|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$350.2K
136.8%
YoY
|
$350.2K
1912.82%
YoY
|
$1.337M
355.64%
YoY
|
$350.2K
136.16%
YoY
|
$147.9K
-20.51%
YoY
|
$17.40K
200.0%
YoY
|
$293.5K
5315.13%
YoY
|
$148.3K
235.6%
YoY
|
$186.1K
597.94%
YoY
|
$5.800K
-88.17%
YoY
|
$5.420K
-97.54%
YoY
|
$44.19K
-84.27%
YoY
|
$26.66K
-94.89%
YoY
|
$49.01K
-93.83%
YoY
|
$220.4K
-53.27%
YoY
|
$280.9K
-73.04%
YoY
|
$522.1K
613.39%
YoY
|
$794.5K
575.94%
YoY
|
$471.7K
5542.46%
YoY
|
| Cash & Equivalents |
$350.2K
136.8%
YoY
|
$350.2K
1919.67%
YoY
|
N/A
|
$350.2K
136.17%
YoY
|
$147.9K
-20.51%
YoY
|
$17.34K
198.78%
YoY
|
$293.5K
5311.56%
YoY
|
$148.3K
235.61%
YoY
|
$186.1K
597.92%
YoY
|
$5.804K
-88.16%
YoY
|
$5.424K
-97.54%
YoY
|
$44.19K
-84.27%
YoY
|
$26.66K
-94.89%
YoY
|
$49.01K
-93.83%
YoY
|
$220.4K
-53.27%
YoY
|
$280.9K
-73.04%
YoY
|
$522.1K
N/A
|
$794.5K
N/A
|
$471.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$704.5K
793.37%
YoY
|
$137.2K
91.36%
YoY
|
$61.50K
-42.61%
YoY
|
$126.6K
-32.38%
YoY
|
$78.86K
-40.89%
YoY
|
$71.70K
86.63%
YoY
|
$107.2K
15.57%
YoY
|
$187.2K
101.59%
YoY
|
$133.4K
29.49%
YoY
|
$38.42K
-64.01%
YoY
|
$92.73K
-32.71%
YoY
|
$92.88K
-40.38%
YoY
|
$103.0K
-13.49%
YoY
|
$106.7K
184.73%
YoY
|
$137.8K
311.58%
YoY
|
$155.8K
-38.13%
YoY
|
$119.1K
-43.89%
YoY
|
$37.49K
-86.22%
YoY
|
| Inventory |
$385.2K
52.72%
YoY
|
$437.7K
2477.42%
YoY
|
$396.7K
1799.59%
YoY
|
$319.5K
1137.95%
YoY
|
$252.2K
603.65%
YoY
|
$16.98K
-87.27%
YoY
|
$20.88K
-87.01%
YoY
|
$25.81K
-90.66%
YoY
|
$35.84K
-90.94%
YoY
|
$133.4K
-70.6%
YoY
|
$160.8K
-62.89%
YoY
|
$276.2K
-16.69%
YoY
|
$395.5K
35.55%
YoY
|
$453.6K
6.65%
YoY
|
$433.2K
-11.88%
YoY
|
$331.5K
-14.5%
YoY
|
$291.8K
-15.4%
YoY
|
$425.3K
156.16%
YoY
|
$491.6K
130.39%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.282K
-85.79%
YoY
|
$1.206K
N/A
|
$5.978K
N/A
|
$11.51K
N/A
|
$9.020K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$259.8K
207.29%
YoY
|
$161.1K
11472.63%
YoY
|
$97.63K
6969.59%
YoY
|
$46.22K
106.9%
YoY
|
$84.55K
229.54%
YoY
|
$1.392K
-95.4%
YoY
|
$1.381K
-95.44%
YoY
|
$22.34K
-33.11%
YoY
|
$25.66K
-52.16%
YoY
|
$30.28K
-59.31%
YoY
|
$30.28K
-76.78%
YoY
|
$33.40K
-64.35%
YoY
|
$53.63K
-36.99%
YoY
|
$74.42K
22.65%
YoY
|
$130.4K
68.41%
YoY
|
$93.67K
-14.52%
YoY
|
$85.11K
93.3%
YoY
|
$60.68K
46.96%
YoY
|
$77.43K
19.03%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.884M
208.2%
YoY
|
$1.651M
1340.64%
YoY
|
$1.969M
