2022 Q3 Form 10-K Financial Statement
#000121390022059811 Filed on September 28, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
Revenue | $79.97K | $122.5K | $443.5K |
YoY Change | -30.13% | -71.52% | -36.75% |
Cost Of Revenue | $125.1K | $126.4K | $486.2K |
YoY Change | 0.2% | -54.64% | -32.64% |
Gross Profit | -$45.15K | -$3.880K | -$42.62K |
YoY Change | 333.3% | -102.56% | 107.6% |
Gross Profit Margin | -56.46% | -3.17% | -9.61% |
Selling, General & Admin | $126.3K | $279.9K | $492.7K |
YoY Change | -84.65% | -78.17% | -80.21% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $638.6K | $279.9K | $2.373M |
YoY Change | -22.43% | -78.17% | -4.67% |
Operating Profit | -$558.6K | -$283.8K | -$1.929M |
YoY Change | -33.0% | -74.9% | -23.12% |
Interest Expense | -$155.9K | -$248.9K | -$545.6K |
YoY Change | -125.9% | 289.35% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$544.6K | $57.74K | -$48.31K |
YoY Change | -96.48% | -107.89% | |
Pretax Income | -$1.201M | -$474.9K | -$2.523M |
YoY Change | 44.07% | 1680.06% | -27.49% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.201M | -$474.9K | -$2.523M |
YoY Change | 44.07% | 1680.06% | -27.49% |
Net Earnings / Revenue | -1501.95% | -387.56% | -568.9% |
Basic Earnings Per Share | -$0.01 | -$0.03 | |
Diluted Earnings Per Share | -$0.01 | -$6.137K | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 95.96M shares | 87.52M shares | |
Diluted Shares Outstanding | 92.71M shares | 87.52M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $220.4K | $280.9K | $280.9K |
YoY Change | -53.27% | -73.04% | -73.04% |
Cash & Equivalents | $220.4K | $280.9K | |
Short-Term Investments | |||
Other Short-Term Assets | $106.7K | $137.8K | $137.8K |
YoY Change | 184.73% | 311.58% | 311.59% |
Inventory | $433.2K | $331.5K | $331.5K |
Prepaid Expenses | |||
Receivables | $130.4K | $93.67K | $93.67K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $890.7K | $843.9K | $843.9K |
YoY Change | -17.39% | -46.34% | -46.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $134.8K | ||
YoY Change | 302.62% | ||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $890.7K | $843.9K | $843.9K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $890.7K | $843.9K | $843.9K |
YoY Change | -17.39% | -46.34% | -46.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $434.4K | $234.2K | $234.2K |
YoY Change | 22.83% | -49.06% | -49.06% |
Accrued Expenses | $9.000K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $894.8K | $344.2K | $344.2K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.342M | $578.3K | $578.3K |
YoY Change | 279.5% | 24.98% | 24.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.342M | $578.3K | $578.3K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.342M | $578.3K | $578.3K |
YoY Change | 279.5% | 24.98% | 24.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$29.65M | -$28.10M | |
YoY Change | 11.53% | ||
Common Stock | $95.96K | $91.81K | |
YoY Change | 13.76% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$451.5K | $265.6K | $265.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $890.7K | $843.9K | $843.9K |
YoY Change | -17.39% | -46.34% | -46.34% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.201M | -$474.9K | -$2.523M |
YoY Change | 44.07% | 1680.06% | -27.49% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$414.6K | -$341.2K | -$2.070M |
YoY Change | -52.8% | -43.02% | 43.77% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $354.1K | 99.98K | $1.309M |
YoY Change | 14.91% | -93.62% | -42.69% |
NET CHANGE | |||
Cash From Operating Activities | -$414.6K | -341.2K | -$2.070M |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | $354.1K | 99.98K | $1.309M |
Net Change In Cash | -$60.47K | -241.2K | -$761.0K |
YoY Change | -124.9% | -190.14% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$414.6K | -$341.2K | -$2.070M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road-Suite 500 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q4 | dei |
Entity Public Float
EntityPublicFloat
|
13755589 | usd |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
95964484 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
587 | |
CY2022 | dei |
Auditor Name
AuditorName
|
RBSM LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1041899 | usd |
CY2022Q2 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2021Q2 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93674 | usd |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
109589 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
331531 | usd |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
387736 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137797 | usd |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
33480 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
843879 | usd |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1572704 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
843879 | usd |
CY2021Q2 | us-gaap |
Assets
Assets
|
1572704 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
234152 | usd |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
459703 | usd |
CY2021Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
3000 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
344151 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
578303 | usd |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
462703 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q2 | ngtf |
Preferred Stock B
PreferredStockB
|
3 | usd |
CY2021Q2 | ngtf |
Preferred Stock B
PreferredStockB
|
5 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91814484 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
80707467 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
80707467 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
91814 | usd |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
80707 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28275216 | usd |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26226159 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28101458 | usd |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25196871 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110001 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
843879 | usd |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1572704 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
443538 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
701246 | usd |
CY2022 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
486163 | usd |
CY2021 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
721777 | usd |
CY2022 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
596331 | usd |
CY2021 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
588172 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
492713 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
479881 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
797666 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
1421045 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
2372873 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
3210875 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1929335 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2509629 | usd |
CY2021 | ngtf |
Gain On Accounts Payable Settlement
GainOnAccountsPayableSettlement
|
715075 | usd |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1012 | usd |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
177693 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
48309 | usd |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
102800 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
270210 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2100405 | usd |
CY2021 | ngtf |
Gain On Debt Extinguishment Upon Refinancing
GainOnDebtExtinguishmentUponRefinancing
|
658080 | usd |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-853329 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
275423 | usd |
CY2021 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
814769 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
593942 | usd |
CY2021 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
970195 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-2523277 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-3479824 | usd |
CY2022 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
381310 | usd |
CY2021 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
4085925 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2904587 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7565749 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
87521595 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71090407 | shares |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4481147 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
372253 | usd |
CY2021 | ngtf |
Stock Issued During Period Value For Interest
StockIssuedDuringPeriodValueForInterest
|
184274 | usd |
CY2021 | ngtf |
Issuance Of Common Stock For Debt Conversion
IssuanceOfCommonStockForDebtConversion
|
1433000 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
613009 | usd |
CY2021 | ngtf |
Fair Value Of Shares Issued Upon Debt Conversion
FairValueOfSharesIssuedUponDebtConversion
|
2100435 | usd |
CY2021 | ngtf |
Preferred Stock B From Extinguishment Of Convertible Notes
PreferredStockBFromExtinguishmentOfConvertibleNotes
|
1500001 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
15 | shares |
CY2021 | ngtf |
Stock During Period Preferred Stock B Issued From Private Placement Net Of Financing Cost
StockDuringPeriodPreferredStockBIssuedFromPrivatePlacementNetOfFinancingCost
|
2868000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3479824 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1110001 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
214125 | usd |
CY2022 | ngtf |
B Isued From Private Placement
BIsuedFromPrivatePlacement
|
335000 | usd |
CY2022 | ngtf |
Preferred B Issued Financing Cost
PreferredBIssuedFinancingCost
|
-26800 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
931272 | usd |
CY2022 | ngtf |
Stock Issued During Period Warrants Issued As Financing Cost
StockIssuedDuringPeriodWarrantsIssuedAsFinancingCost
|
170210 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
39045 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523277 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2523277 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3479824 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
214125 | usd |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
372253 | usd |
CY2022 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
275423 | usd |
CY2021 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
917569 | usd |
CY2022 | ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
39045 | usd |
CY2021 | ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
613009 | usd |
CY2022 | ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
-170210 | usd |
CY2021 | ngtf |
Gain On Accounts Payable Settlement
GainOnAccountsPayableSettlement
|
715075 | usd |
CY2021 | ngtf |
Loss On Extinguishment Of Debt Upon Note Conversion
LossOnExtinguishmentOfDebtUponNoteConversion
|
2100405 | usd |
CY2021 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
658080 | usd |
CY2021 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-853329 | usd |
CY2021 | ngtf |
Stock Issued For Interest
StockIssuedForInterest
|
184274 | usd |
CY2022 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
15192 | usd |
CY2021 | ngtf |
Allowance For Inventories
AllowanceForInventories
|
-24403 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15915 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
48576 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-56205 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
136534 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
104317 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-152450 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-228551 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
93840 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-6613 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2070030 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1439828 | usd |
CY2022 | ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
-308200 | usd |
CY2021 | ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
-2868000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
984808 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
720000 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
16000 | usd |
CY2021 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1300000 | usd |
CY2021 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
3895 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1309008 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2284105 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-761022 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
844277 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1041899 | usd |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
197622 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1041899 | usd |
CY2021 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
1012 | usd |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
931272 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7950 | usd |
CY2022 | ngtf |
Deemed Dividend Associated With Preferred Stock B
DeemedDividendAssociatedWithPreferredStockB
|
381310 | usd |
CY2021 | ngtf |
Deemed Dividend Associated With Preferred Stock B
DeemedDividendAssociatedWithPreferredStockB
|
4085925 | usd |
CY2021 | ngtf |
Initial Derivative Liability And Debt Discount Accounted
InitialDerivativeLiabilityAndDebtDiscountAccounted
|
512993 | usd |
CY2021 | ngtf |
Non Cash Stock Issued For Conversion Of Debt
NonCashStockIssuedForConversionOfDebt
|
1433000 | usd |
CY2021 | ngtf |
Derivative Liability Reclassed To Loss On Extinguishment Of Debt Upon Notes Conversion
DerivativeLiabilityReclassedToLossOnExtinguishmentOfDebtUponNotesConversion
|
2100405 | usd |
CY2021 | ngtf |
Stock Issued For Interest1
StockIssuedForInterest1
|
184274 | usd |
CY2021 | ngtf |
Trueup Adjustment In Debt Discount And Derivative Liability
TrueupAdjustmentInDebtDiscountAndDerivativeLiability
|
37360 | usd |
CY2021 | ngtf |
Preferred Stock B From Extinguishment Of Convertible Note
PreferredStockBFromExtinguishmentOfConvertibleNote
|
1500001 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="width: 20%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Description of<br/> Business</b></span></td> <td style="width: 75%"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. (the “Company”, “we”, “us” or “our”) is a Nevada Corporation organized October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York Corporation from its sole shareholder, Sean Folkson. All our operations are conducted by our Subsidiaries (Nightfood, Inc. and MJ Munchies, Inc.).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with several additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s fiscal year end is June 30.</p></td></tr> </table> | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
212185 | usd |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
20000 | usd |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
715075 | usd |
CY2021 | ngtf |
Change In Derivative Liability During Period
ChangeInDerivativeLiabilityDuringPeriod
|
-853329 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 5%"> </td> <td style="width: 20%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></td> <td style="width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible notes for BCF (as defined below) and derivative liability, among others.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022 | ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
Beneficial Conversion Feature – Series B Preferred Stock (deemed dividend): Each share of B Preferred has a liquidation preference of $1,000 and has no voting rights except as to matters pertaining to the rights and privileges of the B Preferred. Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $. | |
CY2020Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
1590638 | usd |
CY2019Q2 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2020-04-29 | |
CY2019Q2 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2020-06-11 | |
CY2019Q3 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2020-07-05 | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="vertical-align: top; width: 5%"> </td> <td style="vertical-align: top; width: 20%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Reclassification</b></span></td> <td style="vertical-align: top; width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications do not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022 | us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="vertical-align: top; width: 5%"> </td> <td style="vertical-align: top; width: 20%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Derivative Financial Instruments</b></span></td> <td style="vertical-align: top; width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. For stock based derivative financial instruments, fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="vertical-align: top; width: 5%"> </td> <td style="vertical-align: top; width: 20%"> </td> <td style="vertical-align: top; width: 5%"> </td> <td style="width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Once determined, derivative liabilities are adjusted to reflect fair value at the end of each reporting period. Any increase or decrease in the fair value from inception is made quarterly and appears in results of operations as a change in fair market value of derivative liabilities.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022Q2 | ngtf |
Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
|
250000 | usd |
CY2019Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-09-24 | |
CY2019Q4 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-11-07 | |
CY2019Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
150000 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
596331 | usd |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
588172 | usd |
CY2022 | ngtf |
Net Loss
NetLoss
|
2523277 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2070030 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1309008 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28101458 | usd |
CY2022 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
256576 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 5%"> </td> <td style="width: 20%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Concentration of Credit Risk</b></span></td> <td style="width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At June 30, 2022 and 2021 the Company did not have any uninsured cash deposits.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2019Q4 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-12-31 | |
CY2021 | ngtf |
Description Of Receivables Concentration
DescriptionOfReceivablesConcentration
|
As of June 30, 2022, the Company had receivables due from six customers, one of who accounted for over 59% of the outstanding balance. One of the remaining five accounted for 13.5% of the outstanding balance and one accounted for 11% of the outstanding balance. As of June 30, 2021, the Company had receivables due from five customers, one of who accounted for over 73% of the outstanding balance. One of the remaining four accounted for 11.5% of the outstanding balance | |
CY2022 | ngtf |
Percentage Of Operating Expense
PercentageOfOperatingExpense
|
0.10 | pure |
CY2021 | ngtf |
Percentage Of Operating Expense
PercentageOfOperatingExpense
|
0.10 | pure |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
331531 | usd |
CY2021Q2 | us-gaap |
Inventory Gross
InventoryGross
|
387736 | usd |
CY2021 | ngtf |
Initial Derivative Liability
InitialDerivativeLiability
|
512993 | usd |
CY2021 | ngtf |
Trueup Adjustment In Debt Discount And Reconciliation Of Derivative Liability
TrueupAdjustmentInDebtDiscountAndReconciliationOfDerivativeLiability
|
37360 | usd |
CY2020Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
91880 | usd |
CY2020Q2 | ngtf |
Maturity Date
MaturityDate
|
2021-04-30 | |
CY2020Q2 | ngtf |
Original Discount Percentage
OriginalDiscountPercentage
|
0.10 | pure |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
18700 | usd |
CY2020Q2 | ngtf |
Maturity Date
MaturityDate
|
2021-06-23 | |
CY2020Q3 | ngtf |
Maturity Date
MaturityDate
|
2021-08-12 | |
CY2021Q4 | ngtf |
Share Price1
SharePrice1
|
20 | |
CY2022 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
878260 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
165470 | usd |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
338369 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
82625 | usd |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
14760 | usd |
CY2022Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
83436 | usd |
CY2021Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
59010 | usd |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24403 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q2 | us-gaap |
Deposit Assets
DepositAssets
|
134797 | usd |
CY2021Q2 | us-gaap |
Deposit Assets
DepositAssets
|
33480 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
134797 | usd |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33480 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
170210 | usd |
CY2022 | ngtf |
Sharebased Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
SharebasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0125 | pure |
CY2022 | ngtf |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumption Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionExpectedTerm1
|
P5Y | |
CY2022Q2 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4253 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q2 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
CY2022 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd |
CY2020Q2 | ngtf |
Debt Incentive Agreement
DebtIncentiveAgreement
|
947260 | usd |
CY2020Q4 | us-gaap |
Cash
Cash
|
166224 | usd |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
947260 | usd |
CY2021Q2 | us-gaap |
Cash
Cash
|
20000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
715075 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
947260 | usd |
CY2021Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3000 | usd |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3000 | usd |
CY2018Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
225000 | usd |
CY2018Q2 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2019-04-30 | |
CY2018Q2 | us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
0.60 | pure |
CY2020 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
4098 | usd |
CY2020Q2 | ngtf |
Conversion Loss
ConversionLoss
|
36242 | usd |
CY2022 | us-gaap |
Legal Fees
LegalFees
|
15192 | usd |
CY2022 | ngtf |
Amortization Related To Debt Discount Expense
AmortizationRelatedToDebtDiscountExpense
|
275423 | usd |
CY2021 | ngtf |
Amortization Related To Debt Discount Expense
AmortizationRelatedToDebtDiscountExpense
|
814769 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
742807 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | usd |
CY2022 | us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
48309 | usd |
CY2021 | us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
177693 | usd |
CY2021 | ngtf |
Notes Retired Due To Refinancing
NotesRetiredDueToRefinancing
|
-1287662 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
1300000 | usd |
CY2022Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2022Q2 | ngtf |
Warrants
warrants
|
5000 | shares |
CY2021Q2 | ngtf |
Debt Principal
DebtPrincipal
|
2325200 | usd |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
186014 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2511214 | usd |
CY2021Q2 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
1287662 | usd |
CY2021Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
340795 | usd |
CY2021Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1300000 | usd |
CY2021 | ngtf |
Gain On Extinguishment Of Debt Upon Refinancing
GainOnExtinguishmentOfDebtUponRefinancing
|
658080 | usd |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2100435 | usd |
CY2021 | ngtf |
Gain On Debt Extinguishment Upon Refinancing
GainOnDebtExtinguishmentUponRefinancing
|
658080 | usd |
CY2021 | ngtf |
Loss On Extinguishment Debt
LossOnExtinguishmentDebt
|
1442325 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91814484 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
80707467 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
80707467 | shares |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
214125 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1600000 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
372253 | usd |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
17249577 | shares |
CY2021 | ngtf |
Principal Amount
PrincipalAmount
|
1433000 | usd |
CY2021Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
184274 | usd |
CY2021 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
3717709 | usd |
CY2022 | ngtf |
Loss On Fair Value
LossOnFairValue
|
0 | usd |
CY2021 | ngtf |
Loss On Fair Value
LossOnFairValue
|
2100435 | usd |
CY2021 | ngtf |
Description Of Financing Activities
DescriptionOfFinancingActivities
|
These proceeds were used for operating capital. The Series B stock meets the criteria for equity classification and is accounted for as equity transactions. Specifically, among other factors, this qualifies as equity because redemption is not invoked at the option of the holder and the Series B stock does not have to be redeemed on a specified date. | |
CY2022Q2 | ngtf |
Issuance Of Total Shares
IssuanceOfTotalShares
|
335 | shares |
CY2021Q2 | ngtf |
Issuance Of Total Shares
IssuanceOfTotalShares
|
4665 | shares |
CY2022 | ngtf |
Transaction Amount
TransactionAmount
|
4085925 | usd |
CY2022 | ngtf |
Vendors Issuing Warrants
VendorsIssuingWarrants
|
500000 | shares |
CY2022 | ngtf |
Strike Price
StrikePrice
|
0.5 | |
CY2022Q2 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P5Y | |
CY2022 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Fair Value Volatility Rate
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate
|
1.0793 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0029 | pure |
CY2021Q1 | ngtf |
Warrants Acquire Shares
WarrantsAcquireShares
|
400000 | shares |
CY2021Q1 | ngtf |
Strike Price
StrikePrice
|
30 | |
CY2021Q1 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Other Fair Value Volatility Rate
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate
|
1.0793 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.005 | pure |
CY2022 | ngtf |
Warrant Description
WarrantDescription
|
01. The warrants included a provision for cashless exercise and carried a 5 years term. The Company valued these warrants using the Black Scholes model utilizing a 107.93% ~ 156.11% volatility and a risk-free rate of 0.45% ~ 0.85%. All of such warrants were exercised during the fiscal year ended June 30, 2022 for cash proceeds of $16,000 Additionally, the Placement Agent received 2,250,000 success warrants at a strike price of $0.20 and 2,250,000 success warrants at a strike price of $0.30, with expiration in 5 years. The Company recorded the retainer warrants into consulting expenses and recognized value of success warrants as part of financing costs issued as an equity instrument with the fair value debited to additional paid in capital. There is no accounting effect for these transactions associated with these success warrants. | |
CY2022Q2 | ngtf |
Converted Shares
ConvertedShares
|
1740 | shares |
CY2022Q2 | ngtf |
Common Stock Shares
CommonStockShares
|
8700000 | shares |
CY2022 | ngtf |
Exercise Price
ExercisePrice
|
2919 | |
CY2022 | ngtf |
Warrants Issued
WarrantsIssued
|
878260 | shares |
CY2022 | ngtf |
Initial Exercise Price
InitialExercisePrice
|
25 | |
CY2022 | ngtf |
Convertible Notedescription
ConvertibleNotedescription
|
For example, as a result of the convertible note financing, we completed in December 2021 which would allow the new noteholders to convert their debt to shares of common stock at an exercise price of $.20/share, some of the $.30 warrants outstanding in the table below had their exercise price reduced from $.30 to $.2952 which were further adjusted to $.2919 prior to June 30, 2022. This reduction of less than one penny in the exercise price of the 25,000,000 warrants associated with our Class B Preferred stock would result in proceeds to the Company of $7,297,500 rather than $7,500,000 should all those cash warrants be exercised. The result of the warrant exercise price downward adjustment on modification date was treated as a deemed dividend and fully amortized on the transaction date, and the Company recorded $91,375 to additional paid in capital and retained earnings on the Company’s balance sheets. | |
CY2022 | ngtf |
Aggregate Intrinsic Value
AggregateIntrinsicValue
|
11650 | usd |
CY2021 | ngtf |
Aggregate Intrinsic Value
AggregateIntrinsicValue
|
613009 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
-0.119 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
0.071 | pure |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8050000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
14078260 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
950000 | shares |
CY2022 | us-gaap |
Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
|
1600000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
19578260 | shares |
CY2022 | ngtf |
Related Party Transaction Agreement Terms
RelatedPartyTransactionAgreementTerms
|
P1Y | |
CY2022 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
the Company hitting certain revenue milestones of $1,000,000 in a quarter and $3,000,000 in a quarter. Achieving those milestones would earn Mr. Folkson warrants with a $.50 and $1 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing. | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
400000 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
30 | |
CY2022 | ngtf |
Consulting Fee
ConsultingFee
|
6000 | usd |
CY2021 | ngtf |
Consulting Fee
ConsultingFee
|
6000 | usd |
CY2022 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
72000 | usd |
CY2021 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
72000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
0 | usd |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
3000 | usd |
CY2017Q4 | ngtf |
Cost Of Per Warrant
CostOfPerWarrant
|
15 | |
CY2017Q4 | ngtf |
Warrants Additional Shares
WarrantsAdditionalShares
|
80000 | shares |
CY2017Q4 | us-gaap |
Option Indexed To Issuers Equity Strike Price1
OptionIndexedToIssuersEquityStrikePrice1
|
20 | |
CY2017Q4 | ngtf |
Consulting Fee
ConsultingFee
|
12000 | usd |
us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
400000 | shares | |
CY2019Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.3 | |
CY2019Q4 | us-gaap |
Product Liability Accrual Component Amount
ProductLiabilityAccrualComponentAmount
|
120000 | usd |
CY2022 | ngtf |
Price Per Share
PricePerShare
|
50 | |
CY2022 | us-gaap |
Option Indexed To Issuers Equity Strike Price1
OptionIndexedToIssuersEquityStrikePrice1
|
1 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.065 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.07 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.264 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.209 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2573365 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1958304 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2573365 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1958304 | usd |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
