|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.98B
26.05%
YoY
|
$8.712B
61.09%
YoY
|
$5.408B
20.39%
YoY
|
$4.492B
-12.2%
YoY
|
$5.116B
85.28%
YoY
|
| Depreciation, Depletion And Amortization |
$16.76B
7.2%
YoY
|
$15.63B
7.39%
YoY
|
$14.55B
1.33%
YoY
|
$14.36B
15.47%
YoY
|
$12.44B
13.88%
YoY
|
| Cash From Operating Activities |
$10.15B
37.87%
YoY
|
$7.361B
1.2%
YoY
|
$7.274B
259.0%
YoY
|
$2.026B
416.1%
YoY
|
$392.6M
-83.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$688.2M
56.58%
YoY
|
$439.5M
26.1%
YoY
|
$348.6M
-185.49%
YoY
|
-$407.7M
-177.72%
YoY
|
$524.6M
5.35%
YoY
|
| Acquisitions |
$17.19M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$757.4M
-3.93%
YoY
|
$788.3M
N/A
|
| Other Investing Activities |
$1.730B
-199.29%
YoY
|
-$1.742B
N/A
|
$0.00
-100.0%
YoY
|
-$1.669B
-6298.83%
YoY
|
$26.92M
262.25%
YoY
|
| Cash From Investing Activities |
$1.042B
-147.74%
YoY
|
-$2.182B
-502.73%
YoY
|
$541.8M
-126.09%
YoY
|
-$2.076B
54.97%
YoY
|
-$1.340B
165.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.127B
45.71%
YoY
|
$6.264B
3.62%
YoY
|
$6.045B
16810.98%
YoY
|
$35.75M
-91.6%
YoY
|
$425.6M
-280.8%
YoY
|
| Debt Paid & Issued, Net |
$1.833B
358.36%
YoY
|
$400.0M
N/A
|
$0.00
-100.0%
YoY
|
$700.0M
40.0%
YoY
|
$500.0M
N/A
|
| Cash From Financing Activities |
-$10.35B
153.92%
YoY
|
-$4.074B
-31.53%
YoY
|
-$5.951B
795.86%
YoY
|
-$664.3M
-42.23%
YoY
|
-$1.150B
-192.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.15B
37.87%
YoY
|
$7.361B
1.2%
YoY
|
$7.274B
259.0%
YoY
|
$2.026B
416.1%
YoY
|
$392.6M
-83.82%
YoY
|
| Cash From Investing Activities |
$1.042B
-147.74%
YoY
|
-$2.182B
-502.73%
YoY
|
$541.8M
-126.09%
YoY
|
-$2.076B
54.97%
YoY
|
-$1.340B
165.13%
YoY
|
| Cash From Financing Activities |
-$10.35B
153.92%
YoY
|
-$4.074B
-31.53%
YoY
|
-$5.951B
795.86%
YoY
|
-$664.3M
-42.23%
YoY
|
-$1.150B
-192.93%
YoY
|
| Net Change In Cash |
$1.232B
78.84%
YoY
|
$688.8M
-64.64%
YoY
|
$1.948B
-372.67%
YoY
|
-$714.4M
-67.29%
YoY
|
-$2.184B
-168.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.15B
37.87%
YoY
|
$7.361B
1.2%
YoY
|
$7.274B
259.0%
YoY
|
$2.026B
416.1%
YoY
|
$392.6M
-83.82%
YoY
|
| Capital Expenditures |
$688.2M
56.58%
YoY
|
$439.5M
26.1%
YoY
|
$348.6M
-185.49%
YoY
|
-$407.7M
-177.72%
YoY
|
$524.6M
5.35%
YoY
|
| Free Cash Flow |
$9.461B
36.68%
YoY
|
$6.922B
-0.06%
YoY
|
$6.926B
184.54%
YoY
|
$2.434B
-1944.28%
YoY
|
-$132.0M
-106.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.283B
