2020 Q4 Form 10-Q Financial Statement
#000143774920022517 Filed on November 04, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.950M | $5.490M | $4.330M |
YoY Change | -68.22% | 26.79% | -33.49% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $65.00K | $80.00K |
YoY Change | -44.44% | -18.75% | 60.0% |
% of Gross Profit | |||
Operating Expenses | $4.000M | $5.557M | $4.413M |
YoY Change | -68.05% | 25.92% | -59.81% |
Operating Profit | -$5.557M | -$4.413M | |
YoY Change | 25.92% | -59.81% | |
Interest Expense | $0.00 | $7.000K | $319.0K |
YoY Change | -100.0% | -97.81% | 43.69% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.720M | -$1.621M | $1.185M |
YoY Change | -191.01% | -236.79% | 296.32% |
Pretax Income | -$2.280M | -$7.180M | -$3.230M |
YoY Change | -83.57% | 122.29% | -69.76% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$2.280M | -$7.178M | -$3.228M |
YoY Change | -83.57% | 122.37% | -69.78% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$19.36K | -$61.08K | -$30.14K |
COMMON SHARES | |||
Basic Shares Outstanding | 120.5M | 117.6M | 107.2M |
Diluted Shares Outstanding | 117.6M | 107.2M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.61M | $29.93M | $44.22M |
YoY Change | -70.99% | -32.3% | 30.43% |
Cash & Equivalents | $22.61M | $29.93M | $3.841M |
Short-Term Investments | $0.00 | $0.00 | $40.37M |
Other Short-Term Assets | $267.0K | $285.0K | $316.0K |
YoY Change | -29.92% | -9.81% | -21.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $23.28M | $30.73M | $45.50M |
YoY Change | -70.46% | -32.46% | 32.66% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $161.7M | $158.4M | $119.9M |
YoY Change | 20.11% | 32.06% | 34.89% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $40.40M |
YoY Change | -100.0% | -100.0% | -32.78% |
Other Assets | $16.30M | $15.10M | $3.071M |
YoY Change | 141.54% | 391.57% | |
Total Long-Term Assets | $178.4M | $174.1M | $124.3M |
YoY Change | 25.28% | 40.06% | -17.34% |
TOTAL ASSETS | |||
Total Short-Term Assets | $23.28M | $30.73M | $45.50M |
Total Long-Term Assets | $178.4M | $174.1M | $124.3M |
Total Assets | $201.7M | $204.9M | $169.8M |
YoY Change | -8.83% | 20.63% | -8.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $207.0K | $561.0K | $1.400M |
YoY Change | -98.26% | -59.93% | 40.0% |
Accrued Expenses | $1.500M | $2.000M | $21.40M |
YoY Change | -84.21% | -90.65% | 111.88% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.143M | $7.368M | $23.01M |
YoY Change | -76.13% | -67.97% | 107.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $22.92M | $21.67M | $10.50M |
YoY Change | 106.38% | -42.62% | |
Total Long-Term Liabilities | $22.92M | $21.67M | $10.50M |
YoY Change | 106.38% | -42.62% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.143M | $7.368M | $23.01M |
Total Long-Term Liabilities | $22.92M | $21.67M | $10.50M |
Total Liabilities | $28.93M | $30.27M | $33.36M |
YoY Change | -13.84% | -9.25% | 13.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$148.0M | -$145.8M | -$119.8M |
YoY Change | 10.72% | 21.64% | |
Common Stock | $12.00K | $12.00K | $11.00K |
YoY Change | 0.0% | 9.09% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.031M | $1.007M | $685.0K |
YoY Change | 50.51% | 47.01% | |
Treasury Stock Shares | $249.7B | $281.0K | $137.9K |
Shareholders Equity | $60.43M | $66.06M | $42.10M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $201.7M | $204.9M | $169.8M |
YoY Change | -8.83% | 20.63% | -8.05% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.280M | -$7.178M | -$3.228M |
YoY Change | -83.57% | 122.37% | -69.78% |
Depreciation, Depletion And Amortization | $50.00K | $65.00K | $80.00K |
YoY Change | -44.44% | -18.75% | 60.0% |
Cash From Operating Activities | -$3.500M | -$3.970M | -$8.050M |
YoY Change | -52.83% | -50.68% | 124.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.780M | -$3.460M | -$4.530M |
YoY Change | -55.89% | -23.62% | 22.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $12.19M |
YoY Change | -100.0% | -100.0% | -122.14% |
Cash From Investing Activities | -$3.790M | -$3.450M | $7.670M |
YoY Change | -87.57% | -144.98% | -113.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -40.00K | -220.0K | -320.0K |
YoY Change | -100.08% | -31.25% | -100.41% |
NET CHANGE | |||
Cash From Operating Activities | -3.500M | -3.970M | -8.050M |
Cash From Investing Activities | -3.790M | -3.450M | 7.670M |
Cash From Financing Activities | -40.00K | -220.0K | -320.0K |
Net Change In Cash | -7.330M | -7.640M | -700.0K |
YoY Change | -161.65% | 991.43% | -104.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.500M | -$3.970M | -$8.050M |
Capital Expenditures | -$3.780M | -$3.460M | -$4.530M |
Free Cash Flow | $280.0K | -$510.0K | -$3.520M |
YoY Change | -75.65% | -85.51% | -3033.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
120517339 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117700000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117700000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117300000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117300000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
281036 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
137860 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
900000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-400000 | USD |
next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3000000.0 | ||
next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3200000 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29933000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15736000 | USD |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
0 | USD |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
62207000 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
800000 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
859000 | USD |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
30733000 | USD |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
78802000 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
158363000 | USD |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134591000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
675000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1054000 | USD |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15096000 | USD |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6748000 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
204867000 | USD |
CY2019Q4 | us-gaap |
Assets
Assets
|
221195000 | USD |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
561000 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11912000 | USD |
CY2020Q3 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
22482000 | USD | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
212807000 | USD |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
224091000 | USD |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-145751000 | USD |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133701000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66061000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89717000 | USD |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
204867000 | USD |
CY2019Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | USD |
CY2020Q3 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
1374000 | USD |
CY2019Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8751000 | USD |
CY2020Q3 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
4655000 | USD |
CY2019Q4 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
0 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
596000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
698000 | USD |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7368000 | USD |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21543000 | USD |
CY2020Q3 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
1233000 | USD |
CY2019Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
12034000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3000 | USD |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21670000 | USD |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
30271000 | USD |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
33580000 | USD |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | USD |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | USD |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1007000 | USD |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
685000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
221195000 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
us-gaap |
Revenues
Revenues
|
0 | USD | |
CY2020Q3 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
5069000 | USD |
CY2019Q3 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
