
149.3%
YoY
|
| Free Cash Flow |
-$5.259M
-45.44%
YoY
|
$95.76M
351.51%
YoY
|
-$34.07M
-178.45%
YoY
|
$68.74M
15.37%
YoY
|
-$9.639M
N/A
|
$21.21M
N/A
|
$43.43M
N/A
|
$59.58M
N/A
|
N/A
|
N/A
|
-$43.24M
-169.41%
YoY
|
$53.60M
-7.91%
YoY
|
$54.31M
-22.3%
YoY
|
$57.72M
72.83%
YoY
|
$62.30M
1.3%
YoY
|
$58.20M
6.2%
YoY
|
$69.90M
47.47%
YoY
|
$33.40M
0.3%
YoY
|
$61.50M
83.58%
YoY
|
Loading...