|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.93M
15.68%
YoY
|
$17.23M
262.9%
YoY
|
$4.747M
-934.27%
YoY
|
-$569.0K
-93.8%
YoY
|
-$9.183M
-607.91%
YoY
|
| Depreciation, Depletion And Amortization |
$36.66M
16.94%
YoY
|
$31.35M
18.07%
YoY
|
$26.55M
10.09%
YoY
|
$24.12M
-5.04%
YoY
|
$25.40M
0.79%
YoY
|
| Cash From Operating Activities |
$62.93M
-5.32%
YoY
|
$66.46M
268.56%
YoY
|
$18.03M
-35.05%
YoY
|
$27.76M
-2.67%
YoY
|
$28.53M
-12.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.5M
68.98%
YoY
|
$71.89M
-53.3%
YoY
|
$153.9M
136.39%
YoY
|
$65.12M
153.29%
YoY
|
$25.71M
68.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.0K
-58.15%
YoY
|
$454.0K
725.45%
YoY
|
$55.00K
27.91%
YoY
|
$43.00K
-4.44%
YoY
|
$45.00K
-55.0%
YoY
|
| Cash From Investing Activities |
-$121.3M
69.79%
YoY
|
-$71.44M
-53.58%
YoY
|
-$153.9M
136.46%
YoY
|
-$65.08M
153.57%
YoY
|
-$25.67M
69.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.637M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.660M
-15.2%
YoY
|
$7.854M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.23M
1185.8%
YoY
|
$4.373M
-96.77%
YoY
|
$135.2M
662.07%
YoY
|
$17.75M
-300.62%
YoY
|
-$8.845M
5533.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.93M
-5.32%
YoY
|
$66.46M
268.56%
YoY
|
$18.03M
-35.05%
YoY
|
$27.76M
-2.67%
YoY
|
$28.53M
-12.63%
YoY
|
| Cash From Investing Activities |
-$121.3M
69.79%
YoY
|
-$71.44M
-53.58%
YoY
|
-$153.9M
136.46%
YoY
|
-$65.08M
153.57%
YoY
|
-$25.67M
69.31%
YoY
|
| Cash From Financing Activities |
$56.23M
1185.8%
YoY
|
$4.373M
-96.77%
YoY
|
$135.2M
662.07%
YoY
|
$17.75M
-300.62%
YoY
|
-$8.845M
5533.76%
YoY
|
| Net Change In Cash |
-$2.142M
254.64%
YoY
|
-$604.0K
-3.51%
YoY
|
-$626.0K
-96.8%
YoY
|
-$19.57M
227.09%
YoY
|
-$5.983M
-134.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.93M
-5.32%
YoY
|
$66.46M
268.56%
YoY
|
$18.03M
-35.05%
YoY
|
$27.76M
-2.67%
YoY
|
$28.53M
-12.63%
YoY
|
| Capital Expenditures |
$121.5M
68.98%
YoY
|
$71.89M
-53.3%
YoY
|
$153.9M
136.39%
YoY
|
$65.12M
153.29%
YoY
|
$25.71M
68.51%
YoY
|
| Free Cash Flow |
-$58.56M
978.25%
YoY
|
-$5.431M
-96.0%
YoY
|
-$135.9M
263.8%
YoY
|
-$37.36M
-1426.16%
YoY
|
$2.817M
-83.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.763M
39.33%
YoY
|
$4.102M
43.18%
YoY
|
$5.784M
15.36%
YoY
|
$5.188M
22.07%
YoY
|
$4.854M
-4.79%
YoY
|
$2.865M
68.33%
YoY
|
$5.014M
130.95%
YoY
|
$4.250M
743.25%
YoY
|
$5.098M
1277.84%
YoY
|
$1.702M
-325.13%
YoY
|
$2.171M
-2813.75%
YoY
|
$504.0K
-820.0%
YoY
|
$370.0K
9.79%
YoY
|
-$756.0K
-86.53%
YoY
|
-$80.00K
-93.64%
YoY
|
-$70.00K
-96.35%
YoY
|
$337.0K
-185.53%
YoY
|
-$5.614M
198.62%
YoY
|
-$1.257M
123.67%
YoY
|
| Depreciation, Depletion And Amortization |
$10.33M
19.56%
YoY
|
$9.802M
15.74%
YoY
|
$9.249M
14.38%
YoY
|
$8.969M
16.4%
YoY
|
$8.636M
21.86%
YoY
|
$8.469M
18.28%
YoY
|
$8.086M
18.79%
YoY
|
$7.705M
20.05%
YoY
|
$7.087M
14.96%
YoY
|
$7.160M
19.37%
YoY
|