408.09%
YoY
|
$777.5K
156.08%
YoY
|
$611.2K
40.57%
YoY
|
$114.6K
-62.17%
YoY
|
$387.5K
64.97%
YoY
|
$303.6K
-32.01%
YoY
|
$434.8K
-23.54%
YoY
|
$302.9K
-55.47%
YoY
|
$234.9K
-73.63%
YoY
|
$446.5K
-47.09%
YoY
|
$568.7K
-46.08%
YoY
|
$680.1K
-51.41%
YoY
|
$890.7K
-17.39%
YoY
|
$843.9K
-46.34%
YoY
|
$1.055M
47.75%
YoY
|
$1.400M
160.59%
YoY
|
$1.078M
92.94%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$23.45M
24530.01%
YoY
|
$24.12M
60645.33%
YoY
|
$24.77M
N/A
|
$240.8K
N/A
|
$95.22K
N/A
|
$39.70K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$95.69M
1360.86%
YoY
|
$95.69M
N/A
|
$95.69M
N/A
|
$4.504M
418.49%
YoY
|
$6.550M
391.27%
YoY
|
N/A
|
N/A
|
$868.7K
N/A
|
$1.333M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.107M
189.04%
YoY
|
$6.248M
N/A
|
$6.364M
N/A
|
$1.802M
100.78%
YoY
|
$2.113M
58.48%
YoY
|
N/A
|
N/A
|
$897.5K
N/A
|
$1.333M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$13.32K
-95.59%
YoY
|
$710.2K
N/A
|
$586.0K
N/A
|
$441.5K
N/A
|
$302.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$134.8K
302.62%
YoY
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$127.1M
1332.05%
YoY
|
$128.0M
7667.78%
YoY
|
$126.8M
8448.54%
YoY
|
$6.547M
388.94%
YoY
|
$8.875M
442.72%
YoY
|
$1.647M
N/A
|
$1.484M
N/A
|
$1.339M
N/A
|
$1.635M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.884M
208.2%
YoY
|
$1.651M
1340.64%
YoY
|
$1.969M
408.09%
YoY
|
$777.5K
156.08%
YoY
|
$611.2K
40.57%
YoY
|
$114.6K
-62.17%
YoY
|
$387.5K
64.97%
YoY
|
$303.6K
-32.01%
YoY
|
$434.8K
-23.54%
YoY
|
$302.9K
-55.47%
YoY
|
$234.9K
-73.63%
YoY
|
$446.5K
-47.09%
YoY
|
$568.7K
-46.08%
YoY
|
$680.1K
-51.41%
YoY
|
$890.7K
-17.39%
YoY
|
$843.9K
-46.34%
YoY
|
$1.055M
47.75%
YoY
|
$1.400M
160.59%
YoY
|
$1.078M
92.94%
YoY
|
| Total Long-Term Assets |
$127.1M
|
$128.0M
|
$126.8M
|
$6.547M
|
$8.875M
|
$1.647M
|
$1.484M
|
$1.339M
|
$1.635M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$129.0M
1259.64%
YoY
|
$129.6M
7256.36%
YoY
|
$128.8M
6783.43%
YoY
|
$7.325M
345.91%
YoY
|
$9.486M
358.25%
YoY
|
$1.762M
481.77%
YoY
|
$1.871M
696.62%
YoY
|
$1.643M
267.88%
YoY
|
$2.070M
264.01%
YoY
|
$302.9K
-55.47%
YoY
|
$234.9K
-73.63%
YoY
|
$446.5K
-47.09%
YoY
|
$568.7K
-46.08%
YoY
|
$680.1K
-51.41%
YoY
|
$890.7K
-17.39%
YoY
|
$843.9K
-46.34%
YoY
|
$1.055M
47.75%
YoY
|
$1.400M
160.59%
YoY
|
$1.078M
92.94%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$7.407M
899.45%
YoY
|
$8.035M
1040.01%
YoY
|
$1.941M
210.72%
YoY
|
$2.987M
360.47%
YoY
|
$741.1K
22.54%
YoY
|
$704.8K
14.48%
YoY
|
$624.7K
10.82%
YoY
|
$648.7K
21.58%
YoY
|
$604.8K
17.43%
YoY
|
$615.7K
41.72%
YoY
|
$563.7K
140.76%
YoY
|
$533.6K
195.21%
YoY
|
$515.0K
99.77%
YoY
|
$434.4K
22.83%
YoY
|
$234.2K
-49.06%
YoY
|
$180.7K
-87.03%
YoY
|
$257.8K
-77.39%
YoY
|
$353.7K
-69.18%
YoY
|
| Accrued Expenses |
N/A
|
$297.6K
-64.39%
YoY
|
N/A
|
$1.538M
253.99%
YoY
|
$1.550M
561.32%
YoY
|
$835.8K
484.68%
YoY
|
$628.7K
661.32%
YoY
|
$434.5K
N/A
|
$234.4K
164.33%
YoY
|
$143.0K
429.44%
YoY
|
$82.58K
817.56%
YoY
|
N/A
|
$88.68K
2856.0%
YoY
|
$27.00K
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-98.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.271M
24.05%
YoY
|
$4.272M
42.88%
YoY
|
$3.969M
80.64%
YoY
|
$3.909M
124.01%
YoY
|
$3.443M
130.81%
YoY
|
$2.990M
249.69%
YoY
|
$2.197M
-33.77%
YoY
|
$1.745M
95.03%
YoY
|
$1.492M
333.45%
YoY
|
$855.1K
435.85%
YoY
|
$3.317M
3998.07%
YoY
|
$894.8K
N/A
|
$344.2K
N/A
|
$159.6K
-92.32%
YoY
|
$80.95K
-96.83%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
$9.904M
N/A
|
$9.565M
N/A
|
$5.847M
N/A
|
$4.302M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.794M
N/A
|
| Total Short-Term Liabilities |
$25.38M
149.41%
YoY
|
$21.75M
265.34%
YoY
|
$20.70M
270.76%
YoY
|
$11.47M
138.99%
YoY
|
$10.18M
146.77%
YoY
|
$5.954M
91.73%
YoY
|
$5.584M
116.76%
YoY
|
$4.798M
118.27%
YoY
|
$4.124M
179.15%
YoY
|
$3.106M
-19.53%
YoY
|
$2.576M
91.92%
YoY
|
$2.198M
280.1%
YoY
|
$1.477M
330.32%
YoY
|
$3.859M
1039.3%
YoY
|
$1.342M
279.5%
YoY
|
$578.3K
24.98%
YoY
|
$343.3K
-93.24%
YoY
|
$338.8K
-93.76%
YoY
|
$353.7K
-93.11%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$19.64M
N/A
|
$19.65M
N/A
|
$481.4K
N/A
|
$407.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.850M
399.65%
YoY
|
$11.93M
3121.23%
YoY
|
N/A
|
N/A
|
$370.2K
N/A
|
$370.2K
N/A
|
$278.2K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$20.98M
5048.02%
YoY
|
$21.49M
5705.18%
YoY
|
$19.65M
5207.19%
YoY
|
$481.4K
73.05%
YoY
|
$407.6K
N/A
|
$370.2K
N/A
|
$370.2K
N/A
|
$278.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.38M
149.41%
YoY
|
$21.75M
265.34%
YoY
|
$20.70M
270.76%
YoY
|
$11.47M
138.99%
YoY
|
$10.18M
146.77%
YoY
|
$5.954M
91.73%
YoY
|
$5.584M
116.76%
YoY
|
$4.798M
118.27%
YoY
|
$4.124M
179.15%
YoY
|
$3.106M
-19.53%
YoY
|
$2.576M
91.92%
YoY
|
$2.198M
280.1%
YoY
|
$1.477M
330.32%
YoY
|
$3.859M
1039.3%
YoY
|
$1.342M
279.5%
YoY
|
$578.3K
24.98%
YoY
|
$343.3K
-93.24%
YoY
|
$338.8K
-93.76%
YoY
|
$353.7K
-93.11%
YoY
|
| Total Long-Term Liabilities |
$20.98M
5048.02%
YoY
|
$21.49M
5705.18%
YoY
|
$19.65M
5207.19%
YoY
|
$481.4K
73.05%
YoY
|
$407.6K
N/A
|
$370.2K
N/A
|
$370.2K
N/A
|
$278.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$46.36M
338.03%
YoY
|
$43.24M
583.76%
YoY
|
$40.35M
577.69%
YoY
|
$11.95M
135.38%
YoY
|
$10.58M
156.65%
YoY
|
$6.325M
103.65%
YoY
|
$5.954M
131.13%
YoY
|
$5.076M
130.93%
YoY
|
$4.124M
179.15%
YoY
|
$3.106M
-19.53%
YoY
|
$2.576M
91.92%
YoY
|
$2.198M
280.1%
YoY
|
$1.477M
330.32%
YoY
|
$3.859M
1039.31%
YoY
|
$1.342M
279.5%
YoY
|
$578.3K
24.98%
YoY
|
$343.3K
-93.24%
YoY
|
$338.8K
-93.76%
YoY
|
$353.7K
-93.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$60.16M
41.8%
YoY
|
-$54.74M
37.25%
YoY
|
-$50.45M
28.04%
YoY
|
-$46.75M
21.04%
YoY
|
-$42.42M
12.67%
YoY
|
-$39.88M
7.98%
YoY
|
-$39.40M
8.12%
YoY
|
-$38.63M
10.4%
YoY
|
-$37.65M
10.75%
YoY
|
-$36.93M
-1.64%
YoY
|
-$36.44M
22.92%
YoY
|
-$34.99M
24.51%
YoY
|
-$34.00M
N/A
|
-$37.55M
N/A
|
-$29.65M
N/A
|
-$28.10M
11.53%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$506.3K
292.59%
YoY
|
$213.4K
65.46%
YoY
|
$151.9K
17.82%
YoY
|
$137.0K
6.25%
YoY
|
$129.0K
0.82%
YoY
|
$129.0K
1.36%
YoY
|
$129.0K
1.6%
YoY
|
$128.9K
4.3%
YoY
|
$127.9K
12.15%
YoY
|
$127.2K
27.46%
YoY
|
$126.9K
32.26%
YoY
|
$123.6K
34.61%
YoY
|
$114.1K
N/A
|
$99.81K
N/A
|
$95.96K
N/A
|
$91.81K
13.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$82.61M
-7621.58%
YoY
|
$86.37M
-1993.12%
YoY
|
-$17.88M
337.93%
YoY
|
-$17.33M
404.82%
YoY
|
-$1.098M
-46.53%
YoY
|
-$4.563M
62.79%
YoY
|
-$4.083M
74.4%
YoY
|
-$3.433M
96.01%
YoY
|
-$2.054M
126.05%
YoY
|
-$2.803M
-11.85%
YoY
|
-$2.341M
418.48%
YoY
|
-$1.752M
-759.55%
YoY
|
-$908.7K
-227.73%
YoY
|
-$3.179M
-399.69%
YoY
|
-$451.5K
-162.32%
YoY
|
$265.6K
-76.07%
YoY
|
$711.4K
-116.31%
YoY
|
$1.061M
-121.71%
YoY
|
$724.5K
-115.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$129.0M
1259.64%
YoY
|
$129.6M
7256.36%
YoY
|
$128.8M
6783.43%
YoY
|
$7.325M
345.91%
YoY
|
$9.486M
358.25%
YoY
|
$1.762M
481.77%
YoY
|
$1.871M
696.62%
YoY
|
$1.643M
267.88%
YoY
|
$2.070M
264.01%
YoY
|
$302.9K
-55.47%
YoY
|
$234.9K
-73.63%
YoY
|
$446.5K
-47.09%
YoY
|
$568.7K
-46.08%
YoY
|
$680.1K
-51.41%
YoY
|
$890.7K
-17.39%
YoY
|
$843.9K
-46.34%
YoY
|
$1.055M
47.75%
YoY
|
$1.400M
160.59%
YoY
|
$1.078M
92.94%
YoY
|
Loading...