2021 Q4 Form 10-Q Financial Statement
#000143774921026144 Filed on November 10, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $6.190M | $3.177M | $3.950M |
YoY Change | 56.71% | -42.13% | -68.22% |
% of Gross Profit | |||
Research & Development | $1.615M | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $48.00K | $43.00K | $50.00K |
YoY Change | -4.0% | -33.85% | -44.44% |
% of Gross Profit | |||
Operating Expenses | $7.853M | $3.220M | $4.000M |
YoY Change | 96.33% | -42.06% | -68.05% |
Operating Profit | -$3.220M | ||
YoY Change | -42.06% | ||
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$170.0K | $4.442M | $1.720M |
YoY Change | -109.88% | -374.03% | -191.01% |
Pretax Income | -$8.023M | $1.222M | -$2.280M |
YoY Change | 251.89% | -117.02% | -83.57% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | -$8.023M | $1.222M | -$2.280M |
YoY Change | 251.89% | -117.02% | -83.57% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.03 | ||
Diluted Earnings Per Share | -$66.43K | $10.24K | -$19.36K |
COMMON SHARES | |||
Basic Shares Outstanding | 123.8M | 119.4M | 120.5M |
Diluted Shares Outstanding | 119.4M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $25.55M | $36.74M | $22.61M |
YoY Change | 13.02% | 22.75% | -70.99% |
Cash & Equivalents | $25.55M | $36.74M | $22.61M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $418.0K | $231.0K | $267.0K |
YoY Change | 56.55% | -18.95% | -29.92% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $26.39M | $37.63M | $23.28M |
YoY Change | 13.36% | 22.43% | -70.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $173.8M | $170.4M | $161.7M |
YoY Change | 7.52% | 7.62% | 20.11% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $21.31M | $19.90M | $16.30M |
YoY Change | 30.76% | 31.84% | 141.54% |
Total Long-Term Assets | $195.7M | $191.1M | $178.4M |
YoY Change | 9.71% | 9.72% | 25.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $26.39M | $37.63M | $23.28M |
Total Long-Term Assets | $195.7M | $191.1M | $178.4M |
Total Assets | $222.1M | $228.7M | $201.7M |
YoY Change | 10.13% | 11.63% | -8.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $281.0K | $744.0K | $207.0K |
YoY Change | 35.75% | 32.62% | -98.26% |
Accrued Expenses | $6.387M | $6.054M | $1.500M |
YoY Change | 325.8% | 202.7% | -84.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.226M | $8.141M | $5.143M |
YoY Change | 59.95% | 10.49% | -76.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $23.00M | $23.00M | $22.92M |
YoY Change | 0.37% | 6.14% | |
Total Long-Term Liabilities | $23.00M | $23.00M | $22.92M |
YoY Change | 0.37% | 6.14% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.226M | $8.141M | $5.143M |
Total Long-Term Liabilities | $23.00M | $23.00M | $22.92M |
Total Liabilities | $33.81M | $33.77M | $28.93M |
YoY Change | 16.87% | 11.57% | -13.84% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$170.1M | -$162.0M | -$148.0M |
YoY Change | 14.89% | 11.18% | 10.72% |
Common Stock | $12.00K | $12.00K | $12.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.315M | $1.310M | $1.031M |
YoY Change | 27.55% | 30.09% | 50.51% |
Treasury Stock Shares | $346.1M | $344.5B | $249.7B |
Shareholders Equity | $19.89M | $31.79M | $60.43M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $222.1M | $228.7M | $201.7M |
YoY Change | 10.13% | 11.63% | -8.83% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.023M | $1.222M | -$2.280M |
YoY Change | 251.89% | -117.02% | -83.57% |
Depreciation, Depletion And Amortization | $48.00K | $43.00K | $50.00K |
YoY Change | -4.0% | -33.85% | -44.44% |
Cash From Operating Activities | -$5.708M | -$4.552M | -$3.500M |
YoY Change | 63.09% | 14.66% | -52.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.478M | -$4.471M | -$3.780M |
YoY Change | 44.92% | 29.22% | -55.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$5.478M | -$4.471M | -$3.790M |
YoY Change | 44.54% | 29.59% | -87.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.000K | 5.171M | -40.00K |
YoY Change | -87.5% | -2450.45% | -100.08% |
NET CHANGE | |||
Cash From Operating Activities | -5.708M | -4.552M | -3.500M |
Cash From Investing Activities | -5.478M | -4.471M | -3.790M |
Cash From Financing Activities | -5.000K | 5.171M | -40.00K |
Net Change In Cash | -11.19M | -3.852M | -7.330M |
YoY Change | 52.67% | -49.58% | -161.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.708M | -$4.552M | -$3.500M |
Capital Expenditures | -$5.478M | -$4.471M | -$3.780M |
Free Cash Flow | -$230.0K | -$81.00K | $280.0K |
YoY Change | -182.14% | -84.12% | -75.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
123829640 | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000.0 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000.0 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
120700000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
120700000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117800000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117800000 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
344459000000 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
249742000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
800000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
800000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5557000 | USD |
CY2020Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-1627000 | USD |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1621000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7178000 | USD |
CY2020Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3613000 | USD |
CY2020Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
16000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10807000 | USD |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
8300000 | ||
next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3000000.0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36743000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22608000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
883000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
670000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
37626000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23278000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
170431000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
161662000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
727000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
429000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19903000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16299000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
228687000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
201668000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
744000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207000 | USD |
CY2021Q3 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | USD |
CY2020Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | USD |
CY2021Q3 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
5306000 | USD |
CY2020Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
1032000 | USD |
CY2021Q3 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
1330000 | USD |
CY2020Q4 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
3290000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
579000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
432000 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8141000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5143000 | USD |
CY2021Q3 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
2463000 | USD |
CY2020Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
874000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
169000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23000000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22916000 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
33773000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
28933000 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | USD |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1310000 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1031000 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
195136000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
209481000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-162046000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-148030000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31792000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60432000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
228687000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
201668000 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
