2017 Q1 Form 10-Q Financial Statement

#000150446117000010 Filed on February 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2015 Q4
Revenue $3.716B $3.312B $2.685B
YoY Change 59.82% 23.33% -41.02%
Cost Of Revenue $3.555B $3.201B $2.434B
YoY Change 71.12% 31.54% -43.56%
Gross Profit $162.0M $110.5M $251.5M
YoY Change -34.77% -56.08% 4.59%
Gross Profit Margin 4.36% 3.34% 9.37%
Selling, General & Admin $17.70M $18.30M $23.00M
YoY Change -28.34% -20.43% -47.96%
% of Gross Profit 10.93% 16.57% 9.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.20M $32.04M $35.44M
YoY Change -63.51% -9.6% -35.09%
% of Gross Profit 13.09% 29.0% 14.09%
Operating Expenses $8.000M $157.8M $174.9M
YoY Change -94.01% -9.78% -10.17%
Operating Profit $154.0M $22.56M $82.55M
YoY Change -175.38% -72.68% 307.25%
Interest Expense -$42.10M $41.44M $36.18M
YoY Change -221.89% 14.54% 20.38%
% of Operating Profit -27.35% 183.69% 43.82%
Other Income/Expense, Net $200.0K $20.01M $2.161M
YoY Change -92.41% 825.82% -35.89%
Pretax Income -$22.70M $2.407M $51.40M
YoY Change -88.95% -95.32% -1094.72%
Income Tax -$100.0K $1.114M $402.0K
% Of Pretax Income 46.28% 0.78%
Net Earnings $25.75M $976.0K $44.16M
YoY Change -112.61% -97.79% -1535.07%
Net Earnings / Revenue 0.69% 0.03% 1.64%
Basic Earnings Per Share
Diluted Earnings Per Share $225.4K $9.259K $416.2K
COMMON SHARES
Basic Shares Outstanding 110.1M shares 107.4M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1 2016 Q4 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.30M $28.90M $25.20M
YoY Change -56.38% 14.68% -17.65%
Cash & Equivalents $7.826M $28.93M $25.18M
Short-Term Investments
Other Short-Term Assets $103.2M $134.5M $204.9M
YoY Change 7.61% -34.36% 10.94%
Inventory $544.0M $614.0M $414.1M
Prepaid Expenses
Receivables $755.6M $765.3M $581.6M
Other Receivables $6.700M $20.00M $3.800M
Total Short-Term Assets $2.033B $1.563B $1.230B
YoY Change 97.7% 27.09% -49.97%
LONG-TERM ASSETS
Property, Plant & Equipment $1.529B $1.747B $1.973B
YoY Change -7.28% -11.46% 34.0%
Goodwill $1.287B $1.462B $1.700B
YoY Change 8.36% -14.0% 24.87%
Intangibles $1.007B $1.165B $1.225B
YoY Change -12.33% -4.92% 6.24%
Long-Term Investments $187.4M $187.5M $467.6M
YoY Change -14.63% -59.9% -2.28%
Other Assets $238.4M $251.4M $106.1M
YoY Change 35.44% 136.95% 12.68%
Total Long-Term Assets $4.287B $4.815B $5.495B
YoY Change -5.4% -12.37% 20.52%
TOTAL ASSETS
Total Short-Term Assets $2.033B $1.563B $1.230B
Total Long-Term Assets $4.287B $4.815B $5.495B
Total Assets $6.320B $6.378B $6.725B
YoY Change 13.67% -5.15% -4.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $650.5M $650.9M $511.3M
YoY Change 54.76% 27.3% -66.68%
Accrued Expenses $130.7M $99.80M $110.4M
YoY Change 8.46% -9.6% -8.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $29.60M $33.50M $7.600M
YoY Change 274.68% 340.79% 68.89%
Total Short-Term Liabilities $946.7M $966.8M $801.5M
YoY Change 34.08% 20.63% -57.97%
LONG-TERM LIABILITIES
Long-Term Debt $2.964B $3.217B $3.324B
YoY Change 1.74% -3.22% 20.71%
Other Long-Term Liabilities $184.5M $186.3M $112.9M
YoY Change -25.37% 64.96% 1.17%
Total Long-Term Liabilities $184.5M $186.3M $112.9M
YoY Change -25.37% 64.96% 1.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $946.7M $966.8M $801.5M
Total Long-Term Liabilities $184.5M $186.3M $112.9M
Total Liabilities $1.131B $1.153B $914.4M
YoY Change 18.66% 26.11% -54.7%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.204B $1.979B $1.886B
YoY Change
Total Liabilities & Shareholders Equity $6.320B $6.378B $6.725B
YoY Change 13.67% -5.15% -4.17%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2015 Q4
OPERATING ACTIVITIES
Net Income $25.75M $976.0K $44.16M
YoY Change -112.61% -97.79% -1535.07%
Depreciation, Depletion And Amortization $21.20M $32.04M $35.44M
YoY Change -63.51% -9.6% -35.09%
Cash From Operating Activities $90.60M -$59.20M $119.0M
YoY Change 55.14% -149.75% -17.02%
INVESTING ACTIVITIES
Capital Expenditures -$80.30M -$63.00M -$274.8M
YoY Change -51.27% -77.07% 423.43%
Acquisitions
YoY Change
Other Investing Activities $48.30M -$32.60M $20.70M
YoY Change -84.65% -257.49% -106.64%
Cash From Investing Activities -$32.00M -$95.60M -$254.2M
YoY Change -121.36% -62.39% -30.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -75.90M 160.2M 130.2M
YoY Change -62.99% 23.04% -45.64%
NET CHANGE
Cash From Operating Activities 90.60M -59.20M 119.0M
Cash From Investing Activities -32.00M -95.60M -254.2M
Cash From Financing Activities -75.90M 160.2M 130.2M
Net Change In Cash -17.30M 5.400M -5.000M
YoY Change -658.06% -208.0% -126.74%
FREE CASH FLOW
Cash From Operating Activities $90.60M -$59.20M $119.0M
Capital Expenditures -$80.30M -$63.00M -$274.8M
Free Cash Flow $170.9M $3.800M $393.8M
YoY Change -23.43% -99.04% 101.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001504461
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
110059407 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NGL Energy Partners LP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016 ngl Accrued Expensesrelatedto Bonusesgrantedin Common Units
AccruedExpensesrelatedtoBonusesgrantedinCommonUnits
16800000 USD
ngl Accrued Expensesrelatedto Bonusesgrantedin Common Units
AccruedExpensesrelatedtoBonusesgrantedinCommonUnits
2200000 USD
CY2015Q4 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
267027000 USD
ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
590295000 USD
CY2016Q4 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
78395000 USD
ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
387437000 USD
CY2016Q3 ngl Aggregate Offering Price
AggregateOfferingPrice
200000000 USD
CY2016Q4 ngl Aggregate Offering Price Remainingfor Sale
AggregateOfferingPriceRemainingforSale
155400000 USD
ngl Asset Retirement Obligation Liabilities Incurredin Acquisitions
AssetRetirementObligationLiabilitiesIncurredinAcquisitions
406000 USD
CY2015Q4 ngl Cost Of Sales Liquids
CostOfSalesLiquids
300766000 USD
ngl Cost Of Sales Liquids
CostOfSalesLiquids
754157000 USD
CY2016Q4 ngl Cost Of Sales Liquids
CostOfSalesLiquids
430946000 USD
ngl Cost Of Sales Liquids
CostOfSalesLiquids
831221000 USD
CY2015Q4 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
1594359000 USD
ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
5149151000 USD
ngl Gainon Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
30890000 USD
ngl Increase Decreasein Accounts Payableto Customersand Affiliates
IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates
-337334000 USD
ngl Increase Decreasein Accounts Payableto Customersand Affiliates
IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates
245506000 USD
ngl Increase Decreasein Accounts Receivable From Customersand Affiliates
IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates
-454686000 USD
ngl Increase Decreasein Accounts Receivable From Customersand Affiliates
IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates
245065000 USD
CY2016Q4 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
2374175000 USD
ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
6674194000 USD
CY2016Q1 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
2936244000 USD
CY2016Q4 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
3274580000 USD
CY2016Q1 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2016Q4 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2016Q1 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
17577000 USD
CY2016Q4 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
-72622000 USD
CY2016Q3 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
71000 USD
CY2016Q4 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
72000 USD
CY2016Q2 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
70000 USD
CY2016Q1 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
8461000 USD
CY2016Q4 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
22452000 USD
CY2016Q1 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
99398000 USD
CY2016Q4 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
177039000 USD
CY2016Q1 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
80569000 USD
CY2016Q4 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
164570000 USD
CY2016Q1 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
6011000 USD
CY2016Q4 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
4724000 USD
CY2016Q1 ngl Energy Related Inventory Renewables
EnergyRelatedInventoryRenewables
52458000 USD
CY2016Q4 ngl Energy Related Inventory Renewables
EnergyRelatedInventoryRenewables
53563000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs
FutureAmortizationofDebtIssuanceCosts
24574000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs After Year Five
FutureAmortizationofDebtIssuanceCostsAfterYearFive
5764000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs Remainderof Fiscal Year
FutureAmortizationofDebtIssuanceCostsRemainderofFiscalYear
1304000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs Year Five
FutureAmortizationofDebtIssuanceCostsYearFive
3539000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs Year Four
FutureAmortizationofDebtIssuanceCostsYearFour
3953000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs Year Three
FutureAmortizationofDebtIssuanceCostsYearThree
4937000 USD
CY2016Q4 ngl Future Amortizationof Debt Issuance Costs Year Two
FutureAmortizationofDebtIssuanceCostsYearTwo
5077000 USD
CY2015Q4 ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
0 USD
ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
0 USD
CY2016Q4 ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
0 USD
ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
30890000 USD
ngl Gainon Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
46416000 USD
CY2015Q4 ngl Liquids Revenue
LiquidsRevenue
353527000 USD
ngl Liquids Revenue
LiquidsRevenue
861504000 USD
CY2016Q4 ngl Liquids Revenue
LiquidsRevenue
470275000 USD
ngl Liquids Revenue
LiquidsRevenue
909584000 USD
ngl Loan Facility Payments Received For Construction Of Facilities For Third Party
LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty
5552000 USD
ngl Loan Facility Payments Received For Construction Of Facilities For Third Party
LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty
6585000 USD
CY2016Q1 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
7907000 USD
CY2016Q4 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
33501000 USD
CY2016Q1 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
2928337000 USD
CY2016Q4 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
3241079000 USD
ngl Minimum Percentageof Qualifying Incomeof Non Taxable Subsidiaries
MinimumPercentageofQualifyingIncomeofNonTaxableSubsidiaries
0.9
CY2015Q4 ngl Net Income Loss Allocated To Limited Partners Diluted
NetIncomeLossAllocatedToLimitedPartnersDiluted
23951000 USD
ngl Net Income Loss Allocated To Limited Partners Diluted
NetIncomeLossAllocatedToLimitedPartnersDiluted
-42595000 USD
CY2016Q4 ngl Net Income Loss Allocated To Limited Partners Diluted
NetIncomeLossAllocatedToLimitedPartnersDiluted
-7952000 USD
ngl Net Income Loss Allocated To Limited Partners Diluted
NetIncomeLossAllocatedToLimitedPartnersDiluted
90159000 USD
CY2016Q1 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2016Q4 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2016Q1 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
35060000 USD
CY2016Q4 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
43015000 USD
CY2016Q1 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
487104 bbl
CY2016Q4 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
582807 bbl
CY2016Q1 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
CY2016Q4 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
ngl Payments To Fund Construction Of Facilities For Third Party
PaymentsToFundConstructionOfFacilitiesForThirdParty
3913000 USD
ngl Payments To Fund Construction Of Facilities For Third Party
PaymentsToFundConstructionOfFacilitiesForThirdParty
0 USD
ngl Paymentto Terminate Contract
PaymenttoTerminateContract
0 USD
ngl Paymentto Terminate Contract
PaymenttoTerminateContract
16875000 USD
ngl Proceedsfrom Atthe Market Program
ProceedsfromAttheMarketProgram
43900000 USD
CY2016Q1 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
5843000 USD
CY2016Q4 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
9355000 USD
CY2015Q4 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
1666471000 USD
ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
5335356000 USD
CY2016Q4 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
2381283000 USD
ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
6746168000 USD
ngl Releaseof Liabilities
ReleaseofLiabilities
0 USD
ngl Releaseof Liabilities
ReleaseofLiabilities
25884000 USD
CY2015Q4 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
ngl Revaluationof Investments
RevaluationofInvestments
0 USD
CY2016Q4 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
ngl Revaluationof Investments
RevaluationofInvestments
14365000 USD
ngl Share Based Compensation Arrangement By Share Based Payment Award Incremental Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardIncrementalPercentageOfOutstandingStockMaximum
0.1
ngl Storage Sublease Agreement Numberof Payments
StorageSubleaseAgreementNumberofPayments
