2021 Q4 Form 10-Q Financial Statement

#000143774921026144 Filed on November 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $6.190M $3.177M $3.950M
YoY Change 56.71% -42.13% -68.22%
% of Gross Profit
Research & Development $1.615M
YoY Change
% of Gross Profit
Depreciation & Amortization $48.00K $43.00K $50.00K
YoY Change -4.0% -33.85% -44.44%
% of Gross Profit
Operating Expenses $7.853M $3.220M $4.000M
YoY Change 96.33% -42.06% -68.05%
Operating Profit -$3.220M
YoY Change -42.06%
Interest Expense $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$170.0K $4.442M $1.720M
YoY Change -109.88% -374.03% -191.01%
Pretax Income -$8.023M $1.222M -$2.280M
YoY Change 251.89% -117.02% -83.57%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings -$8.023M $1.222M -$2.280M
YoY Change 251.89% -117.02% -83.57%
Net Earnings / Revenue
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share -$66.43K $10.24K -$19.36K
COMMON SHARES
Basic Shares Outstanding 123.8M 119.4M 120.5M
Diluted Shares Outstanding 119.4M

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.55M $36.74M $22.61M
YoY Change 13.02% 22.75% -70.99%
Cash & Equivalents $25.55M $36.74M $22.61M
Short-Term Investments $0.00
Other Short-Term Assets $418.0K $231.0K $267.0K
YoY Change 56.55% -18.95% -29.92%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $26.39M $37.63M $23.28M
YoY Change 13.36% 22.43% -70.46%
LONG-TERM ASSETS
Property, Plant & Equipment $173.8M $170.4M $161.7M
YoY Change 7.52% 7.62% 20.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $21.31M $19.90M $16.30M
YoY Change 30.76% 31.84% 141.54%
Total Long-Term Assets $195.7M $191.1M $178.4M
YoY Change 9.71% 9.72% 25.28%
TOTAL ASSETS
Total Short-Term Assets $26.39M $37.63M $23.28M
Total Long-Term Assets $195.7M $191.1M $178.4M
Total Assets $222.1M $228.7M $201.7M
YoY Change 10.13% 11.63% -8.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $281.0K $744.0K $207.0K
YoY Change 35.75% 32.62% -98.26%
Accrued Expenses $6.387M $6.054M $1.500M
YoY Change 325.8% 202.7% -84.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.226M $8.141M $5.143M
YoY Change 59.95% 10.49% -76.13%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $23.00M $23.00M $22.92M
YoY Change 0.37% 6.14%
Total Long-Term Liabilities $23.00M $23.00M $22.92M
YoY Change 0.37% 6.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.226M $8.141M $5.143M
Total Long-Term Liabilities $23.00M $23.00M $22.92M
Total Liabilities $33.81M $33.77M $28.93M
YoY Change 16.87% 11.57% -13.84%
SHAREHOLDERS EQUITY
Retained Earnings -$170.1M -$162.0M -$148.0M
YoY Change 14.89% 11.18% 10.72%
Common Stock $12.00K $12.00K $12.00K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.315M $1.310M $1.031M
YoY Change 27.55% 30.09% 50.51%
Treasury Stock Shares $346.1M $344.5B $249.7B
Shareholders Equity $19.89M $31.79M $60.43M
YoY Change
Total Liabilities & Shareholders Equity $222.1M $228.7M $201.7M
YoY Change 10.13% 11.63% -8.83%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q4
OPERATING ACTIVITIES
Net Income -$8.023M $1.222M -$2.280M
YoY Change 251.89% -117.02% -83.57%
Depreciation, Depletion And Amortization $48.00K $43.00K $50.00K
YoY Change -4.0% -33.85% -44.44%
Cash From Operating Activities -$5.708M -$4.552M -$3.500M
YoY Change 63.09% 14.66% -52.83%
INVESTING ACTIVITIES
Capital Expenditures -$5.478M -$4.471M -$3.780M
YoY Change 44.92% 29.22% -55.89%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$5.478M -$4.471M -$3.790M
YoY Change 44.54% 29.59% -87.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.000K 5.171M -40.00K
YoY Change -87.5% -2450.45% -100.08%
NET CHANGE
Cash From Operating Activities -5.708M -4.552M -3.500M
Cash From Investing Activities -5.478M -4.471M -3.790M
Cash From Financing Activities -5.000K 5.171M -40.00K
Net Change In Cash -11.19M -3.852M -7.330M
YoY Change 52.67% -49.58% -161.65%
FREE CASH FLOW
Cash From Operating Activities -$5.708M -$4.552M -$3.500M
Capital Expenditures -$5.478M -$4.471M -$3.780M
Free Cash Flow -$230.0K -$81.00K $280.0K
YoY Change -182.14% -84.12% -75.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
123829640
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000.0
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000.0
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120700000
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120700000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
117800000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117800000
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
344459000000
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
249742000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
800000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
800000
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5557000 USD
CY2020Q3 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-1627000 USD
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1621000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-7178000 USD
CY2020Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3613000 USD
CY2020Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
16000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10807000 USD
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
8300000
next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
3000000.0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36743000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22608000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
883000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
670000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
37626000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
23278000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
170431000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161662000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
727000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
429000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19903000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16299000 USD
CY2021Q3 us-gaap Assets
Assets
228687000 USD
CY2020Q4 us-gaap Assets
Assets
201668000 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
744000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
207000 USD
CY2021Q3 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
182000 USD
CY2020Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
182000 USD
CY2021Q3 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
5306000 USD
CY2020Q4 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
1032000 USD
CY2021Q3 next Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
1330000 USD
CY2020Q4 next Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
3290000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
579000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
432000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8141000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5143000 USD
CY2021Q3 next Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
2463000 USD
CY2020Q4 next Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
874000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
169000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23000000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22916000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
33773000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
28933000 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
12000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
12000 USD
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1310000 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1031000 USD
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
195136000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
209481000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-162046000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-148030000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
31792000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
60432000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
228687000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
201668000 USD
CY2021Q3 us-gaap Revenues
Revenues
0 USD
CY2020Q3 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2021Q3 next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
2937000 USD
CY2020Q3 next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
5069000 USD
next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
10840000 USD
