2022 Q4 Form 10-Q Financial Statement
#000121390022074226 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $13.37K | $79.97K | $114.5K |
YoY Change | -83.16% | -30.13% | -9.87% |
Cost Of Revenue | $42.00K | $125.1K | $124.9K |
YoY Change | -52.33% | 0.2% | -45.64% |
Gross Profit | -$28.63K | -$45.15K | -$10.42K |
YoY Change | 227.57% | 333.3% | -89.86% |
Gross Profit Margin | -214.15% | -56.46% | -9.1% |
Selling, General & Admin | $104.3K | $126.3K | $823.3K |
YoY Change | -77.79% | -84.65% | 89.98% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $690.9K | $638.6K | $823.3K |
YoY Change | 47.11% | -22.43% | 89.99% |
Operating Profit | -$677.5K | -$558.6K | -$833.7K |
YoY Change | 41.63% | -33.0% | 55.53% |
Interest Expense | -$3.412M | -$155.9K | $0.00 |
YoY Change | 1140.3% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$544.6K | ||
YoY Change | |||
Pretax Income | -$4.560M | -$1.201M | -$833.7K |
YoY Change | 483.96% | 44.07% | -11.67% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.560M | -$1.201M | -$833.7K |
YoY Change | 483.96% | 44.07% | -11.67% |
Net Earnings / Revenue | -34110.72% | -1501.95% | -728.42% |
Basic Earnings Per Share | -$0.08 | -$0.01 | -$0.01 |
Diluted Earnings Per Share | -$0.08 | -$0.01 | -$10.12K |
COMMON SHARES | |||
Basic Shares Outstanding | 96.46M shares | 95.96M shares | 82.39M shares |
Diluted Shares Outstanding | 97.44M shares | 92.71M shares | 82.39M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $49.01K | $220.4K | $471.7K |
YoY Change | -93.83% | -53.27% | 5542.46% |
Cash & Equivalents | $49.01K | $220.4K | $471.7K |
Short-Term Investments | |||
Other Short-Term Assets | $103.0K | $106.7K | $37.49K |
YoY Change | -13.49% | 184.73% | -86.22% |
Inventory | $453.6K | $433.2K | $491.6K |
Prepaid Expenses | |||
Receivables | $74.42K | $130.4K | $77.43K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $680.1K | $890.7K | $1.078M |
YoY Change | -51.41% | -17.39% | 92.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $680.1K | $890.7K | $1.078M |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $680.1K | $890.7K | $1.078M |
YoY Change | -51.41% | -17.39% | 92.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $515.0K | $434.4K | $353.7K |
YoY Change | 99.77% | 22.83% | -69.18% |
Accrued Expenses | $27.00K | $9.000K | $0.00 |
YoY Change | -100.0% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.317M | $894.8K | $0.00 |
YoY Change | 3998.07% | -100.0% | |
Long-Term Debt Due | $2.794M | ||
YoY Change | |||
Total Short-Term Liabilities | $3.859M | $1.342M | $353.7K |
YoY Change | 1039.3% | 279.5% | -93.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.859M | $1.342M | $353.7K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.859M | $1.342M | $353.7K |
YoY Change | 1039.31% | 279.5% | -93.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.55M | -$29.65M | |
YoY Change | |||
Common Stock | $99.81K | $95.96K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.179M | -$451.5K | $724.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $680.1K | $890.7K | $1.078M |
YoY Change | -51.41% | -17.39% | 92.94% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.560M | -$1.201M | -$833.7K |
YoY Change | 483.96% | 44.07% | -11.67% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$323.6K | -$414.6K | -$878.4K |
YoY Change | -42.43% | -52.8% | 138.59% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 152.1K | $354.1K | 308.2K |
YoY Change | -82.8% | 14.91% | 72.28% |
NET CHANGE | |||
Cash From Operating Activities | -323.6K | -$414.6K | -878.4K |
Cash From Investing Activities | |||
Cash From Financing Activities | 152.1K | $354.1K | 308.2K |
Net Change In Cash | -171.4K | -$60.47K | $0.00 |
YoY Change | -153.1% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$323.6K | -$414.6K | -$878.4K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$878.4K | ||
YoY Change | 138.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
usd | |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
344151 | usd |
CY2022Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | |
CY2022Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q3 | dei |
Entity File Number
EntityFileNumber
|
000-55406 | |
CY2022Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | |
CY2022Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | |
CY2022Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | |
CY2022Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | |
CY2022Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2022Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2022Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2022Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q3 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
96464484 | shares |
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
220412 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
280877 | usd |
CY2022Q3 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q2 | ngtf |
Net Allowance
NetAllowance
|
0 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
130397 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93674 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
433188 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
331531 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
106745 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137797 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
890742 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
843879 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
890742 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
843879 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
434446 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
234152 | usd |
CY2022Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
9000 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
535895 | usd |
CY2022Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
358905 | usd |
CY2022Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4041 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1342287 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
578303 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q3 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
2 | usd |
CY2022Q2 | ngtf |
Preferred Stock Value1
PreferredStockValue1
|
3 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95964484 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95964484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91814484 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
95964 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
91814 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
29100518 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28275216 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29648030 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28101458 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-451545 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
890742 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
843879 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
79970 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
114453 | usd |
CY2022Q3 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
125121 | usd |
CY2021Q3 | ngtf |
Cost Of Product Sold
CostOfProductSold
|
124874 | usd |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
37166 | usd |
CY2021Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
305016 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
126341 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
275372 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
349949 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
242866 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
638577 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
948128 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-558607 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-833675 | usd |
CY2022Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22946 | usd |
CY2022Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
132983 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
57971 | usd |
CY2022Q3 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
544545 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
642503 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833675 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
345462 | usd |
CY2021Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
289935 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1546572 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1123610 | usd |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92713941 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82394547 | shares |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
265576 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20010 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
290070 | usd |
CY2022Q3 | ngtf |
Warrants Issued And Warrants Dilutive Adjustment As Financing Cost
WarrantsIssuedAndWarrantsDilutiveAdjustmentAsFinancingCost
|
65783 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
108126 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-451545 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1110001 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
140000 | usd |
CY2021Q3 | ngtf |
Issuance Of Common Stock From For Preferred Series B Conversion
IssuanceOfCommonStockFromForPreferredSeriesBConversion
|
0 | usd |
CY2021Q3 | ngtf |
Issued From Private Placement
IssuedFromPrivatePlacement
|
335000 | usd |
CY2021Q3 | ngtf |
Issued Financing Cost
IssuedFinancingCost
|
-26800 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833675 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
724526 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833675 | usd |
CY2022Q3 | ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
108126 | usd |
CY2022Q3 | ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
65783 | usd |
CY2022Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
20010 | usd |
CY2021Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
140000 | usd |
CY2022Q3 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
4041 | usd |
CY2022Q3 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
544545 | usd |
CY2022Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
57971 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36723 | usd |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-32160 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
101657 | usd |
CY2021Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
103907 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-31052 | usd |
CY2021Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
965 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
200294 | usd |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-106007 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
9000 | usd |
CY2021Q3 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-6000 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-414610 | usd |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-878394 | usd |
CY2021Q3 | ngtf |
Proceeds From The Sale Of Stock
ProceedsFromTheSaleOfStock
|
-308200 | usd |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
644000 | usd |
CY2022Q3 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
289855 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
354145 | usd |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
308200 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-60465 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-570194 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
280877 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1041899 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
220412 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
471705 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28180 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4050 | usd |
CY2021Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3865 | usd |
CY2022Q3 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
345462 | usd |
CY2021Q3 | ngtf |
Deemed Dividend Associated With Warrants Dilutive Adjustment
DeemedDividendAssociatedWithWarrantsDilutiveAdjustment
|
289935 | usd |
CY2022Q3 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1. Description of Business</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation organized on October 16, 2013 to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. All of our operations are conducted through its subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., which owns certain intellectual property but does not have any operations as of the period covered by these financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 888-888-6444. We maintain a web site at www.nightfood.com, along with many additional web properties. Any information that may appear on our web site should not be deemed to be a part of this report. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s fiscal year end is June 30.</span></p> | |
CY2022Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q3 | ngtf |
Federal Depository Insurance Coverage
FederalDepositoryInsuranceCoverage
|
250000 | usd |
CY2022Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
37166 | usd |
CY2021Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
305016 | usd |
CY2022Q3 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Concentration of Credit Risk</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At September 30, 2022 and June 30, 2022, the Company did not have any uninsured cash deposits.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | |
CY2022Q3 | ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.2725 per share through September 30, 2022. | |
CY2022Q3 | ngtf |
Customer Concentration Description
CustomerConcentrationDescription
|
the Company had five customers each accounting for sales exceeding 10% of the gross sales. During the three months ended September 30, 2021, the Company had five customers, each accounting for sales exceeding 10% of the gross sales. | |
CY2022Q2 | ngtf |
Description Of Receivables Concentration
DescriptionOfReceivablesConcentration
|
As of June 30, 2022, the Company had receivables due from six customers, one of who accounted for over 59% of the outstanding balance. One of the remaining five accounted for 13.5% of the outstanding balance and one accounted for 11% of the outstanding balance. | |
CY2022Q3 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Reclassification</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; font-size: 10pt"> </td> <td style="width: 24px; font-size: 10pt"><span style="font-size: 10pt">●</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-size: 10pt">The Company may make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022Q3 | ngtf |
Net Loss
NetLoss
|
1201110 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-414610 | usd |
CY2022Q3 | ngtf |
Accumulated Deficit
AccumulatedDeficit
|
29648030 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
158261 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
165470 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
24324 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
156253 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
82625 | usd |
CY2022Q3 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
92882 | usd |
CY2022Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
83436 | usd |
CY2022Q3 | ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
1468 | usd |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
433188 | usd |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
331531 | usd |
CY2022Q3 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
106745 | usd |
CY2022Q2 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
134797 | usd |
CY2022Q3 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
106745 | usd |
CY2022Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
134797 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
9000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3000 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3000 | usd |
CY2021Q4 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.08 | pure |
CY2021Q4 | us-gaap |
Derivative Swap Type Fixed Price
DerivativeSwapTypeFixedPrice
|
0.25 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.2 | |
CY2022Q3 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
878260 | usd |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
170210 | usd |
CY2022Q3 | ngtf |
Sharebased Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
SharebasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0125 | pure |
CY2022Q3 | ngtf |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumption Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionExpectedTerm1
|
P5Y | |
CY2022Q3 | us-gaap |
Long Duration Contracts Assumptions By Product And Guarantee Volatility Rate
LongDurationContractsAssumptionsByProductAndGuaranteeVolatilityRate
|
1.4253 | pure |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q3 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
CY2022Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd |
CY2022Q3 | us-gaap |
Legal Fees
LegalFees
|
15192 | usd |
CY2022Q3 | ngtf |
Description Of Securities Purchase Agreement
DescriptionOfSecuritiesPurchaseAgreement
|
On September 23, 2022, the Company entered into a Securities Purchase Agreement and issued and sold to an institutional investor, a Promissory Note (the “Promissory Note”) in the principal sum of $700,000.00, which amount is the $644,000 actual amount of the purchase price plus an original issue discount in the amount of $56,000. In connection with the issuance of the Promissory Note, the Company issued to the investor warrants to purchase 2,800,000 shares of common stock at an exercise price of $0.225, as well as returnable warrants (the “Returnable Warrants”), which may only be exercised in the event that the Company were to default on certain debt obligations, to purchase 7,000,000 shares of common stock at an exercise price of $0.30, in each case subject to adjustment. The Promissory Note may be converted into Company common stock in the event of an event of default under the Promissory Note by the Company. | |
CY2022Q3 | ngtf |
Returnable Warrants Term
ReturnableWarrantsTerm
|
P5Y | |
CY2022Q3 | ngtf |
Exercise Price Per Share
ExercisePricePerShare
|
0.3 | |
CY2022Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.1 | |
CY2022Q3 | us-gaap |
Debt Instrument Collateral Fee
DebtInstrumentCollateralFee
|
1750 | usd |
CY2022Q3 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
750 | usd |
CY2022Q3 | ngtf |
Warrants
warrants
|
5000 | shares |
CY2022Q3 | ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd |
CY2022Q3 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd |
CY2022Q3 | ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95964484 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
91814484 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | ngtf |
Loss On Fair Value
LossOnFairValue
|
100000 | usd |
CY2022Q3 | ngtf |
Common Stock Services
commonStockServices
|
20010 | usd |
CY2021Q3 | ngtf |
Loss On Fair Value
LossOnFairValue
|
518519 | usd |
CY2021Q3 | ngtf |
Common Stock Services
commonStockServices
|
140000 | usd |
CY2022Q3 | us-gaap |
Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
810 | shares |
CY2022Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