12391173 | usd |
CY2022Q2 | ngtf |
Net Operating Loss Carryforwards
NetOperatingLossCarryforwards
|
2614000 | usd |
CY2022 | ngtf |
Operating Loss Carry Forwards Expiration Period Description
OperatingLossCarryForwardsExpirationPeriodDescription
|
expire between 2031 and 2037 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
EffectiveIncomeTaxRateReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
|
0.80 | pure |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
655182 | usd |
CY2022 | us-gaap |
Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
|
Under section 382, should the Company experience a more than 50% change in its ownership over a 3 year period, the Company would be limited based on a formula as defined in the IRC to the amount per year it could utilize in that year of the net operating loss carryforwards. | |
CY2022 | ngtf |
Convertible Preferred Equitydeseription
ConvertiblePreferredEquitydeseription
|
269 and 4,665 of the Company’s Class B Preferred Stock, which is convertible into 16,345,000 and 23,325,000 shares of common stock, is not included in the computation for the fiscal year ended June 30, 2022 and 2021, respectively. Such conversions would also create 16,345,000 and 23,325,000 cash warrants with an exercise price of approximately $.29. During the fiscal year ended June 30, 2022, 1,740 shares of Series B Stock had exercised conversions, so 8,700,000 related warrants were issued and outstanding as of June 30, 2022. | |
CY2022 | ngtf |
Warrants Exercisable Shares
warrantsExercisableShares
|
19578260 | shares |
CY2021 | ngtf |
Warrants Exercisable Shares
warrantsExercisableShares
|
8050000 | shares |
CY2022 | ngtf |
Numerator Basic And Diluted Loss Per Share Net Loss
NumeratorBasicAndDilutedLossPerShareNetLoss
|
2523277 | usd |
CY2021 | ngtf |
Numerator Basic And Diluted Loss Per Share Net Loss
NumeratorBasicAndDilutedLossPerShareNetLoss
|
-3479824 | usd |
CY2022 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
381310 | usd |
CY2021 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
4085925 | usd |
CY2022 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
2904587 | usd |
CY2021 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
-7565749 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87521595 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71090407 | shares |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2022 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
usd | |
CY2022 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2022 | ngtf |
Initial Derivative Liability And Debt Discount Accounted
InitialDerivativeLiabilityAndDebtDiscountAccounted
|
usd | |
CY2022 | ngtf |
Non Cash Stock Issued For Conversion Of Debt
NonCashStockIssuedForConversionOfDebt
|
usd | |
CY2022 | ngtf |
Derivative Liability Reclassed To Loss On Extinguishment Of Debt Upon Notes Conversion
DerivativeLiabilityReclassedToLossOnExtinguishmentOfDebtUponNotesConversion
|
usd | |
CY2021Q2 | us-gaap |
Shares Issued
SharesIssued
|
164653 | shares |
CY2021Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
213 | |
CY2022Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
usd | |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2021 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
usd | |
CY2022 | ngtf |
Gain On Accounts Payable Settlement
GainOnAccountsPayableSettlement
|
usd | |
CY2022 | ngtf |
Loss On Extinguishment Of Debt Upon Note Conversion
LossOnExtinguishmentOfDebtUponNoteConversion
|
usd | |
CY2022 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
usd | |
CY2022 | ngtf |
Stock Issued For Interest
StockIssuedForInterest
|
usd | |
CY2021 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
usd | |
CY2022 | ngtf |
Allowance For Inventories
AllowanceForInventories
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
usd | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
CY2022 | ngtf |
Stock Issued For Interest1
StockIssuedForInterest1
|
usd | |
CY2022 | ngtf |
Trueup Adjustment In Debt Discount And Derivative Liability
TrueupAdjustmentInDebtDiscountAndDerivativeLiability
|
usd | |
CY2022 | ngtf |
Preferred Stock B From Extinguishment Of Convertible Note
PreferredStockBFromExtinguishmentOfConvertibleNote
|
usd | |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
usd | |
CY2022Q2 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
usd | |
CY2021Q2 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
usd | |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
usd | |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2021Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
usd | |
CY2022Q2 | ngtf |
Derivative Liability
DerivativeLiability
|
usd | |
CY2017Q4 | ngtf |
Related Party Transaction Agreement Terms
RelatedPartyTransactionAgreementTerms
|
P3Y | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
pure | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
pure | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
City Area Code
CityAreaCode
|
888 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-55406 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 |