0 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
us-gaap |
Revenues
Revenues
|
0 | USD | |
CY2021Q3 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
2937000 | USD |
CY2020Q3 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
5069000 | USD |
next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
10840000 | USD | |
next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
16582000 | USD | |
CY2021Q3 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
240000 | USD |
CY2020Q3 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
423000 | USD |
next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
678000 | USD | |
next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
1281000 | USD | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
43000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
65000 | USD |
us-gaap |
Depreciation
Depreciation
|
136000 | USD | |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3220000 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5557000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
11654000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
18009000 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3220000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11654000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18009000 | USD | |
CY2021Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
4442000 | USD |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-2363000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6147000 | USD | |
CY2021Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD |
CY2020Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
0 | USD | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-412000 | USD | |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
0 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
7000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
2000 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
241000 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17000 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4442000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2362000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5959000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1222000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14016000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
CY2021Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
5264000 | USD |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
13015000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
10565000 | USD | |
CY2021Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
16000 | USD |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
47000 | USD | |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
113000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4058000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-27078000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22728000 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117564000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
118677000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117450000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35126000 | USD |
CY2021Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
3653000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119374000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
139000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
151000 | USD |
CY2021Q3 | next |
Adjustments To Additional Paid In Capital Warrants Exercised
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
|
4365000 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
5264000 | USD |
CY2021Q3 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
16000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1222000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31792000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60432000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
5799000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
279000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
151000 | USD | |
next |
Adjustments To Additional Paid In Capital Warrants Exercised
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
|
4365000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
13015000 | USD | |
next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
47000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14016000 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31792000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76450000 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-629000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
211000 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
3613000 | USD |
CY2020Q3 | next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
16000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7178000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66061000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89717000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
606000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
322000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
10565000 | USD | |
next |
Adjustments To Additional Paid In Capital Deemed Dividends
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
113000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66061000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14016000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12050000 | USD | |
us-gaap |
Depreciation
Depreciation
|
136000 | USD | |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-5571000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-759000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-2363000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6147000 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
-0 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
-423000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
414000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
984000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1062000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1042000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
234000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-61000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
76000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-478000 | USD | |
next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-396000 | USD | |
next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-710000 | USD | |
next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
3914000 | USD | |
next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-5258000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12252000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22746000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8390000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30088000 | USD | |
next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
4666000 | USD | |
next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
9390000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
61972000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
-0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
188000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13056000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
22306000 | USD | |
next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
0 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
382000 | USD | |
next |
Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
84000 | USD | |
next |
Pipeline Assets In Exchange For Other Non Current Liabilities
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
6670000 | USD | |
next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
12965000 | USD | |
next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
10524000 | USD | |
next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
47000 | USD | |
next |
Proceeds From Divestiture Of Businesses Financing Activities
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
15000000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
39500000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
389000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
117000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
50000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
41000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
279000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
322000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
39443000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14637000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14135000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14197000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22608000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15736000 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36743000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29933000 | USD |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
329000 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
479000 | USD | |
next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
996000 | USD | |
next |
Noncash Accretion Of Deemed Dividends Convertible Preferred Stock
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
113000 | USD | |
next |
Accounts Payable For Equity Issuance Costs
AccountsPayableForEquityIssuanceCosts
|
148000 | USD | |
next |
Accounts Payable For Equity Issuance Costs
AccountsPayableForEquityIssuanceCosts
|
0 | USD | |
next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
35000 | USD | |
next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
0 | USD | |
CY2020Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
29000 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
389000 | USD |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
314000 | USD |
CY2021Q3 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
60000 | USD |
CY2020Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
60000 | USD |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
231000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
267000 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
883000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
670000 | USD |
CY2021Q3 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
203000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
170431000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
161662000 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
43000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
65000 | USD |
us-gaap |
Depreciation
Depreciation
|
136000 | USD | |
us-gaap |
Depreciation
Depreciation
|
146000 | USD | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
432000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
169000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
748000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
432000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
727000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
429000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
579000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
156000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
351000 | USD |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
470000 | USD | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1023000 | USD | |
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
84000 | USD |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
72000 | USD |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
208000 | USD | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
249000 | USD | |
CY2021Q3 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
0 | USD |
CY2020Q3 | next |
Land Option Lease Cost
LandOptionLeaseCost
|
0 | USD |
next |
Land Option Lease Cost
LandOptionLeaseCost
|
0 | USD | |
next |
Land Option Lease Cost
LandOptionLeaseCost
|
9000 | USD | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
240000 | USD |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
423000 | USD |
us-gaap |
Lease Cost
LeaseCost
|
678000 | USD | |
us-gaap |
Lease Cost
LeaseCost
|
1281000 | USD | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
115000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
690000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
0 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
0 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
0 | USD |
CY2021Q3 | next |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
0 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
805000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
57000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
748000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y2M12D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.120 | pure |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
509000 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
600000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
712000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
605000 | USD | |
CY2021Q3 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
7409000 | USD |
CY2020Q4 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
7385000 | USD |
CY2021Q3 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
743000 | USD |
CY2020Q4 | next |
Enterprise Resource Planning System Noncurrent
EnterpriseResourcePlanningSystemNoncurrent
|
1805000 | USD |
CY2021Q3 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
11751000 | USD |
CY2020Q4 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
7109000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19903000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16299000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117450000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3725000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14000 | USD |
CY2021Q3 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
996000 | USD |
CY2020Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
650000 | USD |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
42000 | USD |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5000 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
543000 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
363000 | USD |
CY2021Q3 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
5306000 | USD |
CY2020Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
1032000 | USD |
CY2021Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
4400000 | USD |
CY2020Q3 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-1600000 | USD |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-2400000 | USD | |
next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
6100000 | USD | |
CY2021Q3 | next |
Stock Issued During Period Exercise Of Warrants Shares
StockIssuedDuringPeriodExerciseOfWarrantsShares
|
1500000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
119374000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117564000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
118677000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
119374000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117564000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
118677000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117450000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
50518000 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31778000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
45323000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31433000 | ||
CY2021Q3 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
8300000 | |
CY2020Q3 | next |
Securities Excluded From Computation Of Earnings Per Share Amount Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountPerformanceConditions
|
3000000.0 | |
CY2015Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.50 | |
CY2015 | next |
Number Of Trading Days Of Share Price
NumberOfTradingDaysOfSharePrice
|
P20D | |
CY2015 | next |
Total Number Of Trading Days Considered
TotalNumberOfTradingDaysConsidered
|
P30D | |
CY2021Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-3653000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD | |
CY2021Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
3653000 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-629000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
5799000 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
606000 | USD | |
CY2021Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | USD |
CY2020Q3 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
629000 | USD |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-5799000 | USD | |
next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-606000 | USD | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-944000 | USD |
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-211000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-228000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
153000 | USD | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-2709000 | USD |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
840000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-5571000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-759000 | USD |