Login
$NGTF
$0.03 -$0.00 (0.33%) Close

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q4 FY2026
As of Jun 30, 2026
Q3 FY2026
As of Mar 31, 2026
Q2 FY2026
As of Dec 31, 2025
Q1 FY2026
As of Sep 30, 2025
Q4 FY2025
As of Jun 30, 2025
Q3 FY2025
As of Mar 31, 2025
Q2 FY2025
As of Dec 31, 2024
Q1 FY2025
As of Sep 30, 2024
Q4 FY2024
As of Jun 30, 2024
Q3 FY2024
As of Mar 31, 2024
Q2 FY2024
As of Dec 31, 2023
Q1 FY2024
As of Sep 30, 2023
Q4 FY2023
As of Jun 30, 2023
Q3 FY2023
As of Mar 31, 2023
Q2 FY2023
As of Dec 31, 2022
Q1 FY2023
As of Sep 30, 2022
Q4 FY2022
As of Jun 30, 2022
Q3 FY2022
As of Mar 31, 2022
Q2 FY2022
As of Dec 31, 2021
Q1 FY2022
As of Sep 30, 2021
Assets
Current Assets
Cash and cash equivalents
Cash
Accounts receivable - net
Inventory
Other current assets
Deferred offering costs
Prepaids and other
Assets of discontinued operations
Total Current Assets
Acquisition costs secured by promissory note
Advances receivable
Property and equipment - net
Indefinite-lived intangible assets
Operating lease - right-of-use asset
Goodwill
Intangible assets - net
Other
Total Assets
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Accounts payable
Nonrelated Party
Related Party
Total accounts payable
Accounts payable and accrued expenses
Nonrelated Party
Related Party
Total accounts payable and accrued expenses
Accounts payable and accrued liabilities - related party
Nonrelated Party
Related Party
Total accounts payable and accrued liabilities - related party
Deferred revenue
Line of credit - related party
Related Party
Total line of credit - related party
Convertible notes payable
Nonrelated Party
Total convertible notes payable
Notes payable
Nonrelated Party
Related Party
Total notes payable
Other
Mortgage notes payable
Derivative liabilities
Nonrelated Party
Related Party
Total derivative liabilities
Operating lease liability
Liabilities of discontinued operations
Total Current Liabilities
Long Term Liabilities
Convertible notes payable - net
Nonrelated Party
Related Party
Total convertible notes payable - net
Convertible notes payable - related parties - net
Mortgage notes payable
Notes payable  - net
Operating lease liability
Total Long Term Liabilities
Total Liabilities
Commitments and Contingencies
Temporary Equity
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Total Temporary Equity
Contingent consideration - acquisitions of Victorville and Rancho Mirage
Stockholders’ Equity (Deficit)
Preferred stock value
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Series A Preferred Stock
Series B Preferred Stock
Series C Preferred Stock
Series D Preferred Stock
Common stock - $0.001 par value, 900,000,000 shares authorized 510,217,444 and 136,961,021 shares outstanding, respectively
Total common stock - $0.001 par value, 900,000,000 shares authorized 510,217,444 and 136,961,021 shares outstanding, respectively
Additional paid-in capital
Total additional paid-in capital
Accumulated deficit
Total accumulated deficit
Less: subscription receivable (1,049,044 and 0 shares)
Total Stockholders’ Equity (Deficit)
Total Liabilities, Temporary Equity and Stockholders’ Equity (Deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support