|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$400.0K
-97.42%
YoY
|
-$15.50M
-51.33%
YoY
|
-$31.85M
46.36%
YoY
|
-$21.76M
150.19%
YoY
|
-$8.697M
22.18%
YoY
|
| Depreciation, Depletion And Amortization |
$662.9K
562.9%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-100.68%
YoY
|
-$14.70M
-31.13%
YoY
|
-$21.34M
-1.89%
YoY
|
-$21.76M
188.58%
YoY
|
-$7.539M
93.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.540K
4.76%
YoY
|
-$1.470K
-80.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$479.5K
-23.06%
YoY
|
$623.3K
-891.53%
YoY
|
-$78.74K
-57.99%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$479.5K
-22.87%
YoY
|
$621.7K
-875.09%
YoY
|
-$80.21K
-58.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.528M
-84.89%
YoY
|
$10.11M
N/A
|
N/A
N/A
|
$32.89M
-24.97%
YoY
|
$43.84M
1244.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.528M
-89.88%
YoY
|
$15.11M
171.89%
YoY
|
$5.557M
-79.42%
YoY
|
$27.00M
-14.45%
YoY
|
$31.55M
-689.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.0K
-100.68%
YoY
|
-$14.70M
-31.13%
YoY
|
-$21.34M
-1.89%
YoY
|
-$21.76M
188.58%
YoY
|
-$7.539M
93.14%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$479.5K
-22.87%
YoY
|
$621.7K
-875.09%
YoY
|
-$80.21K
-58.89%
YoY
|
| Cash From Financing Activities |
$1.528M
-89.88%
YoY
|
$15.11M
171.89%
YoY
|
$5.557M
-79.42%
YoY
|
$27.00M
-14.45%
YoY
|
$31.55M
-689.02%
YoY
|
| Net Change In Cash |
$1.602M
291.82%
YoY
|
$408.8K
-102.67%
YoY
|
-$15.31M
-361.13%
YoY
|
$5.862M
-75.51%
YoY
|
$23.93M
-353.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-100.68%
YoY
|
-$14.70M
-31.13%
YoY
|
-$21.34M
-1.89%
YoY
|
-$21.76M
188.58%
YoY
|
-$7.539M
93.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.540K
4.76%
YoY
|
-$1.470K
-80.91%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$21.34M
-1.89%
YoY
|
-$21.75M
188.62%
YoY
|
-$7.537M
93.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$500.0K
-104.44%
YoY
|
$1.864M
-198.11%
YoY
|
-$9.907M
1138.31%
YoY
|
-$8.884M
-42.65%
YoY
|
$11.26M
-505.38%
YoY
|
-$1.900M
-80.94%
YoY
|
-$800.0K
-85.38%
YoY
|
-$15.49M
-0.94%
YoY
|
-$9.966M
-38.51%
YoY
|
-$15.64M
79.64%
YoY
|
-$16.21M
24.17%
YoY
|
-$8.706M
0.1%
YoY
|
-$13.05M
102360.52%
YoY
|
-$8.697M
22.18%
YoY
|
-$12.74K
-99.81%
YoY
|
-$7.118M
-961.86%
YoY
|
-$6.700M
-40.11%
YoY
|
| Depreciation, Depletion And Amortization |
$165.7K
0.18%
YoY
|
$165.8K
-0.18%
YoY
|
$165.8K
0.05%
YoY
|
$165.6K
-75.02%
YoY
|
$165.4K
N/A
|
$166.1K
N/A
|
$165.7K
N/A
|
$663.0K
-0.03%
YoY
|
N/A
|
$663.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.337M
-129.13%
YoY
|
-$6.436M
91.65%
YoY
|
-$3.800M
-13.64%
YoY
|
-$3.585M
-29.6%
YoY
|
$11.45M
N/A
|
-$3.358M
-64.98%
YoY
|
-$4.400M
-0.67%
YoY
|
-$5.092M
-58.71%
YoY
|
-$9.588M
6.43%
YoY
|
-$12.33M
38.34%
YoY
|
-$9.009M
-29.83%
YoY
|
-$8.916M
43.24%
YoY
|
-$12.84M
877.2%
YoY
|
-$6.225M
64.65%
YoY
|
-$1.314M
972.72%
YoY
|
-$3.781M
-58.47%
YoY
|
-$122.5K
-98.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.540K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.470K
-80.93%
YoY
|
$10.00
-100.01%
YoY
|
-$7.710K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.3K
-25.01%
YoY
|
$288.4K
3129.9%
YoY
|
$191.1K
-68.89%
YoY
|
$8.930K
-106.69%
YoY
|
$614.3K
1021.23%
YoY
|
-$133.5K
-83.25%
YoY
|
$54.79K
