|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
26.22M cads
-42.33%
YoY
|
39.78M cads
551.5%
YoY
|
14.12M cads
-18.67%
YoY
|
26.46M cads
-5.76%
YoY
|
45.47M cads
385.4%
YoY
|
6.106M cads
-68.27%
YoY
|
$17.36M
96.07%
YoY
|
$28.08M
29.96%
YoY
|
$9.367M
76.26%
YoY
|
$19.25M
272.76%
YoY
|
$8.853M
53.79%
YoY
|
$21.61M
1535.72%
YoY
|
$5.314M
670.18%
YoY
|
$5.163M
161.68%
YoY
|
$5.757M
335.45%
YoY
|
$1.321M
-31.77%
YoY
|
$690.0K
-3.63%
YoY
|
$1.973M
N/A
|
$1.322M
N/A
|
| Cash & Equivalents |
26.22M cads
-42.33%
YoY
|
39.78M cads
551.5%
YoY
|
14.12M cads
-18.67%
YoY
|
26.46M cads
-5.76%
YoY
|
45.47M cads
385.4%
YoY
|
6.106M cads
-68.27%
YoY
|
17.36M cads
96.07%
YoY
|
28.08M cads
29.96%
YoY
|
$9.367M
76.26%
YoY
|
$19.25M
272.76%
YoY
|
8.853M cads
N/A
|
21.61M cads
N/A
|
$5.314M
N/A
|
$5.163M
159.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.990M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.267M
564.95%
YoY
|
$1.039M
92.34%
YoY
|
$1.040M
-19.09%
YoY
|
$1.472M
134.11%
YoY
|
$491.3K
-64.39%
YoY
|
$540.3K
-39.99%
YoY
|
$1.286M
-31.8%
YoY
|
$628.6K
29.3%
YoY
|
$1.380M
185.49%
YoY
|
$900.3K
91.26%
YoY
|
$1.885M
574.84%
YoY
|
$486.2K
-47.49%
YoY
|
$483.3K
104.78%
YoY
|
$470.7K
788.17%
YoY
|
$279.3K
310.78%
YoY
|
$926.0K
1282.09%
YoY
|
$236.0K
353.85%
YoY
|
$53.00K
N/A
|
$68.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.202M
N/A
|
$1.204M
N/A
|
N/A
|
$212.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
3.267M cads
565.0%
YoY
|
1.039M cads
92.34%
YoY
|
1.040M cads
-19.08%
YoY
|
1.472M cads
134.1%
YoY
|
491.3K cads
-15.38%
YoY
|
540.3K cads
-39.99%
YoY
|
1.286M cads
N/A
|
628.6K cads
N/A
|
$580.6K
N/A
|
$900.3K
91.26%
YoY
|
N/A
|
N/A
|
N/A
|
$470.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
979.5K cads
32.66%
YoY
|
5.656M cads
481.87%
YoY
|
1.347M cads
62.93%
YoY
|
1.436M cads
52.85%
YoY
|
738.4K cads
3.99%
YoY
|
972.0K cads
82.42%
YoY
|
826.5K cads
N/A
|
939.3K cads
N/A
|
$710.1K
N/A
|
$532.8K
-33.78%
YoY
|
N/A
|
N/A
|
N/A
|
$804.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
30.47M cads
-34.75%
YoY
|
46.48M cads
510.06%
YoY
|
16.50M cads
-20.16%
YoY
|
29.37M cads
-4.81%
YoY
|
46.70M cads
307.59%
YoY
|
7.618M cads
-63.16%
YoY
|
20.67M cads
84.02%
YoY
|
30.85M cads
34.52%
YoY
|
$11.46M
76.55%
YoY
|
$20.68M
221.18%
YoY
|
$11.23M
64.86%
YoY
|
$22.94M
770.77%
YoY
|
$6.489M
150.06%
YoY
|
$6.438M
186.53%
YoY
|
$6.814M
301.3%
YoY
|
$2.634M
16.96%
YoY
|
$2.595M
197.59%
YoY
|
$2.247M
N/A
|
$1.698M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