5
ngl Storage Sublease Agreement Periodof Benefit
StorageSubleaseAgreementPeriodofBenefit
P4Y
ngl Storage Sublease Agreement Term
StorageSubleaseAgreementTerm
P5Y
CY2015Q4 ngl Water Solutions Revenue
WaterSolutionsRevenue
45438000 USD
ngl Water Solutions Revenue
WaterSolutionsRevenue
147225000 USD
CY2016Q4 ngl Water Solutions Revenue
WaterSolutionsRevenue
40359000 USD
ngl Water Solutions Revenue
WaterSolutionsRevenue
115845000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
420306000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
650886000 USD
CY2016Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
29343000 USD
CY2016Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
15995000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
521014000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
713000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
19000 USD
CY2016Q1 us-gaap Assets
Assets
5560155000 USD
CY2016Q4 us-gaap Assets
Assets
6378076000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1028480000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1562703000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
765290000 USD
CY2016Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
2400000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
266491000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
348136000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-157000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-97000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
48550000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6928000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5578000 USD
CY2015Q4 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
1500000 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
4400000 USD
CY2016Q4 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
1200000 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
3700000 USD
CY2015Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
800000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2400000 USD
CY2016Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1200000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000000 USD
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30272000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
82955000 USD
CY2016Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
32202000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
82155000 USD
CY2016Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
5574000 USD
CY2016Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
7025000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
351000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-19312000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-46416000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9139000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2754000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41303000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25179000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28176000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28927000 USD
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.01
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4375112 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1822963 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2552149 shares
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
50983000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19849000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1838000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
117448000 USD
CY2016Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
43700000 USD
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2433500000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8761877000 USD
CY2016Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3228022000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8723192000 USD
CY2015Q4 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
495529000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
2770240000 USD
CY2016Q4 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
361839000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
1107587000 USD
CY2016Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
56185000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
63509000 USD
CY2016Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2920744000 USD
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3250006000 USD
CY2015Q4 us-gaap Depreciation
Depreciation
35443000 USD
us-gaap Depreciation
Depreciation
105707000 USD
CY2016Q4 us-gaap Depreciation
Depreciation
32039000 USD
us-gaap Depreciation
Depreciation
88396000 USD
CY2015Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
59180000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
175772000 USD
CY2016Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
60767000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
160276000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
191081000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
173566000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
29889000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
10066000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
28612000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
40813000 USD
CY2015Q4 us-gaap Dilutive Securities
DilutiveSecurities
-3967000 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2016Q4 us-gaap Dilutive Securities
DilutiveSecurities
0 USD
us-gaap Dilutive Securities
DilutiveSecurities
0 USD
CY2016Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
41146000 USD
CY2016Q4 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
41907000 USD
CY2016Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
40626000 USD
CY2016Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.39
CY2016Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.39
CY2016Q4 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.39
CY2016Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
15625000 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
20008000 USD
CY2016Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
22262000 USD
CY2016Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
2700000 USD
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7193000 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
22917000 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
0 USD
us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
15129000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