next General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
16582000 USD
CY2021Q3 next Land Option And Lease Expense
LandOptionAndLeaseExpense
240000 USD
CY2020Q3 next Land Option And Lease Expense
LandOptionAndLeaseExpense
423000 USD
next Land Option And Lease Expense
LandOptionAndLeaseExpense
678000 USD
next Land Option And Lease Expense
LandOptionAndLeaseExpense
1281000 USD
CY2021Q3 us-gaap Depreciation
Depreciation
43000 USD
CY2020Q3 us-gaap Depreciation
Depreciation
65000 USD
us-gaap Depreciation
Depreciation
136000 USD
us-gaap Depreciation
Depreciation
146000 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3220000 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
5557000 USD
us-gaap Operating Expenses
OperatingExpenses
11654000 USD
us-gaap Operating Expenses
OperatingExpenses
18009000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3220000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11654000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-18009000 USD
CY2021Q3 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
4442000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-2363000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
6147000 USD
CY2021Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2020Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-412000 USD
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
0 USD
CY2020Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
7000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
241000 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17000 USD
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4442000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2362000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5959000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1222000 USD
us-gaap Net Income Loss
NetIncomeLoss
-14016000 USD
us-gaap Net Income Loss
NetIncomeLoss
-12050000 USD
CY2021Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
5264000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
13015000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
10565000 USD
CY2021Q3 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
16000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
47000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
113000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4058000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27078000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22728000 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117564000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
118677000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117450000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
35126000 USD
CY2021Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
3653000 USD
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
119374000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
139000 USD
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
151000 USD
CY2021Q3 next Adjustments To Additional Paid In Capital Warrants Exercised
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
4365000 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
5264000 USD
CY2021Q3 next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
16000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1222000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
31792000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
60432000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
5799000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
279000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
151000 USD
next Adjustments To Additional Paid In Capital Warrants Exercised
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
4365000 USD
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
13015000 USD
next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
47000 USD
us-gaap Net Income Loss
NetIncomeLoss
-14016000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
31792000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
76450000 USD
CY2020Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
-629000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
211000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
3613000 USD
CY2020Q3 next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
16000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-7178000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
66061000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
89717000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
606000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
322000 USD
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
10565000 USD
next Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
113000 USD
us-gaap Net Income Loss
NetIncomeLoss
-12050000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
66061000 USD
us-gaap Net Income Loss
NetIncomeLoss
-14016000 USD
us-gaap Net Income Loss
NetIncomeLoss
-12050000 USD
us-gaap Depreciation
Depreciation
136000 USD
us-gaap Depreciation
Depreciation
146000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
-5571000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
-759000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-2363000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
6147000 USD
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-0 USD
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-423000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
414000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
984000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1062000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1042000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
234000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-61000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
76000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-478000 USD
next Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-396000 USD
next Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-710000 USD
next Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
3914000 USD
next Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-5258000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12252000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22746000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8390000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30088000 USD
next Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
4666000 USD
next Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
9390000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
61972000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
-0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
188000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13056000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
22306000 USD
next Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
0 USD
next Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
382000 USD
next Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
84000 USD
next Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
6670000 USD
next Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
12965000 USD
next Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
10524000 USD
next Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
47000 USD
next Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
15000000 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
39500000 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
389000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
117000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
50000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
41000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
279000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
322000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
39443000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14637000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
14135000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
14197000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22608000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15736000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36743000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29933000 USD
next Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
329000 USD
next Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
479000 USD
next Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
996000 USD
next Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
113000 USD
next Accounts Payable For Equity Issuance Costs
AccountsPayableForEquityIssuanceCosts
148000 USD
next Accounts Payable For Equity Issuance Costs
AccountsPayableForEquityIssuanceCosts
0 USD
next Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
35000 USD
next Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
0 USD
CY2020Q4 next Prepaid Subscriptions
PrepaidSubscriptions
29000 USD
CY2021Q3 us-gaap Prepaid Insurance
PrepaidInsurance
389000 USD
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
314000 USD
CY2021Q3 next Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
60000 USD
CY2020Q4 next Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
60000 USD
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
231000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
267000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
883000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
670000 USD
CY2021Q3 next Prepaid Subscriptions
PrepaidSubscriptions
203000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
170431000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161662000 USD
CY2021Q3 us-gaap Depreciation
Depreciation
43000 USD
CY2020Q3 us-gaap Depreciation
Depreciation
65000 USD
us-gaap Depreciation
Depreciation
136000 USD
us-gaap Depreciation
Depreciation
146000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
432000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
169000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
748000 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
432000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
727000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
429000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
579000 USD
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
156000 USD
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
351000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
470000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
1023000 USD
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
84000 USD
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
72000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
208000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
249000 USD
CY2021Q3 next Land Option Lease Cost
LandOptionLeaseCost
0 USD
CY2020Q3 next Land Option Lease Cost
LandOptionLeaseCost
0 USD
next Land Option Lease Cost
LandOptionLeaseCost
0 USD
next Land Option Lease Cost
LandOptionLeaseCost
9000 USD
CY2021Q3 us-gaap Lease Cost
LeaseCost
240000 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
423000 USD
us-gaap Lease Cost
LeaseCost
678000 USD
us-gaap Lease Cost
LeaseCost
1281000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
115000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
690000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
0 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
0 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
0 USD
CY2021Q3 next Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
0 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
805000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
57000 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
748000 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.120 pure
us-gaap Operating Lease Payments
OperatingLeasePayments
509000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
600000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
712000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
605000 USD
CY2021Q3 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
7409000 USD
CY2020Q4 next Permitting Costs Noncurrent
PermittingCostsNoncurrent
7385000 USD
CY2021Q3 next Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
743000 USD
CY2020Q4 next Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
1805000 USD
CY2021Q3 next Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
11751000 USD
CY2020Q4 next Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
7109000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19903000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16299000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
117450000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3725000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14000 USD
CY2021Q3 next Project Asset Costs Current
ProjectAssetCostsCurrent
996000 USD
CY2020Q4 next Project Asset Costs Current
ProjectAssetCostsCurrent
650000 USD
CY2021Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
42000 USD
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
5000 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
543000 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
363000 USD
CY2021Q3 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
5306000 USD
CY2020Q4 next Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
1032000 USD
CY2021Q3 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
4400000 USD
CY2020Q3 next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-1600000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
-2400000 USD
next Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
6100000 USD
CY2021Q3 next Stock Issued During Period Exercise Of Warrants Shares
StockIssuedDuringPeriodExerciseOfWarrantsShares
1500000
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
119374000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
117564000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118677000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119374000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117564000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118677000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117450000
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
50518000
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31778000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
45323000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31433000
CY2021Q3 next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
8300000
CY2020Q3 next Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
3000000.0
CY2015Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
17.50
CY2015 next Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
P20D
CY2015 next Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
P30D
CY2021Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
-3653000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
0 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
0 USD
CY2021Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
3653000 USD
CY2020Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
-629000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
5799000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
606000 USD
CY2021Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
0 USD
CY2020Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
0 USD
CY2020Q3 next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
629000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
-5799000 USD
next Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
-606000 USD
CY2021Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
-944000 USD
CY2020Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
-211000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
-228000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
153000 USD
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-2709000 USD
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
840000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-5571000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
-759000 USD

Files In Submission

Name View Source Status
0001437749-21-026144-index-headers.html Edgar Link pending
0001437749-21-026144-index.html Edgar Link pending
0001437749-21-026144.txt Edgar Link pending
0001437749-21-026144-xbrl.zip Edgar Link pending
abbreviatedorgchartforkandqm.jpg Edgar Link pending
ex_285182.htm Edgar Link pending
ex_285183.htm Edgar Link pending
ex_285184.htm Edgar Link pending
ex_285185.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
next-20210930.xsd Edgar Link pending
next-20210930_cal.xml Edgar Link unprocessable
next-20210930_def.xml Edgar Link unprocessable
next-20210930_lab.xml Edgar Link unprocessable
next-20210930_pre.xml Edgar Link unprocessable
next20210930_10q.htm Edgar Link pending
next20210930_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending