|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.116M
150.84%
YoY
|
-$3.236M
-43.73%
YoY
|
-$5.750M
127.87%
YoY
|
-$2.523M
-27.49%
YoY
|
-$3.480M
-21.13%
YoY
|
| Depreciation, Depletion And Amortization |
$45.60K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.634M
130.21%
YoY
|
-$710.0K
-41.48%
YoY
|
-$1.213M
-41.39%
YoY
|
-$2.070M
43.77%
YoY
|
-$1.440M
-5.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$200.9K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$401.3K
-10.4%
YoY
|
-$447.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$602.1K
34.44%
YoY
|
-$447.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$229.7K
N/A
|
N/A
N/A
|
$2.868M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.449M
95.5%
YoY
|
$1.253M
28.3%
YoY
|
$976.5K
-25.4%
YoY
|
$1.309M
-42.69%
YoY
|
$2.284M
12.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.634M
130.21%
YoY
|
-$710.0K
-41.48%
YoY
|
-$1.213M
-41.39%
YoY
|
-$2.070M
43.77%
YoY
|
-$1.440M
-5.96%
YoY
|
| Cash From Investing Activities |
-$602.1K
34.44%
YoY
|
-$447.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.449M
95.5%
YoY
|
$1.253M
28.3%
YoY
|
$976.5K
-25.4%
YoY
|
$1.309M
-42.69%
YoY
|
$2.284M
12.41%
YoY
|
| Net Change In Cash |
$212.6K
123.89%
YoY
|
$94.95K
-140.11%
YoY
|
-$236.7K
-68.9%
YoY
|
-$761.0K
-190.14%
YoY
|
$844.3K
404.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.634M
130.21%
YoY
|
-$710.0K
-41.48%
YoY
|
-$1.213M
-41.39%
YoY
|
-$2.070M
43.77%
YoY
|
-$1.440M
-5.96%
YoY
|
| Capital Expenditures |
$200.9K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.835M
158.5%
YoY
|
-$710.0K
N/A
|
N/A
|
N/A
|
-$1.440M
20.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.421M
113.28%
YoY
|
-$4.288M
794.13%
YoY
|
-$3.696M
383.32%
YoY
|
-$4.353M
563.4%
YoY
|
-$2.542M
279.5%
YoY
|
-$479.6K
-2.41%
YoY
|
-$764.6K
-46.64%
YoY
|
-$656.2K
-33.76%
YoY
|
-$669.7K
-167.93%
YoY
|
-$491.5K
-89.22%
YoY
|
-$1.433M
19.31%
YoY
|
-$990.7K
108.6%
YoY
|
$985.9K
-327.28%
YoY
|
-$4.560M
483.96%
YoY
|
-$1.201M
44.07%
YoY
|
-$474.9K
1680.06%
YoY
|
-$433.8K
-77.64%
YoY
|
-$780.9K
-48.4%
YoY
|
-$833.7K
-11.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$979.9K
N/A
|
$378.1K
N/A
|
$41.60K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.679M
2490.7%
YoY
|
-$243.4K
89.79%
YoY
|
-$969.2K
271.63%
YoY
|
-$395.0K
261.06%
YoY
|
-$142.0K
-43.2%
YoY
|
-$128.2K
42.87%
YoY
|
-$260.8K
19.89%
YoY
|
-$109.4K
-57.51%
YoY
|
-$250.0K
-22.73%
YoY
|
-$89.76K
-78.35%
YoY
|
-$217.5K
-36.23%
YoY
|
-$257.4K
-10.75%
YoY
|
-$323.6K
-42.43%
YoY
|
-$414.6K
-52.8%
YoY
|
-$341.2K
-43.02%
YoY
|
-$288.4K
29.2%
YoY
|
-$562.0K
125.07%
YoY
|
-$878.4K
138.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$31.40K
-20.91%
YoY
|
$34.00K
N/A
|
$161.2K
N/A
|
$0.00
N/A
|
$39.70K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.269M
-1086.78%
YoY
|
-$146.2K
19.93%
YoY
|
-$32.00K
-90.18%
YoY
|
-$94.50K
N/A
|
-$128.6K
N/A
|
-$121.9K