40517000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16539000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1085958000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1534086000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
769080000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1145569000 USD
us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P9Y1M20D
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2016Q4 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
16200000 USD
CY2016Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
84030000 USD
CY2016Q4 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
95011000 USD
CY2016Q1 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
28639000 USD
CY2016Q4 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
86909000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
15742000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2094000 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
219550000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
187514000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
316878000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
388517000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
637891000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
33822000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
102541000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
115343000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
123129000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
132843000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
16205000 USD
CY2015Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1328000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3040000 USD
CY2016Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-34000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
203433000 USD
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23035000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
114814000 USD
CY2016Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18280000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88077000 USD
CY2016Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50811000 USD
CY2016Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50785000 USD
CY2016Q4 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
2575 shares
CY2016Q1 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
104274 shares
CY2016Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
109201 shares
CY2016Q1 us-gaap Goodwill
Goodwill
1315362000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
1462116000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
23204000 USD
us-gaap Goodwill Impaired Adjustment To Initial Estimate Amount
GoodwillImpairedAdjustmentToInitialEstimateAmount
124662000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1112000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51397000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18042000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2407000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
119424000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.22
us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.41
CY2016Q4 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.07
us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.82
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.27
us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.41
CY2016Q4 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.07
us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.85
CY2015Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2858000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14008000 USD
CY2016Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1279000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1726000 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
402000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1846000 USD
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1114000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2036000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1778000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1985000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-29236000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
244941000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-19806000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
65331000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5027000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2692000 USD
CY2016Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
379810000 USD
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
19180000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1465768000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1553266000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1148890000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1164749000 USD
CY2015Q4 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
761000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1451000 USD
CY2016Q4 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1429000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6233000 USD
CY2015Q4 us-gaap Interest Expense
InterestExpense
36176000 USD
us-gaap Interest Expense
InterestExpense
98549000 USD
CY2016Q4 us-gaap Interest Expense
InterestExpense
41436000 USD
us-gaap Interest Expense
InterestExpense
105316000 USD
us-gaap Interest Paid Net
InterestPaidNet
90217000 USD
us-gaap Interest Paid Net
InterestPaidNet
89102000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
20543000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
27767000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
367806000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
613993000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5560155000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6378076000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
706017000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
966846000 USD
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
CY2016Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1707326000 USD
CY2016Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1969113000 USD
CY2016Q1 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
104169573 shares
CY2016Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
109091710 shares
CY2016Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
104169573 shares
CY2016Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
109091710 shares
CY2016Q4 us-gaap Limited Partners Offering Costs
LimitedPartnersOfferingCosts
300000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
3274580000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2912837000 USD
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3216505000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7907000 USD
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33501000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1144340000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
84902000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
440061000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1570606000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
33234000 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1437000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3292000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
12817000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-16124000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
751000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
285843000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
449486000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-595101000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-331070000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
293134000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-117665000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
44157000 USD
us-gaap Net Income Loss
NetIncomeLoss
5203000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
976000 USD
us-gaap Net Income Loss
NetIncomeLoss
111297000 USD
CY2015Q4 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
16239000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
47798000 USD
CY2016Q4 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
22000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
180000 USD
CY2015Q4 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
27918000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-42595000 USD
CY2016Q4 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-7952000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
90159000 USD
CY2015Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6838000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14685000 USD
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
317000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6091000 USD
CY2016Q1 us-gaap Noncurrent Assets
NoncurrentAssets
4113824000 USD
CY2016Q4 us-gaap Noncurrent Assets
NoncurrentAssets
4373790000 USD
CY2016Q1 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
49827000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
42410000 USD
CY2015Q4 us-gaap Oil And Gas Revenue
OilAndGasRevenue
519425000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
2854787000 USD
CY2016Q4 us-gaap Oil And Gas Revenue
OilAndGasRevenue
385906000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
1161742000 USD
CY2015Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
104721000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
307941000 USD
CY2016Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
76981000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
225408000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
82554000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
99642000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
22557000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
180629000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
608774000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
34952000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
87197000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
100450000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
111760000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
134262000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
140153000 USD
CY2015Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
25500000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
92600000 USD
CY2016Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
32000000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
88900000 USD
CY2016Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
49108000 USD
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
123900000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
176039000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
251369000 USD
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-39000 USD
CY2016Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
545000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
60000 USD
CY2016Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
8240000 USD
CY2016Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
9725000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
214426000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
196033000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
247236000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
186280000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4395000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3269000 USD
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2161000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2941000 USD
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20007000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25860000 USD
CY2015Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2016Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
164000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
679000 USD
CY2015Q4 us-gaap Other Utility Costs
OtherUtilityCosts
0 USD
us-gaap Other Utility Costs
OtherUtilityCosts
0 USD
CY2016Q4 us-gaap Other Utility Costs
OtherUtilityCosts
77000 USD
us-gaap Other Utility Costs
OtherUtilityCosts
300000 USD
CY2016Q1 us-gaap Partners Capital
PartnersCapital
1656515000 USD
CY2016Q4 us-gaap Partners Capital
PartnersCapital
1918328000 USD
us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
19098000 USD
us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
3947000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
698000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
132135000 USD
us-gaap Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
43896000 USD
us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
61646000 USD
us-gaap Partners Capital Account Units Sale Of Units
PartnersCapitalAccountUnitsSaleOfUnits
2353438 shares
CY2016Q1 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
37707000 USD
CY2016Q4 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
29044000 USD