9.217M cads
14.41%
YoY
|
9.312M cads
9.71%
YoY
|
9.062M cads
-45.47%
YoY
|
8.888M cads
11.36%
YoY
|
8.056M cads
-86.95%
YoY
|
8.488M cads
-84.76%
YoY
|
$16.62M
-67.08%
YoY
|
7.981M cads
-81.31%
YoY
|
$61.74M
55.85%
YoY
|
$55.69M
58.13%
YoY
|
$50.49M
11.62%
YoY
|
$42.71M
8.87%
YoY
|
$39.62M
1.09%
YoY
|
$35.22M
-9.96%
YoY
|
$45.23M
15.47%
YoY
|
$39.23M
0.26%
YoY
|
$39.19M
0.02%
YoY
|
$39.12M
N/A
|
$39.17M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$186.0K
40.91%
YoY
|
$321.0K
N/A
|
$428.0K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
50.62M cads
196.29%
YoY
|
52.04M cads
200.22%
YoY
|
17.53M cads
5.5%
YoY
|
17.68M cads
6.01%
YoY
|
17.08M cads
-72.33%
YoY
|
17.34M cads
-68.87%
YoY
|
16.62M cads
-67.08%
YoY
|
16.68M cads
-60.94%
YoY
|
$61.74M
55.85%
YoY
|
$55.69M
58.13%
YoY
|
$50.49M
11.62%
YoY
|
$42.71M
8.87%
YoY
|
$39.62M
0.62%
YoY
|
35.22M cads
-10.69%
YoY
|
$45.23M
14.22%
YoY
|
$39.23M
-0.02%
YoY
|
$39.38M
0.16%
YoY
|
$39.44M
N/A
|
$39.60M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
30.47M cads
-34.75%
YoY
|
46.48M cads
510.06%
YoY
|
16.50M cads
-20.16%
YoY
|
29.37M cads
-4.81%
YoY
|
46.70M cads
307.59%
YoY
|
7.618M cads
-63.16%
YoY
|
20.67M cads
84.02%
YoY
|
30.85M cads
34.52%
YoY
|
$11.46M
76.55%
YoY
|
$20.68M
221.18%
YoY
|
$11.23M
64.86%
YoY
|
$22.94M
770.77%
YoY
|
$6.489M
150.06%
YoY
|
$6.438M
186.53%
YoY
|
$6.814M
301.3%
YoY
|
$2.634M
16.96%
YoY
|
$2.595M
197.59%
YoY
|
$2.247M
N/A
|
$1.698M
N/A
|
| Total Long-Term Assets |
$61.74M
|
$55.69M
|
$50.49M
|
$42.71M
|
$39.62M
|
35.22M cads
|
$45.23M
|
$39.23M
|
$39.38M
|
$39.44M
|
$39.60M
|
||||||||
| Total Assets |
81.09M cads
27.13%
YoY
|
98.52M cads
294.81%
YoY
|
34.04M cads
-8.72%
YoY
|
47.05M cads
-1.01%
YoY
|
63.78M cads
-12.87%
YoY
|
24.95M cads
-67.33%
YoY
|
37.29M cads
-39.58%
YoY
|
47.53M cads
-27.59%
YoY
|
$73.20M
58.76%
YoY
|
$76.37M
83.33%
YoY
|
$61.72M
18.59%
YoY
|
$65.64M
56.82%
YoY
|
$46.11M
9.86%
YoY
|
41.66M cads
-0.06%
YoY
|
$52.04M
26.02%
YoY
|
$41.86M
0.9%
YoY
|
$41.97M
4.44%
YoY
|
$41.68M
N/A
|
$41.30M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.924M
-71.63%
YoY
|
$7.147M
186.66%
YoY
|
$5.801M
61.32%
YoY
|
$4.812M
71.63%
YoY
|
$6.782M
155.29%
YoY
|
2.493M cads
4.62%
YoY
|
3.596M cads
78.48%
YoY
|
2.804M cads
-8.32%
YoY
|
$2.656M
-24.32%
YoY
|
$2.383M
-34.89%
YoY
|
$2.015M
-2.25%
YoY
|
$3.058M
144.47%
YoY
|
$3.510M
404.3%
YoY
|
$3.661M
812.85%
YoY
|
$2.061M
271.35%
YoY
|
$1.251M
136.48%
YoY
|
$696.0K
74.0%
YoY
|
$401.0K
N/A
|
$555.0K
N/A
|
| Accrued Expenses |
960.6K cads
-44.88%
YoY
|
751.5K cads
3.71%
YoY
|
963.9K cads
-24.93%
YoY
|
1.787M cads
37.5%
YoY
|
1.743M cads
0.22%
YoY
|
724.6K cads
-59.81%
YoY
|
1.284M cads
46.44%
YoY
|
1.300M cads
451.24%
YoY
|
$1.739M
185.81%
YoY
|
$1.803M
460.06%
YoY
|
$876.9K
-47.79%
YoY
|
$235.8K
-28.76%
YoY
|
$608.4K
1638.37%
YoY
|
$322.0K
599.91%
YoY
|
$1.680M
55888.0%
YoY
|
$331.0K
10933.33%
YoY
|
$35.00K
52.17%
YoY
|
$46.00K
N/A
|
$3.000K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$137.1K
N/A
|
$136.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.940M
N/A
|
$7.071M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$368.0K
168.42%
YoY
|
$393.1K
187.14%
YoY
|
$391.5K
-42.02%
YoY
|
$181.0K
-86.15%
YoY
|
$137.1K
-89.61%
YoY
|
$136.9K
-91.5%
YoY
|
$675.2K
-64.32%
YoY
|
$1.307M
2.89%
YoY
|
$1.320M
-1.08%
YoY
|
$1.611M
17.97%
YoY
|
$1.893M
N/A
|
$1.270M
N/A
|
$1.334M
N/A
|
$1.366M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
3.948M cads
-45.64%
YoY
|
9.958M cads
113.91%
YoY
|
6.532M cads
17.07%
YoY
|
5.496M cads
-1.51%
YoY
|
7.262M cads
23.59%
YoY
|
4.655M cads
-20.98%
YoY
|
5.580M cads
10.7%
YoY
|
5.580M cads
19.62%
YoY
|
$5.876M
-53.27%
YoY
|
$5.891M
-52.73%
YoY
|
$5.041M
33.58%
YoY
|
$4.665M
182.89%
YoY
|
$12.57M
1518.31%
YoY
|
$12.46M
2496.33%
YoY
|
$3.774M
506.67%
YoY
|
$1.649M
170.33%
YoY
|
$777.0K
-2.14%
YoY
|
$480.0K
N/A
|
$622.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.100M
1285.01%
YoY
|
$1.227M
-93.58%
YoY
|
$130.1K
-99.31%
YoY
|
$161.8K
-99.13%
YoY
|
$79.40K
-99.57%
YoY
|
$19.09M
4.33%
YoY
|
$18.99M
45.17%
YoY
|
$18.64M
31.86%
YoY
|
$18.51M
1287.11%
YoY
|
$18.30M
1240.01%
YoY
|
$13.08M
N/A
|
$14.14M
N/A
|
$1.334M
N/A
|
$1.366M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$4.340M
-10.6%
YoY
|
$4.385M
-14.04%
YoY
|
$5.741M
14.76%
YoY
|
$4.841M
4.12%
YoY
|
$4.854M
208.72%
YoY
|
$5.100M
265.7%
YoY
|
$5.003M
23.78%
YoY
|
$4.649M
25.78%
YoY
|
$1.572M
80.46%
YoY
|
$1.395M
117.72%
YoY
|
$4.042M
1305.76%
YoY
|
$3.696M
N/A
|
$871.3K
N/A
|
$640.6K
N/A
|
$287.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
5.440M cads
10.25%
YoY
|
5.611M cads
-76.37%
YoY
|
5.871M cads
-75.53%
YoY
|
5.002M cads
-78.52%
YoY
|
4.934M cads
-75.43%
YoY
|
23.75M cads
20.56%
YoY
|
23.99M cads
40.12%
YoY
|
23.29M cads
30.6%
YoY
|
$20.08M
810.43%
YoY
|
$19.70M
881.68%
YoY
|
$17.12M
5855.93%
YoY
|
$17.83M
N/A
|
$2.206M
N/A
|
$2.006M
N/A
|
$287.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
3.948M cads
-45.64%
YoY
|
9.958M cads
113.91%
YoY
|
6.532M cads
17.07%
YoY
|
5.496M cads
-1.51%
YoY
|
7.262M cads
23.59%
YoY
|
4.655M cads
-20.98%
YoY
|
5.580M cads
10.7%
YoY
|
5.580M cads
19.62%
YoY
|
$5.876M
-53.27%
YoY
|
$5.891M
-52.73%
YoY
|
$5.041M
33.58%
YoY
|
$4.665M
182.89%
YoY
|
$12.57M
1518.31%
YoY
|
$12.46M
2496.33%
YoY
|
$3.774M
506.67%
YoY
|
$1.649M
170.33%
YoY
|
$777.0K
-2.14%
YoY
|
$480.0K
N/A
|
$622.0K
N/A
|
| Total Long-Term Liabilities |
5.440M cads
10.25%
YoY
|
5.611M cads
-76.37%
YoY
|
5.871M cads
-75.53%
YoY
|
5.002M cads
-78.52%
YoY
|
4.934M cads
-75.43%
YoY
|
23.75M cads
20.56%
YoY
|
23.99M cads
40.12%
YoY
|
23.29M cads
30.6%
YoY
|
$20.08M
810.43%
YoY
|
$19.70M
881.68%
YoY
|
$17.12M
5855.93%
YoY
|
$17.83M
N/A
|
$2.206M
N/A
|
$2.006M
N/A
|
$287.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
9.387M cads
-23.03%
YoY
|
15.57M cads
-45.18%
YoY
|
12.40M cads
-58.06%
YoY
|
10.50M cads
-63.63%
YoY
|
12.20M cads
-53.02%
YoY
|
28.40M cads
11.0%
YoY
|
29.57M cads
33.43%
YoY
|
28.87M cads
28.32%
YoY
|
$25.96M
75.62%
YoY
|
$25.59M
76.84%
YoY
|
$22.16M
445.78%
YoY
|
$22.50M
1264.28%
YoY
|
$14.78M
1802.18%
YoY
|
14.47M cads
2914.3%
YoY
|
$4.061M
552.89%
YoY
|
$1.649M
170.33%
YoY
|
$777.0K
-2.14%
YoY
|
$480.0K
N/A
|
$622.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-216.7M cads
33.59%
YoY
|
-206.1M cads
40.2%
YoY
|
-193.3M cads
42.44%
YoY
|
-177.3M cads
43.33%
YoY
|
-162.2M cads
42.4%
YoY
|
-147.0M cads
40.57%
YoY
|
-135.7M cads
N/A
|
-123.7M cads
N/A
|
-$113.9M
N/A
|
-$104.6M
44.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$72.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
0.000 cads
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
71.70M cads
38.99%
YoY
|
82.95M cads
-2506.39%
YoY
|
21.64M cads
180.29%
YoY
|
36.56M cads
95.85%
YoY
|
51.59M cads
9.19%
YoY
|
-3.447M cads
-106.79%
YoY
|
7.719M cads
-80.49%
YoY
|
18.67M cads
-56.74%
YoY
|
$47.24M
50.81%
YoY
|
$50.78M
86.79%
YoY
|
$39.56M
-17.57%
YoY
|
$43.14M
7.3%
YoY
|
$31.33M
-23.95%
YoY
|
$27.19M
-34.01%
YoY
|
$47.98M
17.97%
YoY
|
$40.21M
-1.63%
YoY
|
$41.19M
4.57%
YoY
|
$41.20M
N/A
|
$40.68M
N/A
|
| Total Liabilities & Shareholders Equity |
81.09M cads
27.13%
YoY
|
98.52M cads
294.81%
YoY
|
34.04M cads
-8.72%
YoY
|
47.05M cads
-1.01%
YoY
|
63.78M cads
-12.87%
YoY
|
24.95M cads
-67.33%
YoY
|
37.29M cads
-39.58%
YoY
|
47.53M cads
-27.59%
YoY
|
$73.20M
58.76%
YoY
|
$76.37M
83.33%
YoY
|
$61.72M
18.59%
YoY
|
$65.64M
56.82%
YoY
|
$46.11M
9.86%
YoY
|
$41.66M
-0.06%
YoY
|
$52.04M
26.02%
YoY
|
$41.86M
0.9%
YoY
|
$41.97M
4.44%
YoY
|
$41.68M
N/A
|
$41.30M
N/A
|
Loading...