|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.66M
107.49%
YoY
|
-$45.62M
-2.53%
YoY
|
-$46.80M
-12.26%
YoY
|
-$53.34M
31.59%
YoY
|
-$40.54M
20.77%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
0.0%
YoY
|
$22.00K
120.0%
YoY
|
$10.00K
42.86%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.03M
10.96%
YoY
|
-$12.64M
62.37%
YoY
|
-$7.786M
-37.06%
YoY
|
-$12.37M
25.43%
YoY
|
-$9.863M
-1.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$59.00K
-144.7%
YoY
|
$132.0K
-280.82%
YoY
|
-$73.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$177.6M
-1998.08%
YoY
|
$9.355M
-190.58%
YoY
|
-$10.33M
-16.45%
YoY
|
-$12.36M
-130.61%
YoY
|
$40.39M
755.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$259.5M
-149240.8%
YoY
|
-$174.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.122M
190.29%
YoY
|
-$731.0K
-55.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.03M
10.96%
YoY
|
-$12.64M
62.37%
YoY
|
-$7.786M
-37.06%
YoY
|
-$12.37M
25.43%
YoY
|
-$9.863M
-1.57%
YoY
|
| Cash From Investing Activities |
-$177.6M
-1998.08%
YoY
|
$9.355M
-190.58%
YoY
|
-$10.33M
-16.45%
YoY
|
-$12.36M
-130.61%
YoY
|
$40.39M
755.04%
YoY
|
| Cash From Financing Activities |
$259.5M
-149240.8%
YoY
|
-$174.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.122M
190.29%
YoY
|
-$731.0K
-55.75%
YoY
|
| Net Change In Cash |
$67.92M
-2026.78%
YoY
|
-$3.525M
-80.56%
YoY
|
-$18.13M
-33.44%
YoY
|
-$27.24M
-190.15%
YoY
|
$30.22M
-554.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.03M
10.96%
YoY
|
-$12.64M
62.37%
YoY
|
-$7.786M
-37.06%
YoY
|
-$12.37M
25.43%
YoY
|
-$9.863M
-1.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$12.37M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.44M
69.32%
YoY
|
-$15.62M
43.85%
YoY
|
-$15.65M
45.64%
YoY
|
-$54.28M
296.17%
YoY
|
-$9.116M
-11.65%
YoY
|
-$10.86M
4.21%
YoY
|
-$10.74M
-2.99%
YoY
|
-$13.70M
-6.48%
YoY
|
-$10.32M
-3.2%
YoY
|
-$10.42M
-14.97%
YoY
|
-$11.07M
-31.32%
YoY
|
-$14.65M
-2.14%
YoY
|
-$10.66M
6.64%
YoY
|
-$12.26M
19.34%
YoY
|
-$16.12M
36.75%
YoY
|
-$14.97M
42.29%
YoY
|
-$9.995M
25.63%
YoY
|
-$10.27M
46.7%
YoY
|
-$11.79M
-7.43%
YoY
|
-$10.52M
45.46%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$6.000K
200.0%
YoY
|
$5.000K
150.0%
YoY
|
$6.000K
500.0%
YoY
|
$5.000K
400.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.262M
-3.63%
YoY
|
-$6.036M
196.9%
YoY
|
-$903.0K
-77.64%
YoY
|
-$1.629M
36.2%
YoY
|
-$5.460M
1.6%
YoY
|
-$2.033M
11.64%
YoY
|
-$4.039M
209.98%
YoY
|
-$1.196M
607.69%
YoY
|
-$5.374M
19.61%
YoY
|
-$1.821M
-24.25%
YoY
|
-$1.303M
-20.74%
YoY
|
-$169.0K
-92.72%
YoY
|
-$4.493M
-25.15%
YoY
|
-$2.404M
39.44%
YoY
|
-$1.644M
-12.41%
YoY
|
-$2.320M
17.41%
YoY
|
-$6.003M
40.06%
YoY
|
-$1.724M
-39.78%
YoY
|
-$1.877M
2.79%
YoY
|
-$1.976M
7.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$133.0K
N/A
|
$14.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$281.4M
10471.64%
YoY
|
$58.05M
-4747.4%
YoY
|
-$260.1M
9174.51%
YoY
|
$27.20M
66.99%
YoY
|
-$2.662M
-7.57%
YoY
|
-$1.249M
-137.14%
YoY
|
-$2.805M
90.17%
YoY
|
$16.29M
-331.77%
YoY
|
-$2.880M
-44.49%
YoY
|
$3.363M
-26.3%
YoY
|
-$1.475M
-82.52%
YoY
|
-$7.028M
175.5%
YoY
|
-$5.188M
-12.6%
YoY
|
$4.563M
-118.41%
YoY
|
-$8.438M
-112.39%
YoY
|
-$2.551M
-74.43%
YoY
|
-$5.936M
-184.15%
YoY
|
-$24.78M
-235.38%
YoY
|
$68.10M
-1117.47%