$6.807M
13.15%
YoY
|
$6.418M
6.22%
YoY
|
$6.165M
1.72%
YoY
|
$5.998M
-6.09%
YoY
|
$6.016M
-5.81%
YoY
|
$6.042M
-4.49%
YoY
|
$6.061M
-3.75%
YoY
|
$6.387M
0.74%
YoY
|
$6.387M
1.09%
YoY
|
| Cash From Operating Activities |
$23.04M
8.31%
YoY
|
$13.87M
47.09%
YoY
|
$16.80M
-35.18%
YoY
|
$11.00M
-56.9%
YoY
|
$21.27M
279.16%
YoY
|
$9.426M
-222.94%
YoY
|
$25.92M
746.99%
YoY
|
$25.51M
477.02%
YoY
|
$5.609M
-69.22%
YoY
|
-$7.667M
-186.35%
YoY
|
$3.060M
-45.72%
YoY
|
$4.421M
-46.43%
YoY
|
$18.22M
264.8%
YoY
|
$8.879M
3.62%
YoY
|
$5.637M
-21.77%
YoY
|
$8.253M
53.63%
YoY
|
$4.995M
-32.33%
YoY
|
$8.569M
81.55%
YoY
|
$7.206M
-45.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.25M
-20.82%
YoY
|
$34.56M
137.63%
YoY
|
$41.86M
43.91%
YoY
|
$25.81M
48.93%
YoY
|
$19.26M
76.14%
YoY
|
$14.54M
-42.7%
YoY
|
$29.09M
-17.08%
YoY
|
$17.33M
-62.07%
YoY
|
$10.93M
-77.13%
YoY
|
$25.38M
-14.78%
YoY
|
$35.08M
-317.01%
YoY
|
$45.69M
-516.81%
YoY
|
$47.79M
481.98%
YoY
|
$29.78M
-549.23%
YoY
|
-$16.17M
148.2%
YoY
|
-$10.96M
44.28%
YoY
|
$8.212M
65.4%
YoY
|
-$6.630M
100.91%
YoY
|
-$6.513M
571.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$85.00K
-139.53%
YoY
|
$2.000K
-99.31%
YoY
|
$103.0K
-73.59%
YoY
|
$0.00
-100.0%
YoY
|
-$215.0K
-204.88%
YoY
|
$288.0K
-676.0%
YoY
|
$390.0K
-912.5%
YoY
|
-$9.000K
-82.0%
YoY
|
$205.0K
-116.65%
YoY
|
-$50.00K
-103.89%
YoY
|
-$48.00K
2300.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$1.231M
-61650.0%
YoY
|
$1.286M
1212.24%
YoY
|
-$2.000K
-94.29%
YoY
|
-$10.00K
-50.0%
YoY
|
$2.000K
-104.0%
YoY
|
$98.00K
-296.0%
YoY
|
| Cash From Investing Activities |
-$15.21M
-21.01%
YoY
|
-$34.48M
133.59%
YoY
|
-$41.86M
45.34%
YoY
|
-$25.71M
51.75%
YoY
|
-$19.26M
76.0%
YoY
|
-$14.76M
-41.38%
YoY
|
-$28.80M
-18.02%
YoY
|
-$16.94M
-62.96%
YoY
|
-$10.94M
-77.13%
YoY
|
-$25.18M
-18.82%
YoY
|
-$35.13M
136.1%
YoY
|
-$45.74M
317.18%
YoY
|
-$47.84M
481.88%
YoY
|
-$31.01M
367.94%
YoY
|
-$14.88M
131.94%
YoY
|
-$10.96M
43.46%
YoY
|
-$8.222M
65.03%
YoY
|
-$6.628M
97.85%
YoY
|
-$6.415M
528.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.385M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.928M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.514M
174.88%
YoY
|
$20.61M
191.73%
YoY
|
$24.74M
-7734.26%
YoY
|
$12.89M
-226.44%
YoY
|
-$2.006M
-125.64%
YoY
|
$7.065M
-80.04%
YoY
|
-$324.0K
-101.16%
YoY
|
-$10.19M
-126.69%
YoY
|
$7.825M
-76.75%
YoY
|
$35.39M
54.39%
YoY
|
$27.99M
1299.5%
YoY
|
$38.19M
-1082.2%
YoY
|
$33.66M
-1123.41%
YoY
|
$22.92M
-769.65%
YoY
|
$2.000M
-178.74%
YoY
|
-$3.888M
73.42%
YoY
|
-$3.289M
413.1%
YoY
|
-$3.423M
34130.0%
YoY
|
-$2.540M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.04M
8.31%
YoY
|
$13.87M
47.09%
YoY
|
$16.80M
-35.18%
YoY
|
$11.00M
-56.9%
YoY
|
$21.27M
279.16%
YoY
|
$9.426M
-222.94%
YoY
|
$25.92M
746.99%
YoY
|
$25.51M
477.02%
YoY
|
$5.609M
-69.22%
YoY
|
-$7.667M
-186.35%
YoY
|
$3.060M
-45.72%
YoY
|
$4.421M
-46.43%
YoY
|
$18.22M
264.8%
YoY
|
$8.879M
3.62%
YoY
|
$5.637M
-21.77%
YoY
|
$8.253M
53.63%
YoY
|
$4.995M
-32.33%
YoY
|
$8.569M
81.55%
YoY
|
$7.206M
-45.12%
YoY
|
| Cash From Investing Activities |
-$15.21M
-21.01%
YoY
|
-$34.48M
133.59%
YoY
|
-$41.86M
45.34%
YoY
|
-$25.71M
51.75%
YoY
|
-$19.26M
76.0%
YoY
|
-$14.76M
-41.38%
YoY
|
-$28.80M
-18.02%
YoY
|
-$16.94M
-62.96%
YoY
|
-$10.94M
-77.13%
YoY
|
-$25.18M
-18.82%
YoY
|
-$35.13M
136.1%
YoY
|
-$45.74M
317.18%
YoY
|
-$47.84M
481.88%
YoY
|
-$31.01M
367.94%
YoY
|
-$14.88M
131.94%
YoY
|
-$10.96M
43.46%
YoY
|
-$8.222M
65.03%
YoY
|
-$6.628M
97.85%
YoY
|
-$6.415M
528.92%
YoY
|
| Cash From Financing Activities |
-$5.514M
174.88%
YoY
|
$20.61M
191.73%
YoY
|
$24.74M
-7734.26%
YoY
|
$12.89M
-226.44%
YoY
|
-$2.006M
-125.64%
YoY
|
$7.065M
-80.04%
YoY
|
-$324.0K
-101.16%
YoY
|
-$10.19M
-126.69%
YoY
|
$7.825M
-76.75%
YoY
|
$35.39M
54.39%
YoY
|
$27.99M
1299.5%
YoY
|
$38.19M
-1082.2%
YoY
|
$33.66M
-1123.41%
YoY
|
$22.92M
-769.65%
YoY
|
$2.000M
-178.74%
YoY
|
-$3.888M
73.42%
YoY
|
-$3.289M
413.1%
YoY
|
-$3.423M
34130.0%
YoY
|
-$2.540M
N/A
|
| Net Change In Cash |
$2.311M
46120.0%
YoY
|
$0.00
-100.0%
YoY
|
-$325.0K
-89.86%
YoY
|
-$1.822M
12.26%
YoY
|
$5.000K
-99.8%
YoY
|
$1.732M
-31.92%
YoY
|
-$3.206M
-21.42%
YoY
|
-$1.623M
-48.08%
YoY
|
$2.493M
-38.29%
YoY
|
$2.544M
223.66%
YoY
|
-$4.080M
-43.66%
YoY
|
-$3.126M
-52.62%
YoY
|
$4.040M
-162.0%
YoY
|
$786.0K
-153.04%
YoY
|
-$7.242M
314.07%
YoY
|
-$6.598M
46.23%
YoY
|
-$6.516M
-470.65%
YoY
|
-$1.482M
-208.97%
YoY
|
-$1.749M
-114.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.04M
8.31%
YoY
|
$13.87M
47.09%
YoY
|
$16.80M
-35.18%
YoY
|
$11.00M
-56.9%
YoY
|
$21.27M
279.16%
YoY
|
$9.426M
-222.94%
YoY
|
$25.92M
746.99%
YoY
|
$25.51M
477.02%
YoY
|
$5.609M
-69.22%
YoY
|
-$7.667M
-186.35%
YoY
|
$3.060M
-45.72%
YoY
|
$4.421M
-46.43%
YoY
|
$18.22M
264.8%
YoY
|
$8.879M
3.62%
YoY
|
$5.637M
-21.77%
YoY
|
$8.253M
53.63%
YoY
|
$4.995M
-32.33%
YoY
|
$8.569M
81.55%
YoY
|
$7.206M
-45.12%
YoY
|
| Capital Expenditures |
$15.25M
-20.82%
YoY
|
$34.56M
137.63%
YoY
|
$41.86M
43.91%
YoY
|
$25.81M
48.93%
YoY
|
$19.26M
76.14%
YoY
|
$14.54M
-42.7%
YoY
|
$29.09M
-17.08%
YoY
|
$17.33M
-62.07%
YoY
|
$10.93M
-77.13%
YoY
|
$25.38M
-14.78%
YoY
|
$35.08M
-317.01%
YoY
|
$45.69M
-516.81%
YoY
|
$47.79M
481.98%
YoY
|
$29.78M
-549.23%
YoY
|
-$16.17M
148.2%
YoY
|
-$10.96M
44.28%
YoY
|
$8.212M
65.4%
YoY
|
-$6.630M
100.91%
YoY
|
-$6.513M
571.44%
YoY
|
| Free Cash Flow |
$7.788M
287.27%
YoY
|
-$20.70M
304.38%
YoY
|
-$25.06M
690.6%
YoY
|
-$14.81M
-281.09%
YoY
|
$2.011M
-137.78%
YoY
|
-$5.118M
-84.51%
YoY
|
-$3.170M
-90.1%
YoY
|
$8.180M
-119.82%
YoY
|
-$5.323M
-82.0%
YoY
|
-$33.05M
58.1%
YoY
|
-$32.02M
-246.87%
YoY
|
-$41.27M
-314.77%
YoY
|
-$29.57M
819.18%
YoY
|
-$20.91M
-237.54%
YoY
|
$21.80M
58.92%
YoY
|
$19.21M
48.15%
YoY
|
-$3.217M
-233.15%
YoY
|
$15.20M
89.51%
YoY
|
$13.72M
-2.7%
YoY
|
Loading...