3579000 | USD |
next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
16582000 | USD | |
next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
10405000 | USD | |
CY2020Q3 | next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
0 | USD |
CY2019Q3 | next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
0 | USD |
next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
0 | USD | |
next |
Bid Contract Costs Invitation
BidContractCostsInvitation
|
10163000 | USD | |
CY2020Q3 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
423000 | USD |
CY2019Q3 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
754000 | USD |
next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
1281000 | USD | |
next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
1750000 | USD | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
65000 | USD |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
80000 | USD |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
us-gaap |
Depreciation
Depreciation
|
164000 | USD | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5557000 | USD |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4413000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
18009000 | USD | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5557000 | USD |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4413000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21990000 | USD | |
CY2020Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3613000 | USD |
CY2019Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2849000 | USD |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
10565000 | USD | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1185000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5959000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
492000 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7178000 | USD |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3228000 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
264000 | USD | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1621000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18009000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22482000 | USD | |
CY2020Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-1627000 | USD |
CY2019Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
873000 | USD |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6147000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-965000 | USD | |
CY2020Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD |
CY2019Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-412000 | USD | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD | |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
7000 | USD |
CY2019Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
319000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
241000 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1193000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
7821000 | USD | |
CY2020Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
16000 | USD |
CY2019Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
286000 | USD |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
113000 | USD | |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
1324000 | USD | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10807000 | USD |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6363000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22728000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-31135000 | USD | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117564000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
107181000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117450000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
107062000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76450000 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
629000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
211000 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
3613000 | USD |
CY2020Q3 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
16000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7178000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66061000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89717000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-606000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
322000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
10565000 | USD | |
next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
113000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66061000 | USD |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53327000 | USD |
CY2019Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-4648000 | USD |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2019Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
219000 | USD |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
2850000 | USD |
CY2019Q3 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
286000 | USD |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3228000 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42096000 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83221000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-11738000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
495000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
650000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
7821000 | USD | |
next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
1324000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21990000 | USD | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42096000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21990000 | USD | |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
us-gaap |
Depreciation
Depreciation
|
164000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-759000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-12537000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6147000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-965000 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-0 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
276000 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
-423000 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
39000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
984000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
673000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1042000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-61000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-323000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-478000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
84000 | USD | |
next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-710000 | USD | |
next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-803000 | USD | |
next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-5258000 | USD | |
next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
153000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22746000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33283000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30088000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18609000 | USD | |
next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
9390000 | USD | |
next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
-0 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
61972000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
48500000 | USD | |
next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
20945000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
41000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
188000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
16106000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
30000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
95000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
22306000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
13785000 | USD | |
next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
15000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
322000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
650000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14637000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20170000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14197000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
672000 | USD | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15736000 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3169000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29933000 | USD |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3841000 | USD |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