YoY
|
-$9.977M
132.56%
YoY
|
| Cash From Investing Activities |
-$281.4M
10471.64%
YoY
|
$58.05M
-4747.4%
YoY
|
-$260.2M
9174.51%
YoY
|
$27.20M
66.99%
YoY
|
-$2.662M
-7.57%
YoY
|
-$1.249M
-135.58%
YoY
|
-$2.805M
74.44%
YoY
|
$16.29M
-331.31%
YoY
|
-$2.880M
-44.49%
YoY
|
$3.510M
-23.08%
YoY
|
-$1.608M
-80.94%
YoY
|
-$7.042M
176.05%
YoY
|
-$5.188M
-12.6%
YoY
|
$4.563M
-118.41%
YoY
|
-$8.438M
-112.39%
YoY
|
-$2.551M
-74.43%
YoY
|
-$5.936M
-184.15%
YoY
|
-$24.78M
-235.38%
YoY
|
$68.10M
-1117.47%
YoY
|
-$9.977M
132.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$294.0M
-358636.59%
YoY
|
$1.000K
N/A
|
$25.48M
-16329.94%
YoY
|
$234.1M
-1377188.24%
YoY
|
-$82.00K
N/A
|
$0.00
N/A
|
-$157.0K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.122M
190.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.262M
-3.63%
YoY
|
-$6.036M
196.9%
YoY
|
-$903.0K
-77.64%
YoY
|
-$1.629M
36.2%
YoY
|
-$5.460M
1.6%
YoY
|
-$2.033M
11.64%
YoY
|
-$4.039M
209.98%
YoY
|
-$1.196M
607.69%
YoY
|
-$5.374M
19.61%
YoY
|
-$1.821M
-24.25%
YoY
|
-$1.303M
-20.74%
YoY
|
-$169.0K
-92.72%
YoY
|
-$4.493M
-25.15%
YoY
|
-$2.404M
39.44%
YoY
|
-$1.644M
-12.41%
YoY
|
-$2.320M
17.41%
YoY
|
-$6.003M
40.06%
YoY
|
-$1.724M
-39.78%
YoY
|
-$1.877M
2.79%
YoY
|
-$1.976M
7.74%
YoY
|
| Cash From Investing Activities |
-$281.4M
10471.64%
YoY
|
$58.05M
-4747.4%
YoY
|
-$260.2M
9174.51%
YoY
|
$27.20M
66.99%
YoY
|
-$2.662M
-7.57%
YoY
|
-$1.249M
-135.58%
YoY
|
-$2.805M
74.44%
YoY
|
$16.29M
-331.31%
YoY
|
-$2.880M
-44.49%
YoY
|
$3.510M
-23.08%
YoY
|
-$1.608M
-80.94%
YoY
|
-$7.042M
176.05%
YoY
|
-$5.188M
-12.6%
YoY
|
$4.563M
-118.41%
YoY
|
-$8.438M
-112.39%
YoY
|
-$2.551M
-74.43%
YoY
|
-$5.936M
-184.15%
YoY
|
-$24.78M
-235.38%
YoY
|
$68.10M
-1117.47%
YoY
|
-$9.977M
132.56%
YoY
|
| Cash From Financing Activities |
$294.0M
-358636.59%
YoY
|
$1.000K
N/A
|
$25.48M
-16329.94%
YoY
|
$234.1M
-1377188.24%
YoY
|
-$82.00K
N/A
|
$0.00
N/A
|
-$157.0K
N/A
|
-$17.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.122M
190.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$7.350M
-189.04%
YoY
|
$52.01M
-1684.73%
YoY
|
-$235.6M
3267.17%
YoY
|
$259.8M
1624.31%
YoY
|
-$8.255M
0.01%
YoY
|
-$3.282M
-294.32%
YoY
|
-$6.996M
143.34%
YoY
|
$15.07M
-309.03%
YoY
|
-$8.254M
-14.74%
YoY
|
$1.689M
-21.77%
YoY
|
-$2.875M
-72.25%
YoY
|
-$7.207M
48.87%
YoY
|
-$9.681M
-30.81%
YoY
|
$2.159M
-108.14%
YoY
|
-$10.36M
-115.7%
YoY
|
-$4.841M
-57.55%
YoY
|
-$13.99M
-711.76%
YoY
|
-$26.51M
-271.64%
YoY
|
$66.01M
-927.03%
YoY
|
-$11.41M
79.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.262M
-3.63%
YoY
|
-$6.036M
196.9%
YoY
|
-$903.0K
-77.64%
YoY
|
-$1.629M
36.2%
YoY
|
-$5.460M
1.6%
YoY
|
-$2.033M
11.64%
YoY
|
-$4.039M
209.98%
YoY
|
-$1.196M
607.69%
YoY
|
-$5.374M
19.61%
YoY
|
-$1.821M
-24.25%
YoY
|
-$1.303M
-20.74%
YoY
|
-$169.0K
-92.72%
YoY
|
-$4.493M
-25.15%
YoY
|
-$2.404M
39.44%
YoY
|
-$1.644M
-12.41%
YoY
|
-$2.320M
17.41%
YoY
|
-$6.003M
40.06%
YoY
|
-$1.724M
-39.78%
YoY
|
-$1.877M
2.79%
YoY
|
-$1.976M
7.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$133.0K
N/A
|
$14.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.039M
181.27%
YoY
|
-$1.196M
553.55%
YoY
|
N/A
|
N/A
|
-$1.436M
-12.65%
YoY
|
-$183.0K
-92.11%
YoY
|
N/A
|
-$2.404M
N/A
|
-$1.644M
N/A
|
-$2.320M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...