82.77%
YoY
|
$2.419B
29.43%
YoY
|
$2.547B
7.76%
YoY
|
$3.125B
45.55%
YoY
|
$2.890B
23.93%
YoY
|
$1.869B
99.25%
YoY
|
$2.364B
40.9%
YoY
|
$2.147B
44.35%
YoY
|
$2.332B
78.7%
YoY
|
$937.8M
1596.4%
YoY
|
$1.677B
19.97%
YoY
|
$1.488B
3.24%
YoY
|
$1.305B
-18.3%
YoY
|
$55.28M
-90.9%
YoY
|
$1.398B
-3.51%
YoY
|
$1.441B
6.5%
YoY
|
$1.597B
-6.4%
YoY
|
$607.4M
12.04%
YoY
|
$1.449B
83.43%
YoY
|
$1.353B
87.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.316B
10.59%
YoY
|
$4.850B
14.36%
YoY
|
$4.090B
8.19%
YoY
|
$3.912B
1.59%
YoY
|
$3.903B
3.86%
YoY
|
$4.241B
10.43%
YoY
|
$3.780B
3.18%
YoY
|
$3.851B
10.04%
YoY
|
$3.758B
5.85%
YoY
|
$3.841B
-4.89%
YoY
|
$3.664B
-2.0%
YoY
|
$3.499B
4.62%
YoY
|
$3.550B
9.55%
YoY
|
$4.038B
6.12%
YoY
|
$3.739B
23.26%
YoY
|
$3.345B
17.56%
YoY
|
$3.241B
17.64%
YoY
|
$3.805B
26.23%
YoY
|
$3.033B
9.81%
YoY
|
$2.845B
8.03%
YoY
|
| Cash From Operating Activities |
$5.290B
89.67%
YoY
|
$2.112B
37.4%
YoY
|
$2.825B
21.72%
YoY
|
$2.423B
87.73%
YoY
|
$2.789B
26.06%
YoY
|
$1.537B
-7.58%
YoY
|
$2.321B
16.5%
YoY
|
$1.291B
-10.37%
YoY
|
$2.213B
1.55%
YoY
|
$1.663B
274.67%
YoY
|
$1.992B
257.81%
YoY
|
$1.440B
1301.69%
YoY
|
$2.179B
136.09%
YoY
|
$443.9M
-210.06%
YoY
|
$556.8M
575.91%
YoY
|
$102.8M
-261.15%
YoY
|
$922.8M
18.73%
YoY
|
-$403.3M
193.08%
YoY
|
$82.38M
-93.48%
YoY
|
-$63.76M
-106.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$196.1M
52.9%
YoY
|
$239.3M
50.83%
YoY
|
$164.7M
29.84%
YoY
|
$155.9M
99.13%
YoY
|
$128.3M
69.42%
YoY
|
$158.7M
94.33%
YoY
|
$126.9M
22.07%
YoY
|
$78.29M
-22.47%
YoY
|
$75.71M
22.08%
YoY
|
$81.65M
-173.17%
YoY
|
$103.9M
22.33%
YoY
|
$101.0M
12.17%
YoY
|
$62.02M
-48.81%
YoY
|
-$111.6M
-32.77%
YoY
|
$84.96M
-49.23%
YoY
|
$90.02M
-18.37%
YoY
|
$121.2M
49.58%
YoY
|
-$166.0M
11.92%
YoY
|
$167.3M
52.38%
YoY
|
$110.3M
-22.2%
YoY
|
| Acquisitions |
$585.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$68.88M
N/A
|
$124.5M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$585.7M
-195.41%
YoY
|
-$17.19M
N/A
|
-$36.19M
-97.92%
YoY
|
$36.19M
N/A
|
$613.9M
N/A
|
$0.00
-100.0%
YoY
|
-$1.742B
-535.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$493.2M
-133.43%
YoY
|
$400.0M
N/A
|
$198.7M
N/A
|
-$201.6M
N/A
|
-$1.475B
87.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$788.3M
-39517.45%
YoY
|
$21.30M
141.0%
YoY
|
$1.000M
284.62%
YoY
|
| Cash From Investing Activities |
-$781.9M
-260.99%
YoY
|
-$256.5M
61.67%
YoY
|
$43.87M
-102.35%
YoY
|
$768.7M
-1081.88%
YoY
|
$485.7M
-741.44%
YoY
|
-$158.7M
-138.56%
YoY
|
-$1.869B
-731.3%
YoY
|
-$78.29M
-180.1%
YoY
|
-$75.71M
-71.28%
YoY
|
$411.6M
-125.93%
YoY
|
$296.1M
-448.48%
YoY
|
$97.74M
-161.51%
YoY
|
-$263.7M
7.32%
YoY
|
-$1.587B
66.28%
YoY
|
-$84.96M
-54.96%
YoY
|
-$158.9M
42.79%
YoY
|
-$245.7M
186.95%
YoY
|
-$954.3M
551.86%
YoY
|
-$188.6M
58.98%
YoY
|
-$111.3M
-21.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.271B
-139.9%
YoY
|
N/A
N/A
|
$1.857B
9.23%
YoY
|
$1.654B
3.4%
YoY
|
-$3.185B
-259.24%
YoY
|
N/A
N/A
|
$1.700B
-32.0%
YoY
|
$1.600B
-362.11%
YoY
|
$2.000B
-634.66%
YoY
|
N/A
N/A
|
$2.500B
N/A
|
-$610.4M
N/A
|
-$374.1M
N/A
|
$6.705M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$100.0M
N/A
|
$500.0M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.033B
N/A
|
$800.0M
100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$400.0M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$700.0M
40.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.231B
-69.45%
YoY
|
-$2.077B
206.09%
YoY
|
-$1.737B
-866.58%
YoY
|
-$2.503B
68.05%
YoY
|
-$4.028B
88.86%
YoY
|
-$678.7M
-72.32%
YoY
|
$226.6M
-109.15%
YoY
|
-$1.489B
129.37%
YoY
|
-$2.133B
470.19%
YoY
|
-$2.452B
-36674.24%
YoY
|
-$2.475B
-60277.68%
YoY
|
-$649.3M
-5871.99%
YoY
|
-$374.1M
-45.5%
YoY
|
$6.705M
-104.93%
YoY
|
$4.113M
-105.04%
YoY
|
$11.25M
-102.34%
YoY
|
-$686.3M
51.87%
YoY
|
-$136.0M
-500.06%
YoY
|
-$81.56M
-218.77%
YoY
|
-$480.3M
-144.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.290B
89.67%
YoY
|
$2.112B
37.4%
YoY
|
$2.825B
21.72%
YoY
|
$2.423B
87.73%
YoY
|
$2.789B
26.06%
YoY
|
$1.537B
-7.58%
YoY
|
$2.321B
16.5%
YoY
|
$1.291B
-10.37%
YoY
|
$2.213B
1.55%
YoY
|
$1.663B
274.67%
YoY
|
$1.992B
257.81%
YoY
|
$1.440B
1301.69%
YoY
|
$2.179B
136.09%
YoY
|
$443.9M
-210.06%
YoY
|
$556.8M
575.91%
YoY
|
$102.8M
-261.15%
YoY
|
$922.8M
18.73%
YoY
|
-$403.3M
193.08%
YoY
|
$82.38M
-93.48%
YoY
|
-$63.76M
-106.12%
YoY
|
| Cash From Investing Activities |
-$781.9M
-260.99%
YoY
|
-$256.5M
61.67%
YoY
|
$43.87M
-102.35%
YoY
|
$768.7M
-1081.88%
YoY
|
$485.7M
-741.44%
YoY
|
-$158.7M
-138.56%
YoY
|
-$1.869B
-731.3%
YoY
|
-$78.29M
-180.1%
YoY
|
-$75.71M
-71.28%
YoY
|
$411.6M
-125.93%
YoY
|
$296.1M
-448.48%
YoY
|
$97.74M
-161.51%
YoY
|
-$263.7M
7.32%
YoY
|
-$1.587B
66.28%
YoY
|
-$84.96M
-54.96%
YoY
|
-$158.9M
42.79%
YoY
|
-$245.7M
186.95%
YoY
|
-$954.3M
551.86%
YoY
|
-$188.6M
58.98%
YoY
|
-$111.3M
-21.64%
YoY
|
| Cash From Financing Activities |
-$1.231B
-69.45%
YoY
|
-$2.077B
206.09%
YoY
|
-$1.737B
-866.58%
YoY
|
-$2.503B
68.05%
YoY
|
-$4.028B
88.86%
YoY
|
-$678.7M
-72.32%
YoY
|
$226.6M
-109.15%
YoY
|
-$1.489B
129.37%
YoY
|
-$2.133B
470.19%
YoY
|
-$2.452B
-36674.24%
YoY
|
-$2.475B
-60277.68%
YoY
|
-$649.3M
-5871.99%
YoY
|
-$374.1M
-45.5%
YoY
|
$6.705M
-104.93%
YoY
|
$4.113M
-105.04%
YoY
|
$11.25M
-102.34%
YoY
|
-$686.3M
51.87%
YoY
|
-$136.0M
-500.06%
YoY
|
-$81.56M
-218.77%
YoY
|
-$480.3M
-144.02%
YoY
|
| Net Change In Cash |
$3.228B
-528.38%
YoY
|
-$222.3M
-131.78%
YoY
|
$1.110B
33.44%
YoY
|
$976.5M
-344.41%
YoY
|
-$753.5M
719.63%
YoY
|
$699.5M
-285.18%
YoY
|
$832.0M
-368.9%
YoY
|
-$399.5M
-144.96%
YoY
|
-$91.93M
-105.97%
YoY
|
-$377.8M
-66.76%
YoY
|
-$309.4M
-204.57%
YoY
|
$888.6M
-567.47%
YoY
|
$1.541B
-7577.02%
YoY
|
-$1.136B
-23.92%
YoY
|
$295.9M
-217.59%
YoY
|
-$190.1M
-69.91%
YoY
|
-$20.61M
-110.43%
YoY
|
-$1.494B
497.45%
YoY
|
-$251.7M
-120.26%
YoY
|
-$631.8M
-131.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.290B
89.67%
YoY
|
$2.112B
37.4%
YoY
|
$2.825B
21.72%
YoY
|
$2.423B
87.73%
YoY
|
$2.789B
26.06%
YoY
|
$1.537B
-7.58%
YoY
|
$2.321B
16.5%
YoY
|
$1.291B
-10.37%
YoY
|
$2.213B
1.55%
YoY
|
$1.663B
274.67%
YoY
|
$1.992B
257.81%
YoY
|
$1.440B
1301.69%
YoY
|
$2.179B
136.09%
YoY
|
$443.9M
-210.06%
YoY
|
$556.8M
575.91%
YoY
|
$102.8M
-261.15%
YoY
|
$922.8M
18.73%
YoY
|
-$403.3M
193.08%
YoY
|
$82.38M
-93.48%
YoY
|
-$63.76M
-106.12%
YoY
|
| Capital Expenditures |
$196.1M
52.9%
YoY
|
$239.3M
50.83%
YoY
|
$164.7M
29.84%
YoY
|
$155.9M
99.13%
YoY
|
$128.3M
69.42%
YoY
|
$158.7M
94.33%
YoY
|
$126.9M
22.07%
YoY
|
$78.29M
-22.47%
YoY
|
$75.71M
22.08%
YoY
|
$81.65M
-173.17%
YoY
|
$103.9M
22.33%
YoY
|
$101.0M
12.17%
YoY
|
$62.02M
-48.81%
YoY
|
-$111.6M
-32.77%
YoY
|
$84.96M
-49.23%
YoY
|
$90.02M
-18.37%
YoY
|
$121.2M
49.58%
YoY
|
-$166.0M
11.92%
YoY
|
$167.3M
52.38%
YoY
|
$110.3M
-22.2%
YoY
|
| Free Cash Flow |
$5.094B
91.44%
YoY
|
$1.872B
35.85%
YoY
|
$2.660B
21.25%
YoY
|
$2.267B
86.99%
YoY
|
$2.661B
24.53%
YoY
|
$1.378B
-12.85%
YoY
|
$2.194B
16.2%
YoY
|
$1.213B
-9.46%
YoY
|
$2.137B
0.95%
YoY
|
$1.581B
184.7%
YoY
|
$1.888B
300.21%
YoY
|
$1.339B
10418.85%
YoY
|
$2.117B
164.04%
YoY
|
$555.5M
-334.08%
YoY
|
$471.9M
-655.46%
YoY
|
$12.73M
-107.32%
YoY
|
$801.7M
15.14%
YoY
|
-$237.3M
-2317.71%
YoY
|
-$84.95M
-107.36%
YoY
|
-$174.0M
-119.35%
YoY
|
Loading...