|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Income (loss) before tax | |||||
| Depreciation and amortization | |||||
| Impairment (reversal) loss of long-lived assets | |||||
| Share in the results of associates | |||||
| Interest, foreign exchange and other financial effects | |||||
| Gain on sale and write-off of property, plant and equipment | |||||
| Dams obligations | |||||
| Gain on divestments | |||||
| Other restoration obligations | |||||
| Tax voluntary disclosure – VAT discussions | |||||
| Changes in provisions and other assets impairments | |||||
| Changes in fair value of loans and financings | |||||
| Debt modification gain | |||||
| Loss on bonds repurchase | |||||
| Changes in fair value of derivative financial instruments | |||||
| Changes in fair value of energy forward contracts | |||||
| Changes in fair value of offtake agreement | |||||
| Contractual obligations | |||||
| Price cap realized in offtake agreement | |||||
| Trade accounts receivables | |||||
| Inventory | |||||
| Other financial instruments | |||||
| Other assets | |||||
| Trade payables | |||||
| Confirming payables | |||||
| Other liabilities | |||||
| Cash provided by operating activities | |||||
| Interest paid on loans and financings | |||||
| Interest paid on lease liabilities | |||||
| Premium paid on bonds repurchase | |||||
| Income tax paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Additions of property, plant and equipment | |||||
| Additions of intangible assets | |||||
| Net sales of financial investments | |||||
| Purchase of stake in subsidiary from non-controlling shareholders | |||||
| Payment for acquisition of subsidiary, net of cash acquired | |||||
| Proceeds from the sale of property, plant and equipment | |||||
| Proceeds from the sale of Morro Agudo | |||||
| Proceeds from the sale of divestments and restructuring | |||||
| Investments in equity instruments | |||||
| Dividends received | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| New loans and financings | |||||
| Debt issue costs | |||||
| Payments of loans and financings | |||||
| Bonds repurchase | |||||
| Payments of lease liabilities | |||||
| Dividends paid | |||||
| Payments of share premium | |||||
| Purchase of non-controlling interest shares | |||||
| Purchase of stake in subsidiary by non-controlling shareholders | |||||
| Capital contribution of non-controlling interest to capital | |||||
| Capital contribution of non-controlling interest to subsidiary | |||||
| Net cash (used in) provided by financing activities | |||||
| Foreign exchange effects on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the year | |||||
| Additions to right-of-use assets | |||||
| Consolidation effect on subsidiary acquisition | |||||
| Additions to property, plant and equipment | |||||
| Write-offs of property, plant and equipment | |||||
| Write-offs of intangible assets | |||||
| Write-offs of right of use assets | |||||
Loading...