|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$102.3M
29.78%
YoY
|
-$78.80M
-57.16%
YoY
|
-$183.9M
-4.88%
YoY
|
-$193.4M
-25.71%
YoY
|
-$260.3M
118.07%
YoY
|
| Depreciation, Depletion And Amortization |
$189.7M
48.56%
YoY
|
$127.7M
-5.96%
YoY
|
$135.8M
32.72%
YoY
|
$102.3M
53.64%
YoY
|
$66.61M
34.87%
YoY
|
| Cash From Operating Activities |
$603.1M
58.54%
YoY
|
$380.4M
49.54%
YoY
|
$254.4M
105.84%
YoY
|
$123.6M
91.18%
YoY
|
$64.65M
-477.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.6M
70.57%
YoY
|
$185.0M
37.12%
YoY
|
$134.9M
-6.03%
YoY
|
$143.6M
54.44%
YoY
|
$92.99M
64.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$6.083M
-93.1%
YoY
|
$88.19M
1473.36%
YoY
|
$5.605M
-59.79%
YoY
|
| Other Investing Activities |
-$1.828M
4710.53%
YoY
|
-$38.00K
-99.93%
YoY
|
-$51.26M
142286.11%
YoY
|
-$36.00K
-32.08%
YoY
|
-$53.00K
-86.65%
YoY
|
| Cash From Investing Activities |
-$1.807B
447.11%
YoY
|
-$330.2M
77.35%
YoY
|
-$186.2M
-21.0%
YoY
|
-$235.7M
-66.77%
YoY
|
-$709.3M
37.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.44M
-228.49%
YoY
|
-$19.80M
-233.6%
YoY
|
$14.82M
493800.0%
YoY
|
$3.000K
-98.41%
YoY
|
$189.0K
20.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.004B
15572.5%
YoY
|
$12.79M
-106.65%
YoY
|
-$192.2M
-3127.97%
YoY
|
$6.347M
-99.25%
YoY
|
$847.5M
67.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$603.1M
58.54%
YoY
|
$380.4M
49.54%
YoY
|
$254.4M
105.84%
YoY
|
$123.6M
91.18%
YoY
|
$64.65M
-477.42%
YoY
|
| Cash From Investing Activities |
-$1.807B
447.11%
YoY
|
-$330.2M
77.35%
YoY
|
-$186.2M
-21.0%
YoY
|
-$235.7M
-66.77%
YoY
|
-$709.3M
37.66%
YoY
|
| Cash From Financing Activities |
$2.004B
15572.5%
YoY
|
$12.79M
-106.65%
YoY
|
-$192.2M
-3127.97%
YoY
|
$6.347M
-99.25%
YoY
|
$847.5M
67.85%
YoY
|
| Net Change In Cash |
$800.1M
1170.27%
YoY
|
$62.99M
-150.81%
YoY
|
-$124.0M
17.23%
YoY
|
-$105.8M
-152.14%
YoY
|
$202.8M
-837.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$603.1M
58.54%
YoY
|
$380.4M
49.54%
YoY
|
$254.4M
105.84%
YoY
|
$123.6M
91.18%
YoY
|
$64.65M
-477.42%
YoY
|
| Capital Expenditures |
$315.6M
70.57%
YoY
|
$185.0M
37.12%
YoY
|
$134.9M
-6.03%
YoY
|
$143.6M
54.44%
YoY
|
$92.99M
64.94%
YoY
|
| Free Cash Flow |
$287.5M
47.14%
YoY
|
$195.4M
63.56%
YoY
|
$119.5M
-696.99%
YoY
|
-$20.01M
-29.38%
YoY
|
-$28.34M
-61.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.93M
-40.38%
YoY
|
-$12.08M
-6.0%
YoY
|
-$1.290M
-91.59%
YoY
|
-$50.45M
234.57%
YoY
|
-$38.45M
8.19%
YoY
|
-$12.85M
-53.89%
YoY
|
-$15.33M
-34.86%
YoY
|
-$15.08M
-84.04%
YoY
|
-$35.54M
-6.67%
YoY
|
-$27.87M
-39.31%
YoY
|
-$23.54M
-44.68%
YoY
|
-$94.47M
48.68%
YoY
|
-$38.08M
-7.97%
YoY
|
-$45.92M
-40.75%
YoY
|
-$42.55M
-60.36%
YoY
|
-$63.54M
78.93%
YoY
|
-$41.38M
3.55%
YoY
|
-$77.50M
127.94%
YoY
|
-$107.3M
305.53%
YoY
|
-$35.51M
35.87%
YoY
|
| Depreciation, Depletion And Amortization |
$57.81M
36.98%
YoY
|
$52.59M
45.08%
YoY
|
$43.70M
56.63%
YoY
|
$40.10M
52.47%
YoY
|
$42.21M
40.17%
YoY
|
$36.25M
0.07%
YoY
|
$27.90M
-3.79%
YoY
|
$26.30M
-21.9%
YoY
|
$30.11M
-4.43%
YoY
|
$36.22M
22.23%
YoY
|
$29.00M
32.42%
YoY
|
$33.67M
68.37%
YoY
|
$31.51M
57.43%
YoY
|
$29.63M
61.65%
YoY
|
$21.90M
36.02%
YoY
|
$20.00M
32.45%
YoY
|
$20.01M
31.52%
YoY
|
$18.33M
27.66%
YoY
|
$16.10M
33.06%
YoY
|
$15.10M
39.81%
YoY
|
| Cash From Operating Activities |
$158.3M
8.61%
YoY
|
$190.4M
49.57%
YoY
|
$167.1M
59.58%
YoY
|
$99.80M
33.39%
YoY
|
$145.8M
98.13%
YoY
|
$127.3M
49.06%
YoY
|
$104.7M
53.78%
YoY
|
$74.82M
16.08%
YoY
|
$73.58M
102.06%
YoY
|
$85.41M
9.32%
YoY
|
$68.10M
59.53%
YoY
|
$64.45M
68.49%
YoY
|
$36.41M
-202.67%
YoY
|
$78.12M
92.34%
YoY
|
$42.69M
-717.06%
YoY
|
$38.25M
412.82%
YoY
|
-$35.47M
-250.96%
YoY
|
$40.62M
-561.03%
YoY
|
-$6.918M
-451.17%
YoY
|
$7.459M
86.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.20M
-24.09%
YoY
|
$90.97M
14.35%
YoY
|
$92.15M
55.01%
YoY
|
$66.52M
82.04%
YoY
|
$85.89M
167.93%
YoY
|
$79.55M
128.99%
YoY
|
$59.45M
79.06%
YoY
|
$36.54M
-17.85%
YoY
|
$32.06M
82.75%
YoY
|
$34.74M
-21.86%
YoY
|
$33.20M
-170.19%
YoY
|
$44.48M
-204.26%
YoY
|
$17.54M
-28.35%
YoY
|
$44.46M
-239.03%
YoY
|
-$47.30M
44.15%
YoY
|
-$42.67M
147.58%
YoY
|
$24.48M
9.94%
YoY
|
-$31.98M
118.15%
YoY
|
-$32.81M
65.48%
YoY
|
-$17.23M
-28.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.380M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$549.0K
130.67%
YoY
|
-$200.8M
129.49%
YoY
|
-$537.4M
3069.93%
YoY
|
-$726.5M
393.55%
YoY
|
-$238.0K
1600.0%
YoY
|
-$87.48M
30.64%
YoY
|
-$16.95M
-74.7%
YoY
|
-$147.2M
-430.13%
YoY
|
-$14.00K
-70.83%
YoY
|
-$66.96M
-373.22%
YoY
|
-$67.00M
4127.13%
YoY
|
$44.59M
-433.18%
YoY
|
-$48.00K
2300.0%
YoY
|
$24.51M
-107.59%
YoY
|
-$1.585M
-99.62%
YoY
|
-$13.38M
-122.42%
YoY
|
-$2.000K
-95.45%
YoY
|
-$322.8M
-2391.09%
YoY
|
-$412.0M
122.28%
YoY
|
$59.70M
-121.58%
YoY
|
| Cash From Investing Activities |
-$158.8M
71.8%
YoY
|
-$291.7M
74.65%
YoY
|
-$629.5M
723.98%
YoY
|
-$793.0M
331.6%
YoY
|
-$92.44M
-195.35%
YoY
|
-$167.0M
64.4%
YoY
|
-$76.40M
-23.83%
YoY
|
-$183.7M
-170231.48%
YoY
|
$96.95M
522.79%
YoY
|
-$101.6M
409.13%
YoY
|
-$100.3M
105.17%
YoY
|
$108.0K
-100.19%
YoY
|
$15.57M
-114.05%
YoY
|
-$19.96M
-94.38%
YoY
|
-$48.89M
-89.01%
YoY
|
-$56.05M
-231.98%
YoY
|
-$110.8M
-331.93%
YoY
|
-$354.8M
61071.55%
YoY
|
-$444.8M
116.8%
YoY
|
$42.47M
-114.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.703M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.417M
N/A
|
N/A
N/A
|
$3.720M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-98.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.468M
-368.82%
YoY
|
-$3.827M
-147.65%
YoY
|
-$3.569M
-21.72%
YoY
|
$2.008B
21508.04%
YoY
|
$3.522M
16671.43%
YoY
|
$8.032M
-18.17%
YoY
|
-$4.559M
-86.82%
YoY
|
$9.291M
-105.51%
YoY
|
$21.00K
-98.32%
YoY
|
$9.815M
22.4%
YoY
|
-$34.60M
-2504.45%
YoY
|
-$168.6M
-1613.17%
YoY
|
$1.247M
-108.75%
YoY
|
$8.019M
-17.96%
YoY
|
$1.439M
-99.82%
YoY
|
$11.14M
9.79%
YoY
|
-$14.25M
-293.17%
YoY
|
$9.774M
45.23%
YoY
|
$820.2M
70605.43%
YoY
|
$10.15M
-97.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$158.3M
8.61%
YoY
|
$190.4M
49.57%
YoY
|
$167.1M
59.58%
YoY
|
$99.80M
33.39%
YoY
|
$145.8M
98.13%
YoY
|
$127.3M
49.06%
YoY
|
$104.7M
53.78%
YoY
|
$74.82M
16.08%
YoY
|
$73.58M
102.06%
YoY
|
$85.41M
9.32%
YoY
|
$68.10M
59.53%
YoY
|
$64.45M
68.49%
YoY
|
$36.41M
-202.67%
YoY
|
$78.12M
92.34%
YoY
|
$42.69M
-717.06%
YoY
|
$38.25M
412.82%
YoY
|
-$35.47M
-250.96%
YoY
|
$40.62M
-561.03%
YoY
|
-$6.918M
-451.17%
YoY
|
$7.459M
86.94%
YoY
|
| Cash From Investing Activities |
-$158.8M
71.8%
YoY
|
-$291.7M
74.65%
YoY
|
-$629.5M
723.98%
YoY
|
-$793.0M
331.6%
YoY
|
-$92.44M
-195.35%
YoY
|
-$167.0M
64.4%
YoY
|
-$76.40M
-23.83%
YoY
|
-$183.7M
-170231.48%
YoY
|
$96.95M
522.79%
YoY
|
-$101.6M
409.13%
YoY
|
-$100.3M
105.17%
YoY
|
$108.0K
-100.19%
YoY
|
$15.57M
-114.05%
YoY
|
-$19.96M
-94.38%
YoY
|
-$48.89M
-89.01%
YoY
|
-$56.05M
-231.98%
YoY
|
-$110.8M
-331.93%
YoY
|
-$354.8M
61071.55%
YoY
|
-$444.8M
116.8%
YoY
|
$42.47M
-114.12%
YoY
|
| Cash From Financing Activities |
-$9.468M
-368.82%