479000 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
964000 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
382000 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
15316000 | USD | |
next |
Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
6670000 | USD | |
next |
Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
0 | USD | |
next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
0 | USD | |
next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
103000 | USD | |
next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
10524000 | USD | |
next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
7791000 | USD | |
next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
113000 | USD | |
next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
1324000 | USD | |
CY2020Q3 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
139000 | USD |
CY2019Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
161000 | USD |
CY2020Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
316000 | USD |
CY2019Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
292000 | USD |
CY2020Q3 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
60000 | USD |
CY2019Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
25000 | USD |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
285000 | USD |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
381000 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
800000 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
859000 | USD |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
0 | USD |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
0 | USD |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
62207000 | USD |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
62178000 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
158363000 | USD |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134591000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
65000 | USD |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
80000 | USD |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
us-gaap |
Depreciation
Depreciation
|
164000 | USD | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
0 | USD |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
0 | USD |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
0 | USD |
CY2020Q3 | next |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
0 | USD |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
631000 | USD |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
35000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
596000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y10M24D | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.120 | pure |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
600000 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
969000 | USD | |
next |
Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
|
0 | USD | |
next |
Noncash Rightofuse Assets Recorded Upon Adoption Of Accounting Standard
NoncashRightofuseAssetsRecordedUponAdoptionOfAccountingStandard
|
1562000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
605000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
446000 | USD | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
675000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1054000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
596000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
698000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
596000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
701000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
351000 | USD |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
560000 | USD |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1023000 | USD | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1196000 | USD | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
72000 | USD |
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
38000 | USD |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
249000 | USD | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
78000 | USD | |
CY2020Q3 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
0 | USD |
CY2019Q3 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
156000 | USD |
next |
Land Option Lease Cost
LandOptionLeaseCost
|
9000 | USD | |
next |
Land Option Lease Cost
LandOptionLeaseCost
|
476000 | USD | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
423000 | USD |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
754000 | USD |
us-gaap |
Lease Cost
LeaseCost
|
1281000 | USD | |
us-gaap |
Lease Cost
LeaseCost
|
1750000 | USD | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
123000 | USD |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
508000 | USD |
CY2019Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
900000 | USD |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6100000 | USD | |
CY2020Q3 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
7362000 | USD |
CY2019Q4 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
2621000 | USD |
CY2020Q3 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
2159000 | USD |
CY2019Q4 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
3181000 | USD |
CY2020Q3 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
5575000 | USD |
CY2019Q4 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
946000 | USD |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15096000 | USD |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6748000 | USD |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
715000 | USD |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4221000 | USD |
CY2020Q3 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
382000 | USD |
CY2019Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
2503000 | USD |
CY2020Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
15000 | USD |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1060000 | USD |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
262000 | USD |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
967000 | USD |
CY2020Q3 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
1374000 | USD |
CY2019Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
8751000 | USD |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-1000000.0 | USD | |
CY2020Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-1600000 | USD |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117564000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107181000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117450000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107062000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2019Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117564000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107181000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117450000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107062000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31778000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29550000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31433000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27255000 | ||
CY2020Q3 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3000000.0 | |
CY2019Q3 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3200000 | |
CY2015Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2015 | next |
Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
|
P20D | |
CY2015 | next |
Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
|
P30D | |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD |
CY2019Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
-20000 | USD | |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
629000 | USD |
CY2019Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-4648000 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
629000 | USD |
CY2019Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-4648000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-606000 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-11738000 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-606000 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-11758000 | USD | |
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-211000 | USD |
CY2019Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
71000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
153000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
780000 | USD | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
840000 | USD |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-4719000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-759000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-12538000 | USD |