CY2016Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
1694065000 USD
CY2016Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
1947275000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
15621000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
2700000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-92216000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
82815000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
7707000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
238414000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
132135000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9684000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
12608000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
26638000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
3292000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19303000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
187356000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
127513000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
8373000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
42200000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
497147000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
264580000 USD
CY2015Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2016Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8906000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2042100000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1176000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
10037000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
639000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
54000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
59000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-76000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
20958000 USD
CY2016Q2 us-gaap Preferred Units Issued
PreferredUnitsIssued
8309237 shares
CY2016Q2 us-gaap Preferred Units Issued
PreferredUnitsIssued
11632932 shares
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
95859000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
134485000 USD
CY2016Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
47466000 USD
CY2016Q4 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-62556000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
517000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
655000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
22000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
14043000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
7608000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
43896000 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
234989000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
53223000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2016Q2 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
140000000 USD
CY2016Q2 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
100000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
700000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
112370000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4981000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
14195000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
50995000 USD
us-gaap Profit Loss
ProfitLoss
19888000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
1293000 USD
us-gaap Profit Loss
ProfitLoss
117388000 USD
CY2015Q4 us-gaap Propane Costs
PropaneCosts
45974000 USD
us-gaap Propane Costs
PropaneCosts
96417000 USD
CY2016Q4 us-gaap Propane Costs
PropaneCosts
60508000 USD
us-gaap Propane Costs
PropaneCosts
106019000 USD
CY2015Q4 us-gaap Propane Revenue
PropaneRevenue
100145000 USD
us-gaap Propane Revenue
PropaneRevenue
217798000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
55451000 USD
CY2016Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0 USD
CY2016Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
61170000 USD
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15500000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
24574000 USD
CY2015Q4 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
52500000 USD
CY2016Q4 us-gaap Propane Revenue
PropaneRevenue
128654000 USD
us-gaap Propane Revenue
PropaneRevenue
240131000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1916063000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2095061000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1649572000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1746925000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3770000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
471000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
1514100000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
1510500000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
3649000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
6549000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
2685006000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
9416670000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3406641000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
9174149000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
50080000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
39859000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1008091 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1300000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
19000000 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
59455000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
97100000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
97069000 USD
CY2016Q4 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-57700000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-102638000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-102600000 USD
CY2015Q4 us-gaap Water Production Costs
WaterProductionCosts
-3128000 USD
us-gaap Water Production Costs
WaterProductionCosts
-8088000 USD
CY2016Q4 us-gaap Water Production Costs
WaterProductionCosts
477000 USD
us-gaap Water Production Costs
WaterProductionCosts
3871000 USD
CY2015Q4 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
105338200 shares
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
104808649 shares
CY2016Q4 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
107966901 shares
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
106114668 shares
CY2015Q4 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
106194547 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
104808649 shares
CY2016Q4 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
107966901 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
109554928 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization and Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">NGL Energy Partners LP (&#8220;we,&#8221; &#8220;us,&#8221; &#8220;our,&#8221; or the &#8220;Partnership&#8221;) is </font><font style="font-family:inherit;font-size:10pt;">a Delaware limited partnership</font><font style="font-family:inherit;font-size:10pt;">. </font><font style="font-family:inherit;font-size:10pt;">NGL Energy Holdings LLC serves as our general partner.</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">At</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">our operations include:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Crude Oil Logistics segment, the assets of which include owned and leased crude oil storage terminals and pipeline injection stations, a fleet of owned trucks and trailers, a fleet of owned and leased railcars, a fleet of owned barges and towboats, and interests in</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">crude oil pipelines,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">purchases crude oil from producers and transports it to refineries or for resale at owned and leased pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Water Solutions segment, the assets of which include water pipelines, water treatment and disposal facilities, washout facilities, and solid waste disposal facilities,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">provides services for the treatment and disposal of wastewater generated from crude oil and natural gas production and for the disposal of solids such as tank bottoms and drilling fluids and performs truck washouts. In addition, our Water Solutions segment sells the recovered hydrocarbons that result from performing these services.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Liquids segment supplies natural gas liquids to retailers, wholesalers, refiners, and petrochemical plants throughout the United States and in Canada using its leased underground storage and fleet of leased railcars, markets regionally through its</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">18</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">owned terminals throughout the United States, and provides terminaling and storage services at its salt dome storage facility in Utah.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Retail Propane segment sells propane, distillates, and equipment and supplies to end users consisting of residential, agricultural, commercial, and industrial customers and to certain resellers in</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">28</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">states and the District of Columbia.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Refined Products and Renewables segment conducts gasoline, diesel, ethanol, and biodiesel marketing operations, purchases refined petroleum and renewable products primarily in the Gulf Coast, Southeast and Midwest regions of the United States and schedules them for delivery at various locations.</font></div></td></tr></table><div style="line-height:120%;padding-left:72px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Recent Developments</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On February&#160;1, 2016, we completed the sale of our general partner interest in TransMontaigne Partners L.P. (&#8220;TLP&#8221;) to an affiliate of ArcLight Capital Partners (&#8220;ArcLight&#8221;). As a result, on February&#160;1, 2016, we deconsolidated TLP and began to account for our limited partner investment in TLP using the equity method of accounting (see </font><font style="font-family:inherit;font-size:10pt;font-weight:normal;">Note&#160;2</font><font style="font-family:inherit;font-size:10pt;">). As TLP was previously a consolidated entity, our unaudited condensed consolidated statements of operations for the three months and </font><font style="font-family:inherit;font-size:10pt;">nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;"> included TLP&#8217;s operations and income attributable to the noncontrolling interests of TLP. </font><font style="font-family:inherit;font-size:10pt;">On April&#160;1, 2016, we sold all of the TLP common units we owned to</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">ArcLight</font><font style="font-family:inherit;font-size:10pt;"> (see </font><font style="font-family:inherit;font-size:10pt;font-weight:normal;">Note&#160;2</font><font style="font-family:inherit;font-size:10pt;">).</font></div></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We have reclassified certain prior period financial statement information to be consistent with the classification methods used in the current fiscal year. These reclassifications did not impact previously reported amounts of equity, net income, or cash flows.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amount of assets and liabilities reported at the date of the consolidated financial statements and the amount of revenues and expenses reported during the periods presented.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Critical estimates we make in the preparation of our unaudited condensed consolidated financial statements include, among others, determining the fair value of assets and liabilities acquired in business combinations, the collectibility of accounts receivable, the recoverability of inventories, useful lives and recoverability of property, plant and equipment and amortizable intangible assets, the impairment of assets, the fair value of asset retirement obligations, the value of equity-based compensation, and accruals for various commitments and contingencies. Although we believe these estimates are reasonable, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001504461-17-000010-index-headers.html Edgar Link pending
0001504461-17-000010-index.html Edgar Link pending
0001504461-17-000010.txt Edgar Link pending
0001504461-17-000010-xbrl.zip Edgar Link pending
ex12112311610q.htm Edgar Link pending
ex31112311610q.htm Edgar Link pending
ex31212311610q.htm Edgar Link pending
ex32112311610q.htm Edgar Link pending
ex32212311610q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ngl-12312016x10q.htm Edgar Link pending
ngl-20161231.xml Edgar Link completed
ngl-20161231.xsd Edgar Link pending
ngl-20161231_cal.xml Edgar Link unprocessable
ngl-20161231_def.xml Edgar Link unprocessable
ngl-20161231_lab.xml Edgar Link unprocessable
ngl-20161231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending