|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$223.1M
-219.07%
YoY
|
-$187.4M
-35.23%
YoY
|
-$289.4M
-689.3%
YoY
|
$49.10M
-57.05%
YoY
|
$114.3M
-120.45%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0M
-12.48%
YoY
|
$330.2M
10.66%
YoY
|
$298.4M
2.56%
YoY
|
$290.9M
12.46%
YoY
|
$258.7M
6.07%
YoY
|
| Cash From Operating Activities |
$365.0M
4.36%
YoY
|
$349.7M
41.68%
YoY
|
$246.8M
-7.42%
YoY
|
$266.6M
-45.92%
YoY
|
$493.0M
69.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$353.9M
33.66%
YoY
|
$264.8M
-15.48%
YoY
|
$313.2M
-19.07%
YoY
|
$387.1M
-179.77%
YoY
|
-$485.2M
49.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.82M
109.29%
YoY
|
$27.15M
-36.7%
YoY
|
$42.89M
427.56%
YoY
|
$8.129M
-48.97%
YoY
|
$15.93M
-135.01%
YoY
|
| Cash From Investing Activities |
-$297.0M
25.01%
YoY
|
-$237.6M
-12.11%
YoY
|
-$270.4M
-28.65%
YoY
|
-$378.9M
-19.25%
YoY
|
-$469.3M
27.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.3M
-399.19%
YoY
|
$61.94M
-344.96%
YoY
|
-$25.28M
-83.06%
YoY
|
-$149.2M
-56.63%
YoY
|
-$344.1M
-171.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$365.0M
4.36%
YoY
|
$349.7M
41.68%
YoY
|
$246.8M
-7.42%
YoY
|
$266.6M
-45.92%
YoY
|
$493.0M
69.0%
YoY
|
| Cash From Investing Activities |
-$297.0M
25.01%
YoY
|
-$237.6M
-12.11%
YoY
|
-$270.4M
-28.65%
YoY
|
-$378.9M
-19.25%
YoY
|
-$469.3M
27.11%
YoY
|
| Cash From Financing Activities |
-$185.3M
-399.19%
YoY
|
$61.94M
-344.96%
YoY
|
-$25.28M
-83.06%
YoY
|
-$149.2M
-56.63%
YoY
|
-$344.1M
-171.53%
YoY
|
| Net Change In Cash |
-$117.4M
-167.45%
YoY
|
$174.0M
-456.72%
YoY
|
-$48.79M
-81.34%
YoY
|
-$261.5M
-18.38%
YoY
|
-$320.4M
-179.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$365.0M
4.36%
YoY
|
$349.7M
41.68%
YoY
|
$246.8M
-7.42%
YoY
|
$266.6M
-45.92%
YoY
|
$493.0M
69.0%
YoY
|
| Capital Expenditures |
$353.9M
33.66%
YoY
|
$264.8M
-15.48%
YoY
|
$313.2M
-19.07%
YoY
|
$387.1M
-179.77%
YoY
|
-$485.2M
49.89%
YoY
|
| Free Cash Flow |
$11.09M
-86.94%
YoY
|
$84.96M
-227.97%
YoY
|
-$66.39M
-44.87%
YoY
|
-$120.4M
-112.31%
YoY
|
$978.2M
58.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$89.31M
653.7%
YoY
|
$50.35M
-151.12%
YoY
|
$69.34M
-1445.89%
YoY
|
$1.083M
-101.42%
YoY
|
$11.85M
-149.7%
YoY
|
-$98.50M
5.46%
YoY
|
-$5.152M
-93.01%
YoY
|
-$76.30M
-25.55%
YoY
|
-$23.84M
20.86%
YoY
|
-$93.40M
14.33%
YoY
|
-$73.70M
78.8%
YoY
|
-$102.5M
-194.02%
YoY
|
-$19.73M
-131.31%
YoY
|
-$81.69M
-6049.96%
YoY
|
-$41.22M
118.79%
YoY
|
$109.0M
-0.01%
YoY
|
$63.01M
176.37%
YoY
|
$1.373M
-97.25%
YoY
|
-$18.84M
-34.36%
YoY
|
$109.0M
-286.03%
YoY
|
| Depreciation, Depletion And Amortization |
$77.36M
17.55%
YoY
|
$65.08M
-32.65%
YoY
|
$81.54M
-10.52%
YoY
|
$76.57M
9.59%
YoY
|
$65.81M
-9.31%
YoY
|
$96.64M
16.61%
YoY
|
$91.13M
26.39%
YoY
|
$69.87M
-2.62%
YoY
|
$72.57M
1.24%
YoY
|
$82.87M
6.36%
YoY
|
$72.10M
-0.9%
YoY
|
$71.75M
-3.53%
YoY
|
$71.68M
8.78%
YoY
|
$77.92M
13.11%
YoY
|
$72.75M
6.26%
YoY
|
$74.37M
19.66%
YoY
|
$65.89M
11.3%
YoY
|
$68.89M
9.69%
YoY
|
$68.47M
11.51%
YoY
|
$62.16M
19.3%
YoY
|
| Cash From Operating Activities |
-$55.59M
-69.67%
YoY
|
$280.8M
15.99%
YoY
|
$167.5M
40.24%
YoY
|
$99.94M
28.51%
YoY
|
-$183.3M
104.59%
YoY
|
$242.1M
118.85%
YoY
|
$119.4M
22.86%
YoY
|
$77.77M
-17.87%
YoY
|
-$89.58M
60.91%
YoY
|
$110.6M
5.37%
YoY
|
$97.20M
550.91%
YoY
|
$94.69M
-44.07%
YoY
|
-$55.67M
146.54%
YoY
|
$105.0M
-12.98%
YoY
|
$14.93M
-80.49%
YoY
|
$169.3M
-15.81%
YoY
|
-$22.58M
-123.84%
YoY
|
$120.7M
-27.14%
YoY
|
$76.55M
-54.46%
YoY
|
$201.1M
734.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.74M
41.41%
YoY
|
$125.3M
84.39%
YoY
|
$90.57M
64.9%
YoY
|
$87.26M
31.03%
YoY
|
$50.73M
-32.62%
YoY
|
$67.95M
-39.53%
YoY
|
$54.93M
-34.85%
YoY
|
$66.59M
10.85%
YoY
|
$75.29M
33.22%
YoY
|
$112.4M
-2.67%
YoY
|
$84.30M
-194.03%
YoY
|
$60.08M
-161.0%
YoY
|
$56.51M
-167.71%
YoY
|
$115.5M
-172.79%
YoY
|
-$89.65M
-34.45%
YoY
|
-$98.49M
-8.14%
YoY
|
-$83.47M
1.05%
YoY
|
-$158.6M
59.41%
YoY
|
-$136.8M
72.7%
YoY
|
-$107.2M
79.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.943M
-88.94%
YoY
|
$14.61M
238.52%
YoY
|
$8.476M
-23.81%
YoY
|
$16.17M
59.71%
YoY
|
$17.56M
1008.78%
YoY
|
$4.317M
-38.2%
YoY
|
$11.13M
-54.59%
YoY
|
$10.12M
413.81%
YoY
|
$1.584M
-83.22%
YoY
|
$6.985M
118.28%
YoY
|
$24.50M
92.02%
YoY
|
$1.970M
-119.61%
YoY
|
$9.442M
325.7%
YoY
|
$3.200M
-13.68%
YoY
|
$12.76M
60.23%
YoY
|
-$10.05M
-428.37%
YoY
|
$2.218M
84.83%
YoY
|
$3.707M
-91.07%
YoY
|
$7.963M
-36.3%
YoY
|
$3.060M
-95.34%
YoY
|
| Cash From Investing Activities |
-$69.80M
110.43%
YoY
|
-$110.7M
73.94%
YoY
|
-$82.10M
87.43%
YoY
|
-$71.09M
25.89%
YoY
|
-$33.17M
-55.0%
YoY
|
-$63.64M
-39.62%
YoY
|
-$43.80M
-26.76%
YoY
|
-$56.47M
-2.82%
YoY
|
-$73.70M
56.58%
YoY
|
-$105.4M
-6.11%
YoY
|
-$59.80M
-22.23%
YoY
|
-$58.11M
-46.46%
YoY
|
-$47.07M
-42.06%
YoY
|
-$112.3M
-27.53%
YoY
|
-$76.89M
-40.31%
YoY
|
-$108.5M
4.21%
YoY
|
-$81.25M
-0.19%
YoY
|
-$154.9M
167.08%
YoY
|
-$128.8M
93.12%
YoY
|
-$104.2M
-1865.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.075M
-55.3%
YoY
|
-$123.0M
82.88%
YoY
|
-$34.49M
32.98%
YoY
|
-$14.24M
-110.69%
YoY
|
-$13.59M
-162.04%
YoY
|
-$67.25M
-288.76%
YoY
|
-$25.94M
22.94%
YoY
|
$133.2M
-1705.27%
YoY
|
$21.91M
-169.45%
YoY
|
$35.63M
-320.93%
YoY
|
-$21.10M
-4.56%
YoY
|
-$8.299M
-47.49%
YoY
|
-$31.54M
-66.86%
YoY
|
-$16.13M
1726.27%
YoY
|
-$22.11M
-88.29%
YoY
|
-$15.81M
-78.02%
YoY
|
-$95.19M
15.25%
YoY
|
-$883.0K
-106.69%
YoY
|
-$188.7M
-415.62%
YoY
|
-$71.91M
-121.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.59M
-69.67%
YoY
|
$280.8M
15.99%
YoY
|
$167.5M
40.24%
YoY
|
$99.94M
28.51%
YoY
|
-$183.3M
104.59%
YoY
|
$242.1M
118.85%
YoY
|
$119.4M
22.86%
YoY
|
$77.77M
-17.87%
YoY
|
-$89.58M
60.91%
YoY
|
$110.6M
5.37%
YoY
|
$97.20M
550.91%
YoY
|
$94.69M
-44.07%
YoY
|
-$55.67M
146.54%
YoY
|
$105.0M
-12.98%
YoY
|
$14.93M
-80.49%
YoY
|
$169.3M
-15.81%
YoY
|
-$22.58M
-123.84%
YoY
|
$120.7M
-27.14%
YoY
|
$76.55M
-54.46%
YoY
|
$201.1M
734.37%
YoY
|
| Cash From Investing Activities |
-$69.80M
110.43%
YoY
|
-$110.7M
73.94%
YoY
|
-$82.10M
87.43%
YoY
|
-$71.09M
25.89%
YoY
|
-$33.17M
-55.0%
YoY
|
-$63.64M
-39.62%
YoY
|
-$43.80M
-26.76%
YoY
|
-$56.47M
-2.82%
YoY
|
-$73.70M
56.58%
YoY
|
-$105.4M
-6.11%
YoY
|
-$59.80M
-22.23%
YoY
|
-$58.11M
-46.46%
YoY
|
-$47.07M
-42.06%
YoY
|
-$112.3M
-27.53%
YoY
|
-$76.89M
-40.31%
YoY
|
-$108.5M
4.21%
YoY
|
-$81.25M
-0.19%
YoY
|
-$154.9M
167.08%
YoY
|
-$128.8M
93.12%
YoY
|
-$104.2M
-1865.32%
YoY
|
| Cash From Financing Activities |
-$6.075M
-55.3%
YoY
|
-$123.0M
82.88%
YoY
|
-$34.49M
32.98%
YoY
|
-$14.24M
-110.69%
YoY
|
-$13.59M
-162.04%
YoY
|
-$67.25M
-288.76%
YoY
|
-$25.94M
22.94%
YoY
|
$133.2M
-1705.27%
YoY
|
$21.91M
-169.45%
YoY
|
$35.63M
-320.93%
YoY
|
-$21.10M
-4.56%
YoY
|
-$8.299M
-47.49%
YoY
|
-$31.54M
-66.86%
YoY
|
-$16.13M
1726.27%
YoY
|
-$22.11M
-88.29%
YoY
|
-$15.81M
-78.02%
YoY
|
-$95.19M
15.25%
YoY
|
-$883.0K
-106.69%
YoY
|
-$188.7M
-415.62%
YoY
|
-$71.91M
-121.65%
YoY
|
| Net Change In Cash |
-$131.5M
-42.85%
YoY
|
$47.15M
-57.61%
YoY
|
$50.88M
2.42%
YoY
|
$14.61M
-90.54%
YoY
|
-$230.0M
62.71%
YoY
|
$111.2M
172.21%
YoY
|
$49.68M
204.76%
YoY
|
$154.5M
446.31%
YoY
|
-$141.4M
5.28%
YoY
|
$40.86M
-274.65%
YoY
|
$16.30M
-119.39%
YoY
|
$28.28M
-37.07%
YoY
|
-$134.3M
-32.53%
YoY
|
-$23.40M
-33.41%
YoY
|
-$84.07M
-65.12%
YoY
|
$44.95M
79.67%
YoY
|
-$199.0M
187.19%
YoY
|
-$35.14M
-129.09%
YoY
|
-$241.0M
-249.51%
YoY
|
$25.02M
-93.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.59M
-69.67%
YoY
|
$280.8M
15.99%
YoY
|
$167.5M
40.24%
YoY
|
$99.94M
28.51%
YoY
|
-$183.3M
104.59%
YoY
|
$242.1M
118.85%
YoY
|
$119.4M
22.86%
YoY
|
$77.77M
-17.87%
YoY
|
-$89.58M
60.91%
YoY
|
$110.6M
5.37%
YoY
|
$97.20M
550.91%
YoY
|
$94.69M
-44.07%
YoY
|
-$55.67M
146.54%
YoY
|
$105.0M
-12.98%
YoY
|
$14.93M
-80.49%
YoY
|
$169.3M
-15.81%
YoY
|
-$22.58M
-123.84%
YoY
|
$120.7M
-27.14%
YoY
|
$76.55M
-54.46%
YoY
|
$201.1M
734.37%
YoY
|
| Capital Expenditures |
$71.74M
41.41%
YoY
|
$125.3M
84.39%
YoY
|
$90.57M
64.9%
YoY
|
$87.26M
31.03%
YoY
|
$50.73M
-32.62%
YoY
|
$67.95M
-39.53%
YoY
|
$54.93M
-34.85%
YoY
|
$66.59M
10.85%
YoY
|
$75.29M
33.22%
YoY
|
$112.4M
-2.67%
YoY
|
$84.30M
-194.03%
YoY
|
$60.08M
-161.0%
YoY
|
$56.51M
-167.71%
YoY
|
$115.5M
-172.79%
YoY
|
-$89.65M
-34.45%
YoY
|
-$98.49M
-8.14%
YoY
|
-$83.47M
1.05%
YoY
|
-$158.6M
59.41%
YoY
|
-$136.8M
72.7%
YoY
|
-$107.2M
79.59%
YoY
|
| Free Cash Flow |
-$127.3M
-45.59%
YoY
|
$155.5M
-10.7%
YoY
|
$76.90M
19.24%
YoY
|
$12.68M
13.47%
YoY
|
-$234.0M
41.94%
YoY
|
$174.2M
-10046.49%
YoY
|
$64.49M
399.93%
YoY
|
$11.17M
-67.72%
YoY
|
-$164.9M
46.96%
YoY
|
-$1.751M
-83.28%
YoY
|
$12.90M
-87.67%
YoY
|
$34.61M
-87.07%
YoY
|
-$112.2M
-284.25%
YoY
|
-$10.47M
-103.75%
YoY
|
$104.6M
-50.97%
YoY
|
$267.8M
-13.14%
YoY
|
$60.89M
-65.66%
YoY
|
$279.3M
5.35%
YoY
|
$213.3M
-13.74%
YoY
|
$308.3M
267.9%
YoY
|
Loading...