|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Additions to content assets | |||||
| Change in content liabilities | |||||
| Amortization of content assets | |||||
| Depreciation and amortization of property, equipment and intangibles | |||||
| Stock-based compensation expense | |||||
| Foreign currency remeasurement loss (gain) on debt | |||||
| Other non-cash items | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Other non-current assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Change in other assets | |||||
| Acquisitions | |||||
| Purchases of investments | |||||
| Proceeds from maturities and sales of investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of debt | |||||
| Repayments of debt | |||||
| Proceeds from issuance of common stock | |||||
| Repurchases of common stock | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure: | |||||
| Income taxes paid | |||||
| Interest paid | |||||
Loading...