|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.636M
-36.19%
YoY
|
$6.066M
115.49%
YoY
|
$2.564M
379.25%
YoY
|
$2.815M
30.75%
YoY
|
$535.0K
-93.43%
YoY
|
$2.153M
3113.43%
YoY
|
$8.137M
1970.48%
YoY
|
$67.00K
-55.33%
YoY
|
$393.0K
35.05%
YoY
|
$150.0K
N/A
|
| Cash & Equivalents |
$1.636M
-36.19%
YoY
|
$6.066M
115.49%
YoY
|
$2.564M
379.25%
YoY
|
$2.815M
30.75%
YoY
|
$535.0K
-93.43%
YoY
|
$2.153M
3113.43%
YoY
|
$8.137M
1970.48%
YoY
|
$67.00K
-55.33%
YoY
|
$393.0K
35.05%
YoY
|
$150.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$19.00K
11.76%
YoY
|
$17.00K
0.0%
YoY
|
$17.00K
N/A
|
$17.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$4.669M
15.23%
YoY
|
$4.091M
-6.04%
YoY
|
$4.052M
69.82%
YoY
|
$4.354M
71.28%
YoY
|
$2.386M
33.22%
YoY
|
$2.542M
38.83%
YoY
|
$1.791M
45.97%
YoY
|
$1.831M
68.45%
YoY
|
$1.227M
N/A
|
$1.087M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$691.0K
64.52%
YoY
|
$507.0K
28.03%
YoY
|
$420.0K
-33.23%
YoY
|
$396.0K
202.29%
YoY
|
$629.0K
92.35%
YoY
|
$131.0K
670.59%
YoY
|
$327.0K
-10.66%
YoY
|
$17.00K
-81.52%
YoY
|
$366.0K
N/A
|
$92.00K
N/A
|
| Other Receivables |
$572.0K
16.5%
YoY
|
$940.0K
88.76%
YoY
|
$491.0K
-17.76%
YoY
|
$498.0K
-11.07%
YoY
|
$597.0K
-23.36%
YoY
|
$560.0K
688.73%
YoY
|
$779.0K
2063.89%
YoY
|
$71.00K
-73.9%
YoY
|
$36.00K
N/A
|
$272.0K
N/A
|
| Total Short-Term Assets |
$7.590M
0.61%
YoY
|
$11.62M
43.85%
YoY
|
$7.544M
81.17%
YoY
|
$8.080M
50.02%
YoY
|
$4.164M
-62.26%
YoY
|
$5.386M
171.2%
YoY
|
$11.03M
445.7%
YoY
|
$1.986M
24.05%
YoY
|
$2.022M
N/A
|
$1.601M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$328.0K
78.26%
YoY
|
$3.673M
2398.64%
YoY
|
$184.0K
211.86%
YoY
|
$147.0K
-31.31%
YoY
|
$59.00K
43.9%
YoY
|
$214.0K
4180.0%
YoY
|
$41.00K
1266.67%
YoY
|
$5.000K
400.0%
YoY
|
$3.000K
N/A
|
$1.000K
N/A
|
| Goodwill |
$951.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.191M
25.2%
YoY
|
N/A
|
$4.945M
-13.46%
YoY
|
N/A
|
$5.714M
28.35%
YoY
|
N/A
|
$4.452M
-11.33%
YoY
|
N/A
|
$5.021M
N/A
|
N/A
|
| Long-Term Investments |
$515.0K
-31.7%
YoY
|
$682.0K
-60.02%
YoY
|
$754.0K
-61.13%
YoY
|
$1.706M
-45.7%
YoY
|
$1.940M
N/A
|
$3.142M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$195.0K
42.34%
YoY
|
$168.0K
52.73%
YoY
|
$137.0K
-84.13%
YoY
|
$110.0K
-69.95%
YoY
|
$863.0K
416.77%
YoY
|
$366.0K
N/A
|
$167.0K
N/A
|
| Total Long-Term Assets |
$14.62M
136.57%
YoY
|
$11.36M
54.0%
YoY
|
$6.180M
-23.47%
YoY
|
$7.378M
-23.38%
YoY
|
$8.075M
70.32%
YoY
|
$9.629M
71.73%
YoY
|
$4.741M
-12.04%
YoY
|
$5.607M
2.5%
YoY
|
$5.390M
N/A
|
$5.470M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.590M
0.61%
YoY
|
$11.62M
43.85%
YoY
|
$7.544M
81.17%
YoY
|
$8.080M
50.02%
YoY
|
$4.164M
-62.26%
YoY
|
$5.386M
171.2%
YoY
|
$11.03M
445.7%
YoY
|
$1.986M
24.05%
YoY
|
$2.022M
N/A
|
$1.601M
N/A
|
| Total Long-Term Assets |
$11.36M
|
$7.378M
|
$9.629M
|
$5.607M
|
$5.390M
|
$5.470M
|
||||
| Total Assets |
$22.21M
61.83%
YoY
|
$22.99M
48.69%
YoY
|
$13.72M
12.13%
YoY
|
$15.46M
2.95%
YoY
|
$12.24M
-22.42%
YoY
|
$15.02M
97.75%
YoY
|
$15.78M
112.83%
YoY
|
$7.593M
7.38%
YoY
|
$7.412M
N/A
|
$7.071M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$863.0K
65.64%
YoY
|
$458.0K
-35.4%
YoY
|
$521.0K
-18.97%
YoY
|
$709.0K
441.22%
YoY
|
$643.0K
-17.56%
YoY
|
$131.0K
-21.56%
YoY
|
$780.0K
490.91%
YoY
|
$167.0K
N/A
|
$132.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.977M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-90.72%
YoY
|
$1.520M
2880.39%
YoY
|
$927.0K
N/A
|
$51.00K
N/A
|
| Long-Term Debt Due |
N/A
|
$271.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.173M
143.32%
YoY
|
$4.995M
170.73%
YoY
|
$1.715M
-25.69%
YoY
|
$1.845M
4.18%
YoY
|
$2.308M
260.63%
YoY
|
$1.771M
-53.09%
YoY
|
$640.0K
-71.05%
YoY
|
$3.775M
260.21%
YoY
|
$2.211M
N/A
|
$1.048M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$6.801M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.525M
-36.03%
YoY
|
$3.634M
N/A
|
$3.947M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.572M
-59.94%
YoY
|
$6.419M
352.04%
YoY
|
$6.420M
227.05%
YoY
|
$1.420M
-38.63%
YoY
|
$1.963M
N/A
|
$2.314M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.581M
-13.5%
YoY
|
$9.373M
46.0%
YoY
|
$6.452M
354.37%
YoY
|
$6.420M
227.05%
YoY
|
$1.420M
-38.63%
YoY
|
$1.963M
-22.26%
YoY
|
$2.314M
-36.32%
YoY
|
$2.525M
-36.03%
YoY
|
$3.634M
N/A
|
$3.947M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.173M
143.32%
YoY
|
$4.995M
170.73%
YoY
|
$1.715M
-25.69%
YoY
|
$1.845M
4.18%
YoY
|
$2.308M
260.63%
YoY
|
$1.771M
-53.09%
YoY
|
$640.0K
-71.05%
YoY
|
$3.775M
260.21%
YoY
|
$2.211M
N/A
|
$1.048M
N/A
|
| Total Long-Term Liabilities |
$5.581M
-13.5%
YoY
|
$9.373M
46.0%
YoY
|
$6.452M
354.37%
YoY
|
$6.420M
227.05%
YoY
|
$1.420M
-38.63%
YoY
|
$1.963M
-22.26%
YoY
|
$2.314M
-36.32%
YoY
|
$2.525M
-36.03%
YoY
|
$3.634M
N/A
|
$3.947M
N/A
|
| Total Liabilities |
$9.754M
19.43%
YoY
|
$14.82M
79.36%
YoY
|
$8.167M
119.07%
YoY
|
$8.265M
121.34%
YoY
|
$3.728M
26.2%
YoY
|
$3.734M
-45.97%
YoY
|
$2.954M
-52.04%
YoY
|
$6.911M
28.17%
YoY
|
$6.159M
N/A
|
$5.392M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$19.76M
22.87%
YoY
|
N/A
|
-$16.08M
94.3%
YoY
|
N/A
|
-$8.276M
125.01%
YoY
|
N/A
|
-$3.678M
149.02%
YoY
|
N/A
|
-$1.477M
N/A
|
N/A
|
| Common Stock |
$31.53M
45.72%
YoY
|
N/A
|
$21.64M
28.89%
YoY
|
N/A
|
$16.79M
-605.78%
YoY
|
N/A
|
-$3.319M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.45M
106.1%
YoY
|
$8.161M
13.46%
YoY
|
$5.557M
-34.71%
YoY
|
$7.193M
-36.24%
YoY
|
$8.511M
-33.62%
YoY
|
$11.28M
1554.11%
YoY
|
$12.82M
923.22%
YoY
|
$682.0K
-59.38%
YoY
|
$1.253M
258.0%
YoY
|
$1.679M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.21M
61.83%
YoY
|
$22.99M
48.69%
YoY
|
$13.72M
12.13%
YoY
|
$15.46M
2.95%
YoY
|
$12.24M
-22.42%
YoY
|
$15.02M
97.75%
YoY
|
$15.78M
112.83%
YoY
|
$7.593M
7.38%
YoY
|
$7.412M
N/A
|
$7.071M
N/A
|
Loading...