N/A
|
-$326.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$31.40K
-76.6%
YoY
|
$1.235M
-1060.49%
YoY
|
-$307.3K
152.09%
YoY
|
-$32.00K
-90.18%
YoY
|
-$134.2K
N/A
|
-$128.6K
N/A
|
-$121.9K
N/A
|
-$326.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.720M
N/A
|
-$4.600K
-101.14%
YoY
|
$1.490M
343.57%
YoY
|
$557.6K
-9.43%
YoY
|
$0.00
-100.0%
YoY
|
$402.1K
688.33%
YoY
|
$335.8K
42.86%
YoY
|
$615.7K
161.86%
YoY
|
$250.4K
64.57%
YoY
|
$51.00K
-85.6%
YoY
|
$235.1K
135.11%
YoY
|
$235.1K
1369.44%
YoY
|
$152.1K
-82.8%
YoY
|
$354.1K
14.91%
YoY
|
$99.98K
-93.62%
YoY
|
$16.00K
-91.06%
YoY
|
$884.8K
146.54%
YoY
|
$308.2K
72.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.679M
2490.7%
YoY
|
-$243.4K
89.79%
YoY
|
-$969.2K
271.63%
YoY
|
-$395.0K
261.06%
YoY
|
-$142.0K
-43.2%
YoY
|
-$128.2K
42.87%
YoY
|
-$260.8K
19.89%
YoY
|
-$109.4K
-57.51%
YoY
|
-$250.0K
-22.73%
YoY
|
-$89.76K
-78.35%
YoY
|
-$217.5K
-36.23%
YoY
|
-$257.4K
-10.75%
YoY
|
-$323.6K
-42.43%
YoY
|
-$414.6K
-52.8%
YoY
|
-$341.2K
-43.02%
YoY
|
-$288.4K
29.2%
YoY
|
-$562.0K
125.07%
YoY
|
-$878.4K
138.59%
YoY
|
| Cash From Investing Activities |
N/A
|
-$31.40K
-76.6%
YoY
|
$1.235M
-1060.49%
YoY
|
-$307.3K
152.09%
YoY
|
-$32.00K
-90.18%
YoY
|
-$134.2K
N/A
|
-$128.6K
N/A
|
-$121.9K
N/A
|
-$326.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
$2.720M
N/A
|
-$4.600K
-101.14%
YoY
|
$1.490M
343.57%
YoY
|
$557.6K
-9.43%
YoY
|
$0.00
-100.0%
YoY
|
$402.1K
688.33%
YoY
|
$335.8K
42.86%
YoY
|
$615.7K
161.86%
YoY
|
$250.4K
64.57%
YoY
|
$51.00K
-85.6%
YoY
|
$235.1K
135.11%
YoY
|
$235.1K
1369.44%
YoY
|
$152.1K
-82.8%
YoY
|
$354.1K
14.91%
YoY
|
$99.98K
-93.62%
YoY
|
$16.00K
-91.06%
YoY
|
$884.8K
146.54%
YoY
|
$308.2K
72.28%
YoY
|
| Net Change In Cash |
N/A
|
-$990.0K
258.44%
YoY
|
-$243.4K
-267.59%
YoY
|
$213.0K
-554.16%
YoY
|
$130.6K
-27.55%
YoY
|
-$276.2K
-72784.21%
YoY
|
$145.2K
-474.66%
YoY
|
-$46.90K
-367.69%
YoY
|
$180.3K
-906.94%
YoY
|
$380.00
-100.22%
YoY
|
-$38.76K
-35.89%
YoY
|
$17.52K
-107.26%
YoY
|
-$22.34K
-91.8%
YoY
|
-$171.4K
-153.1%
YoY
|
-$60.47K
N/A
|
-$241.2K
-124.9%
YoY
|
-$272.4K
514.18%
YoY
|
$322.8K
195.65%
YoY
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.679M
2490.7%
YoY
|
-$243.4K
89.79%
YoY
|
-$969.2K
271.63%
YoY
|
-$395.0K
261.06%
YoY
|
-$142.0K
-43.2%
YoY
|
-$128.2K
42.87%
YoY
|
-$260.8K
19.89%
YoY
|
-$109.4K
-57.51%
YoY
|
-$250.0K
-22.73%
YoY
|
-$89.76K
-78.35%
YoY
|
-$217.5K
-36.23%
YoY
|
-$257.4K
-10.75%
YoY
|
-$323.6K
-42.43%
YoY
|
-$414.6K
-52.8%
YoY
|
-$341.2K
-43.02%
YoY
|
-$288.4K
29.2%
YoY
|
-$562.0K
125.07%
YoY
|
-$878.4K
138.59%
YoY
|
| Capital Expenditures |
N/A
|
$31.40K
-20.91%
YoY
|
$34.00K
N/A
|
$161.2K
N/A
|
$0.00
N/A
|
$39.70K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$3.710M
1941.94%
YoY
|
-$277.4K
N/A
|
-$1.130M
333.44%
YoY
|
-$395.0K
N/A
|
-$181.7K
N/A
|
N/A
|
-$260.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$878.4K
138.59%
YoY
|
Loading...