YoY
|
-$3.827M
-147.65%
YoY
|
-$3.569M
-21.72%
YoY
|
$2.008B
21508.04%
YoY
|
$3.522M
16671.43%
YoY
|
$8.032M
-18.17%
YoY
|
-$4.559M
-86.82%
YoY
|
$9.291M
-105.51%
YoY
|
$21.00K
-98.32%
YoY
|
$9.815M
22.4%
YoY
|
-$34.60M
-2504.45%
YoY
|
-$168.6M
-1613.17%
YoY
|
$1.247M
-108.75%
YoY
|
$8.019M
-17.96%
YoY
|
$1.439M
-99.82%
YoY
|
$11.14M
9.79%
YoY
|
-$14.25M
-293.17%
YoY
|
$9.774M
45.23%
YoY
|
$820.2M
70605.43%
YoY
|
$10.15M
-97.98%
YoY
|
| Net Change In Cash |
-$9.944M
-117.49%
YoY
|
-$105.1M
231.74%
YoY
|
-$466.0M
-2060.47%
YoY
|
$1.314B
-1419.18%
YoY
|
$56.87M
-66.66%
YoY
|
-$31.69M
396.74%
YoY
|
$23.77M
-135.58%
YoY
|
-$99.64M
-4.24%
YoY
|
$170.6M
220.41%
YoY
|
-$6.380M
-109.64%
YoY
|
-$66.80M
1303.36%
YoY
|
-$104.1M
1463.77%
YoY
|
$53.23M
-133.16%
YoY
|
$66.19M
-121.74%
YoY
|
-$4.760M
-101.29%
YoY
|
-$6.654M
-111.08%
YoY
|
-$160.5M
-304.1%
YoY
|
-$304.4M
11343.76%
YoY
|
$368.5M
-282.4%
YoY
|
$60.07M
-70.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.3M
8.61%
YoY
|
$190.4M
49.57%
YoY
|
$167.1M
59.58%
YoY
|
$99.80M
33.39%
YoY
|
$145.8M
98.13%
YoY
|
$127.3M
49.06%
YoY
|
$104.7M
53.78%
YoY
|
$74.82M
16.08%
YoY
|
$73.58M
102.06%
YoY
|
$85.41M
9.32%
YoY
|
$68.10M
59.53%
YoY
|
$64.45M
68.49%
YoY
|
$36.41M
-202.67%
YoY
|
$78.12M
92.34%
YoY
|
$42.69M
-717.06%
YoY
|
$38.25M
412.82%
YoY
|
-$35.47M
-250.96%
YoY
|
$40.62M
-561.03%
YoY
|
-$6.918M
-451.17%
YoY
|
$7.459M
86.94%
YoY
|
| Capital Expenditures |
$65.20M
-24.09%
YoY
|
$90.97M
14.35%
YoY
|
$92.15M
55.01%
YoY
|
$66.52M
82.04%
YoY
|
$85.89M
167.93%
YoY
|
$79.55M
128.99%
YoY
|
$59.45M
79.06%
YoY
|
$36.54M
-17.85%
YoY
|
$32.06M
82.75%
YoY
|
$34.74M
-21.86%
YoY
|
$33.20M
-170.19%
YoY
|
$44.48M
-204.26%
YoY
|
$17.54M
-28.35%
YoY
|
$44.46M
-239.03%
YoY
|
-$47.30M
44.15%
YoY
|
-$42.67M
147.58%
YoY
|
$24.48M
9.94%
YoY
|
-$31.98M
118.15%
YoY
|
-$32.81M
65.48%
YoY
|
-$17.23M
-28.61%
YoY
|
| Free Cash Flow |
$93.13M
55.49%
YoY
|
$99.44M
108.24%
YoY
|
$74.97M
65.58%
YoY
|
$33.28M
-13.05%
YoY
|
$59.90M
44.25%
YoY
|
$47.75M
-5.74%
YoY
|
$45.28M
29.74%
YoY
|
$38.28M
91.66%
YoY
|
$41.52M
120.01%
YoY
|
$50.66M
50.52%
YoY
|
$34.90M
-61.22%
YoY
|
$19.97M
-75.32%
YoY
|
$18.87M
-131.48%
YoY
|
$33.66M
-53.64%
YoY
|
$89.99M
247.51%
YoY
|
$80.92M
227.7%
YoY
|
-$59.95M
-4989.72%
YoY
|
$72.60M
1140.99%
YoY
|
$25.90M
18.79%
YoY
|
$24.69M
-12.22%
YoY
|
Loading...