-91.02%
YoY
|
-$797.3K
-747.3%
YoY
|
$609.9K
251.74%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.3K
-25.01%
YoY
|
$288.4K
3808.27%
YoY
|
$191.1K
-68.89%
YoY
|
$7.380K
-105.53%
YoY
|
$614.3K
1051.92%
YoY
|
-$133.5K
-83.25%
YoY
|
$53.33K
-91.14%
YoY
|
-$797.3K
-3387.96%
YoY
|
$602.2K
247.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.254M
N/A
|
N/A
N/A
|
$700.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.344M
-1.02%
YoY
|
N/A
N/A
|
$7.419M
-74.12%
YoY
|
$4.224M
-89.3%
YoY
|
$28.67M
559.69%
YoY
|
$39.49M
1111.37%
YoY
|
$4.346M
N/A
|
$3.260M
-32600100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$14.66M
-13238.26%
YoY
|
$3.254M
-1531.18%
YoY
|
$704.7K
-90.83%
YoY
|
$1.163M
N/A
|
-$111.6K
-101.5%
YoY
|
-$227.3K
-137.11%
YoY
|
$7.685M
-2033.07%
YoY
|
$7.424M
24.68%
YoY
|
-$397.5K
-116.42%
YoY
|
$5.954M
-75.77%
YoY
|
$2.421M
-91.69%
YoY
|
$24.57M
907.44%
YoY
|
$29.11M
-10293.75%
YoY
|
$2.439M
-148.1%
YoY
|
-$285.6K
-93.49%
YoY
|
-$5.071M
-158.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.337M
-129.13%
YoY
|
-$6.436M
91.65%
YoY
|
-$3.800M
-13.64%
YoY
|
-$3.585M
-29.6%
YoY
|
$11.45M
N/A
|
-$3.358M
-64.98%
YoY
|
-$4.400M
-0.67%
YoY
|
-$5.092M
-58.71%
YoY
|
-$9.588M
6.43%
YoY
|
-$12.33M
38.34%
YoY
|
-$9.009M
-29.83%
YoY
|
-$8.916M
43.24%
YoY
|
-$12.84M
877.2%
YoY
|
-$6.225M
64.65%
YoY
|
-$1.314M
972.72%
YoY
|
-$3.781M
-58.47%
YoY
|
-$122.5K
-98.11%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.3K
-25.01%
YoY
|
$288.4K
3808.27%
YoY
|
$191.1K
-68.89%
YoY
|
$7.380K
-105.53%
YoY
|
$614.3K
1051.92%
YoY
|
-$133.5K
-83.25%
YoY
|
$53.33K
-91.14%
YoY
|
-$797.3K
-3387.96%
YoY
|
$602.2K
247.29%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$14.66M
-13238.26%
YoY
|
$3.254M
-1531.18%
YoY
|
$704.7K
-90.83%
YoY
|
$1.163M
N/A
|
-$111.6K
-101.5%
YoY
|
-$227.3K
-137.11%
YoY
|
$7.685M
-2033.07%
YoY
|
$7.424M
24.68%
YoY
|
-$397.5K
-116.42%
YoY
|
$5.954M
-75.77%
YoY
|
$2.421M
-91.69%
YoY
|
$24.57M
907.44%
YoY
|
$29.11M
-10293.75%
YoY
|
$2.439M
-148.1%
YoY
|
-$285.6K
-93.49%
YoY
|
-$5.071M
-158.03%
YoY
|
| Net Change In Cash |
-$3.337M
-126.45%
YoY
|
$8.227M
-337.1%
YoY
|
-$560.5K
-87.89%
YoY
|
-$2.880M
-211.1%
YoY
|
$12.62M
N/A
|
-$3.470M
71.66%
YoY
|
-$4.627M
21.22%
YoY
|
$2.593M
-120.83%
YoY
|
-$2.021M
-29.41%
YoY
|
-$12.44M
91.79%
YoY
|
-$2.863M
-123.19%
YoY
|
-$6.488M
-128.51%
YoY
|
$12.35M
947.67%
YoY
|
$22.76M
-567.88%
YoY
|
$1.179M
-125.67%
YoY
|
-$4.864M
-63.88%
YoY
|
-$4.592M
-288.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.337M
-129.13%
YoY
|
-$6.436M
91.65%
YoY
|
-$3.800M
-13.64%
YoY
|
-$3.585M
-29.6%
YoY
|
$11.45M
N/A
|
-$3.358M
-64.98%
YoY
|
-$4.400M
-0.67%
YoY
|
-$5.092M
-58.71%
YoY
|
-$9.588M
6.43%
YoY
|
-$12.33M
38.34%
YoY
|
-$9.009M
-29.83%
YoY
|
-$8.916M
43.24%
YoY
|
-$12.84M
877.2%
YoY
|
-$6.225M
64.65%
YoY
|
-$1.314M
972.72%
YoY
|
-$3.781M
-58.47%
YoY
|
-$122.5K
-98.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.540K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.470K
-80.93%
YoY
|
$10.00
-100.01%
YoY
|
-$7.710K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.33M
38.36%
YoY
|
-$9.009M
-29.83%
YoY
|
-$8.915M
43.21%
YoY
|
-$12.84M
878.3%
YoY
|
-$6.225M
64.65%
YoY
|
-$1.312M
1043.5%
YoY
|
-$3.781M
-58.02%
YoY
|
-$114.8K
-98.23%
YoY
|
Loading...