335 | shares |
CY2021Q2 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
4665 | shares |
CY2022 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
335000 | usd |
CY2021 | us-gaap |
Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
|
3150000 | usd |
CY2022 | ngtf |
Description Of Financing Activities
DescriptionOfFinancingActivities
|
These proceeds were used for operating capital. The B Preferred meets the criteria for equity classification and is accounted for as equity transactions. Specifically, among other factors, this qualifies as equity because redemption is not invoked at the option of the holder and the B Preferred does not have to be redeemed on a specified date. | |
CY2021 | ngtf |
Converted Shares
ConvertedShares
|
1740 | shares |
CY2022Q3 | ngtf |
Converted Shares
ConvertedShares
|
810 | shares |
CY2022Q3 | ngtf |
Common Stock Shares
CommonStockShares
|
4050000 | shares |
CY2022Q3 | ngtf |
Convertible Notedescription
ConvertibleNotedescription
|
The Company has never declared dividends, however as set out below, during the fiscal year ended June 30, 2022 and 2021, upon issuance of a total of 335 and 4,665 shares of B Preferred, respectively, the Company recorded a deemed dividend as a result of beneficial conversion feature associated with the transaction. | |
CY2022Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
8700000 | shares |
CY2022 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.2919 | |
CY2022Q3 | ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted as a result of a financing event at a valuation below the exercise price in effect at the time. For example, as a result of the December 2021 Offering, which would allow the new noteholders to convert their debt to shares of common stock at an exercise price of $0.20/share, some of the $0.30 warrants outstanding in the table below had their exercise price reduced from $0.30 to $0.2919 which was further adjusted to $0.2752 prior to September 30, 2022 upon the occurrence of a further dilutive event. The result of the warrant exercise price downward adjustment on modification date was treated as a deemed dividend and fully amortized on the transaction date, and the Company recorded $91,375 to additional paid in capital and retained earnings on the Company’s balance sheets. In addition to the reduction in exercise price, there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase. | |
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
0 | usd |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
11650 | usd |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
18956523 | shares |
CY2022Q3 | ngtf |
Financing Agreement Date
FinancingAgreementDate
|
2022-09-23 | |
CY2022Q3 | ngtf |
Returnable Warrants Issued
ReturnableWarrantsIssued
|
7000000 | shares |
CY2022Q3 | ngtf |
Financing Agreement Date
FinancingAgreementDate
|
2022-09-23 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.2188 | pure |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0391 | pure |
CY2022Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
642140 | usd |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2794100 | usd |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
500000 | shares |
CY2022Q3 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
0.15 | |
CY2022Q3 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
●CEO Sean Folkson has a twelve-month consulting agreement which went into effect on January 1, 2022, which will reward him with bonuses earned of 1,000,000 warrants at a strike price of $0.50 when the Company records its first quarter with revenues over $1,000,000, an additional 3,000,000 warrants with a $0.50 strike price when the Company records its first quarter with revenues over $3,000,000, and an additional 3,000,000 warrants with a $1 strike price when the Company records its first quarter with revenues over $5,000,000. Mr. Folkson will also be awarded warrants with a strike price of $0.50 should the Company exceed $500,000 in non-traditional retail channel revenue during the term of the agreement, and should the Company enter into a product development or distribution partnership with a multi-national food & beverage conglomerate during the term of the Agreement. As of September 30, 2022, those conditions were not met and therefore nothing was accrued related to this arrangement. | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
9000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
3000 | usd |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
400000 | shares |
CY2022Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.3 | |
CY2022Q4 | ngtf |
Cost Of Per Warrant
CostOfPerWarrant
|
0.15 | |
CY2022Q4 | ngtf |
Warrants Additional Shares
WarrantsAdditionalShares
|
80000 | shares |
CY2022Q4 | ngtf |
Strike Price
StrikePrice
|
0.2 | |
CY2022Q4 | ngtf |
Aggregate Term
AggregateTerm
|
P3Y | |
CY2017Q4 | ngtf |
Consulting Fee
ConsultingFee
|
12000 | usd |
us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
400000 | shares | |
CY2019Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.3 | |
CY2019Q4 | us-gaap |
Product Liability Accrual Component Amount
ProductLiabilityAccrualComponentAmount
|
120000 | usd |
CY2021Q2 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
9 | usd |
CY2021Q3 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
0 | usd |
CY2021Q3 | us-gaap |
Sponsor Fees
SponsorFees
|
6000 | usd |
CY2022Q3 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
Achieving those milestones would earn Mr. Folkson warrants with a $0.50 and $1.00 strike price which would need to be exercised within 90 days of the respective quarterly or annual filing. | |
CY2022Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
usd | |
CY2021Q3 | ngtf |
Deemed Dividends Associated
DeemedDividendsAssociated
|
usd | |
CY2021Q3 | ngtf |
Warrants Issued For Services
WarrantsIssuedForServices
|
usd | |
CY2021Q3 | ngtf |
Warrant Issued For Financing Cost
WarrantIssuedForFinancingCost
|
usd | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
usd | |
CY2021Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2021Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
usd | |
CY2022 | ngtf |
Inventory Allowance For Unsaleable Invent
InventoryAllowanceForUnsaleableInvent
|
usd | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
usd | |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
usd | |
CY2022Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2022Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |