2024 Q4 Form 10-K Financial Statement
#000121390024113166 Filed on December 27, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q2 | 2024 |
---|---|---|---|
Revenue | $89.27K | ||
YoY Change | -33.11% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $175.2K | ||
YoY Change | -67.72% | ||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.078M | ||
YoY Change | -44.54% | ||
Operating Profit | -$988.7K | ||
YoY Change | -45.38% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$2.247M | ||
YoY Change | -42.97% | ||
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.236M | ||
YoY Change | -43.73% | ||
Net Earnings / Revenue | -3624.32% | ||
Basic Earnings Per Share | -$0.03 | ||
Diluted Earnings Per Share | -$0.03 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 129.0M shares | 127.9M shares | 126.5M shares |
Diluted Shares Outstanding | 126.5M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q2 | 2024 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $148.3K | ||
Short-Term Investments | |||
Other Short-Term Assets | $107.2K | ||
YoY Change | 15.57% | ||
Inventory | $25.81K | ||
Prepaid Expenses | $1.206K | ||
Receivables | $22.34K | ||
Other Receivables | |||
Total Short-Term Assets | $303.6K | ||
YoY Change | -32.01% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $868.7K | ||
YoY Change | |||
Intangibles | $897.5K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.339M | ||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $303.6K | ||
Total Long-Term Assets | $1.339M | ||
Total Assets | $1.643M | ||
YoY Change | 267.88% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $624.7K | ||
YoY Change | 10.82% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.798M | ||
YoY Change | 118.27% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.798M | ||
Total Long-Term Liabilities | |||
Total Liabilities | |||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.63M | ||
YoY Change | 10.4% | ||
Common Stock | $128.9K | ||
YoY Change | 4.3% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.433M | ||
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.643M | ||
YoY Change | 267.88% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q2 | 2024 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.236M | ||
YoY Change | -43.73% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$710.0K | ||
YoY Change | -41.48% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | $150.0K | ||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$447.9K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $1.253M | ||
YoY Change | 28.3% | ||
NET CHANGE | |||
Cash From Operating Activities | -$710.0K | ||
Cash From Investing Activities | -$447.9K | ||
Cash From Financing Activities | $1.253M | ||
Net Change In Cash | $94.95K | ||
YoY Change | -140.11% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$710.0K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
000-55406 | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | |
CY2024 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | |
CY2024 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2024 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2024 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2024 | dei |
Local Phone Number
LocalPhoneNumber
|
866-291-7778) | |
CY2024 | dei |
City Area Code
CityAreaCode
|
866 | |
CY2024 | dei |
Security12b Title
Security12bTitle
|
None | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q4 | dei |
Entity Public Float
EntityPublicFloat
|
1923511 | usd |
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
128957407 | shares |
CY2024 | dei |
Auditor Name
AuditorName
|
Fruci & Associates II, PLLC | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Spokane, Washington | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
148294 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53349 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22337 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29335 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
25808 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
107161 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
303600 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
175410 | usd |
CY2024Q2 | ngtf |
Acquisition Costs Secured By Promissory Note
AcquisitionCostsSecuredByPromissoryNote
|
441479 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
897542 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1642621 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
175410 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1059251 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
594430 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
3442987 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1549366 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4797748 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2245672 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
278200 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
128907407 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
128907407 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
123587968 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
128907 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
123588 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
35064148 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33112935 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38626400 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35306788 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3433327 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2070262 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1642621 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
175410 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
89272 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
133406 | usd |
CY2024 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
107395 | usd |
CY2023 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
277843 | usd |
CY2024 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
56664 | usd |
CY2023 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
144859 | usd |
CY2024 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
175190 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
838413 | usd |
CY2024 | ngtf |
Professional Fee
ProfessionalFee
|
738690 | usd |
CY2023 | ngtf |
Professional Fee
ProfessionalFee
|
941240 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
1077939 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
2202355 | usd |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-988667 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2068949 | usd |
CY2024 | us-gaap |
Interest Income Other
InterestIncomeOther
|
17599 | usd |
CY2024 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
432154 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
172769 | usd |
CY2024 | ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
1082360 | usd |
CY2023 | ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
2199273 | usd |
CY2024 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
638194 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1265893 | usd |
CY2024 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-111730 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-361500 | usd |
CY2024 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2246839 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3999435 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3235506 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6068384 | usd |
CY2024 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
84106 | usd |
CY2023 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
1136946 | usd |
CY2024 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3319612 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7205330 | usd |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126540836 | shares |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126540836 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
103889833 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
103889833 | shares |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
77110 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
229729 | usd |
CY2023 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
104515 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
276066 | usd |
CY2023 | ngtf |
Common Stock Issued Under Forbearance And Exchange Agreement
CommonStockIssuedUnderForbearanceAndExchangeAgreement
|
342000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
91500 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
62850 | usd |
CY2023 | ngtf |
Warrants Issued As Financing Cost Associated With Convertible Notes
WarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
603689 | usd |
CY2023 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
1823450 | usd |
CY2023 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
185669 | usd |
CY2023 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustments
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustments
|
-64032 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6068384 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2070262 | usd |
CY2024 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
16400 | usd |
CY2024 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
7800 | usd |
CY2024 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
50000 | usd |
CY2024 | ngtf |
Adjustment To Additional Paid In Capital Warrant Issued
AdjustmentToAdditionalPaidInCapitalWarrantIssued
|
84230 | usd |
CY2024 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
721470 | usd |
CY2024 | ngtf |
Warrants Issued As Financing Cost Associated With Convertible Notes
WarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
9878 | usd |
CY2024 | ngtf |
Stock Issued During Period Value Business Acquisition
StockIssuedDuringPeriodValueBusinessAcquisition
|
868695 | usd |
CY2024 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
113955 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3235506 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3433327 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3235506 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6068384 | usd |
CY2024 | ngtf |
Noncash Financing Cost Under Contingent Liability
NoncashFinancingCostUnderContingentLiability
|
278200 | usd |
CY2023 | ngtf |
Noncash Financing Cost Under Nfn
NoncashFinancingCostUnderNFN
|
57647 | usd |
CY2023 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
92787 | usd |
CY2024 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17599 | usd |
CY2024 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
84230 | usd |
CY2023 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
62850 | usd |
CY2024 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7800 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
77110 | usd |
CY2024 | ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
50000 | usd |
CY2023 | ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
104515 | usd |
CY2024 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
638194 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1265893 | usd |
CY2024 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-111730 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-361500 | usd |
CY2024 | ngtf |
Warrants And Returnable Warrants Issued For Financing
WarrantsAndReturnableWarrantsIssuedForFinancing
|
721470 | usd |
CY2023 | ngtf |
Warrants And Returnable Warrants Issued For Financing
WarrantsAndReturnableWarrantsIssuedForFinancing
|
1823450 | usd |
CY2023 | ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
64033 | usd |
CY2023 | ngtf |
Consulting Fee Due To Conversion Price Adjustments
ConsultingFeeDueToConversionPriceAdjustments
|
185669 | usd |
CY2024 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
4803 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
416701 | usd |
CY2024 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2054 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4943 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-53928 | usd |
CY2024 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14446 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
84002 | usd |
CY2024 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
45804 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-42070 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
546641 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
403428 | usd |
CY2024 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
153300 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
64876 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-709990 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1203995 | usd |
CY2024 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
149990 | usd |
CY2024 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
297880 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-447870 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
229729 | usd |
CY2023 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
276066 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
40000 | usd |
CY2024 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1252805 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1805800 | usd |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1375128 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1252805 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
976467 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
94945 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-227528 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53349 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
148294 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53349 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
39452 | usd |
CY2024 | ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
721470 | usd |
CY2024 | us-gaap |
Stock Issued1
StockIssued1
|
50000 | usd |
CY2024 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
686 | usd |
CY2023 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
6550 | usd |
CY2024 | ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
69181 | usd |
CY2023 | ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
1136946 | usd |
CY2024 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
171711 | usd |
CY2023 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
864713 | usd |
CY2024 | ngtf |
Preferred Stock C Issued Per Acquisition
PreferredStockCIssuedPerAcquisition
|
868708 | usd |
CY2024 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
113955 | usd |
CY2024 | ngtf |
Principal Increased Under Convertible Note Amended
PrincipalIncreasedUnderConvertibleNoteAmended
|
12500 | usd |
CY2024 | ngtf |
Granted Interest Increased Under Convertible Note Amended
GrantedInterestIncreasedUnderConvertibleNoteAmended
|
1875 | usd |
CY2024 | ngtf |
Acquisition Cost Under Promissory Note Acquired Under Business Acquisition
AcquisitionCostUnderPromissoryNoteAcquiredUnderBusinessAcquisition
|
126000 | usd |
CY2023 | ngtf |
Principal Increased As Financing Cost
PrincipalIncreasedAsFinancingCost
|
57647 | usd |
CY2023 | ngtf |
Common Stock Issued To Settle Principal
CommonStockIssuedToSettlePrincipal
|
16088 | usd |
CY2024 | ngtf |
Common Stock Issued To Settle Interest Payable
CommonStockIssuedToSettleInterestPayable
|
31250 | usd |
CY2023 | ngtf |
Common Stock Issued To Settle Interest Payable
CommonStockIssuedToSettleInterestPayable
|
33907 | usd |
CY2024 | ngtf |
Common Stock Issued For Transfer Agent Fee
CommonStockIssuedForTransferAgentFee
|
1750 | usd |
CY2024 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. Description of Business and Going Concern</b></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Nightfood Holdings, Inc. is a Nevada corporation incorporated on -October 16, 2013, to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. We are also the sole shareholder of MJ Munchies, Inc., currently revoked in the State of Nevada, which owns certain intellectual property, but does not have any operations as of the period covered by these financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 2, 2024, the Company closed the acquisition of Future Hospitality Ventures Holdings Inc. (“FHVH” or “Future Hospitality”), a Nevada corporation and a new entrant in the Robots-as-a-Service (RaaS) space from Mr. Lei Sonny Wang, who concurrently became the Chief Executive Officer of Nightfood and a member of the Company’s board of directors. Under the leadership of Mr. Wang, as of the time of this filing, Future Hospitality has secured distribution agreements with Next Robot, Inc. (formally Botin Innovations, Inc.) and one other U.S.-based global manufacturer which has not yet been named publicly and is in the process of negotiating and exploring additional supplier relationships. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 866-291-7778. We maintain web sites at www.nightfoodholdings.com, www.nightfood.com, www.RoboOp365.com, along with several additional web properties. Any information that may appear on those web sites should not be deemed to be a part of this report.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The Company’s fiscal year end is June 30.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Going Concern</b></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; font-size: 10pt; text-align: justify"> </td> <td style="width: 0.25in; font-size: 10pt; text-align: justify">●</td> <td style="font-size: 10pt; text-align: justify">The Company’s financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. No certainty of continuation can be stated.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="text-align: justify; width: 24px"> </td> <td style="text-align: justify; width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt">The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the fiscal year ended June 30, 2024, the Company had an operating and net loss of $3,235,506, cash flow used in operations of $709,990 and an accumulated deficit of $38,626,400.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">The Company has limited available cash resources and we do not believe our cash on hand will be sufficient to fund our operations and growth throughout fiscal year 2025 or adequate to satisfy our immediate or ongoing working capital needs. We are currently in default with respect to the terms of several of our convertible notes payable.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"> </td> <td style="text-align: justify">The Company is continuing to seek to raise capital through the sales of its common stock, preferred stock and/or convertible notes, as well as potentially the exercise of outstanding warrants, to finance the Company’s operations, of which it can give no assurance of success. Management has devoted a significant amount of time to the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. Additionally, management is investing in the acquisition of additional revenue generating assets through the issuance of debt and/or equity to further assist the Company’s growth initiatives. As of June 30, 2024 we have advanced proceeds totaling $448,000 to potential targets, which are under negotiation for acquisition as soon as practicable subsequent to June 30, 2024.</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">Because the Company has limited sales, no certainty of continuation can be stated. The Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. In addition, the Company will receive the proceeds from its outstanding warrants as, if and when such warrants are exercised for cash. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.</td></tr> </table> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="text-align: justify; width: 0.25in"> </td> <td style="text-align: justify; width: 0.25in">●</td> <td style="text-align: justify">Even if the Company is successful in raising additional funds, the Company cannot give any assurance that it will, in the future, be able to achieve a level of profitability from the sale of the products and services of its subsidiaries to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.</td></tr> </table> | |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-709990 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38626400 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify">●</td> <td style="text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</td></tr> </table> | |
CY2024 | us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd |
CY2024 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
4803 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
416701 | usd |
CY2024 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At June 30, 2024 and June 30, 2023, the Company did not have any uninsured cash deposits.</p> | |
CY2024 | ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
(i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.10416 per share through June 30, 2024. | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
4400000 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1100000 | usd | |
CY2024 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Reclassification</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="text-align: justify; width: 0.25in"> </td> <td style="text-align: justify; width: 0.25in">●</td> <td style="text-align: justify">The Company may occasionally make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</td></tr> </table> | |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
111863 | usd |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
126000 | usd |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
4845 | usd |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
261852 | usd |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-28834 | usd |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
868708 | usd |
CY2024Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
897542 | usd |
CY2024 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
2054 | usd |
CY2023 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
4061 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
800 | usd |
CY2024Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
11199 | usd |
CY2024Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
13809 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
25808 | usd |
CY2024 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
4803 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
416701 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1206 | usd |
CY2024Q2 | ngtf |
Prepaid Professional Fees
PrepaidProfessionalFees
|
72500 | usd |
CY2024Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
4059 | usd |
CY2024Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
29396 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
92726 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
107161 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
441479 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
434535 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40779 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
624716 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
553651 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1059251 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
594430 | usd |
CY2022Q4 | ngtf |
Convertible Price Per Share
ConvertiblePricePerShare
|
0.2 | |
CY2024Q2 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
CY2024 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
1086957 | shares |
CY2024 | ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | |
CY2024 | ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
Below is a reconciliation of the extinguishment of debt relative to the exchange of Returnable Warrants for shares of common stock by the holders:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: justify">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Principal increased due to penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table> | |
CY2024Q2 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
CY2024 | ngtf |
Shares Of Common Stock Exchanged For Returnable Warrants
SharesOfCommonStockExchangedForReturnableWarrants
|
10869566 | shares |
CY2024Q2 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
CY2024 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares |
CY2024 | us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd |
CY2024Q2 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
CY2024 | ngtf |
Under Forbearance Agreement
UnderForbearanceAgreement
|
58703 | usd |
CY2024 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
960197 | usd |
CY2023 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
93324 | usd |
CY2023 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1053521 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2024 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
49995 | usd |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33907 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
7000000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2024Q2 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
1750 | usd |
CY2024Q2 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
1000000 | shares |
CY2024 | ngtf |
Fair Market Value Of Common Stock
FairMarketValueOfCommonStock
|
1000000 | shares |
CY2024 | us-gaap |
Equity Fair Value Adjustment
EquityFairValueAdjustment
|
16400 | usd |
CY2024 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
31250 | usd |
CY2024 | us-gaap |
Legal Fees
LegalFees
|
1750 | usd |
CY2024 | ngtf |
Extinguishment Of Debt Gain Loss Gross Of Tax
ExtinguishmentOfDebtGainLossGrossOfTax
|
-33000 | usd |
CY2024 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-16600 | usd |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2024 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares |
CY2024Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
169941 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
200000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
170000 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
30000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2023Q4 | us-gaap |
Short Duration Contracts Discounted Liabilities Amount
ShortDurationContractsDiscountedLiabilitiesAmount
|
9300 | usd |
CY2023Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Prepayment Fees On Advances Net
PrepaymentFeesOnAdvancesNet
|
750 | usd |
CY2023Q4 | ngtf |
Outstanding Principal Amount Percentage
OutstandingPrincipalAmountPercentage
|
0.50 | pure |
CY2023Q4 | ngtf |
Repayment
Repayment
|
1.50 | pure |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
9300 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
170588 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
145000 | usd |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
25588 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
14500 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
439394 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2024Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
388300 | usd |
CY2024Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
330055 | usd |
CY2024Q1 | ngtf |
Discount Issue
DiscountIssue
|
58245 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
336000 | usd |
CY2024Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
285600 | usd |
CY2024Q1 | ngtf |
Discount Issue
DiscountIssue
|
50400 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
395000 | usd |
CY2024Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
335750 | usd |
CY2024Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
59250 | usd |
CY2024Q2 | ngtf |
Conversion Amount
ConversionAmount
|
1750 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
55250 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
9750 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
600000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | ngtf |
Common Stock As Commitment Shares
CommonStockAsCommitmentShares
|
1477272 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
650000 | shares |
CY2024 | ngtf |
Cash Fee
CashFee
|
5100 | usd |
CY2024 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
650000 | shares |
CY2024 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2024Q1 | us-gaap |
Line Of Credit Facility Annual Principal Payment
LineOfCreditFacilityAnnualPrincipalPayment
|
65000 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
434535 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40779 | usd |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.03333 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024 | ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5000000 | shares |
CY2024Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
31250 | usd |
CY2024 | ngtf |
Transfer Agent Fee
TransferAgentFee
|
1750 | usd |
CY2024Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
16400 | usd |
CY2023 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
467950 | shares |
CY2023Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.5 | |
CY2023Q2 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
1871800 | shares |
CY2023 | ngtf |
Issued Stock Purchase Warrants
IssuedStockPurchaseWarrants
|
5750000 | shares |
CY2023Q2 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
16088 | usd |
CY2023Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
33907 | usd |
CY2023Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
91500 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000 | shares |
CY2022 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
335 | shares |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
335000 | usd | |
CY2024Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
CY2024 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
4431387 | usd |
CY2024 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
84106 | usd |
CY2023 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
1136946 | usd |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4000000 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.25 | |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
|
12870000 | shares |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
276066 | usd |
CY2023 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
377560 | usd |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
650000 | shares |
CY2024 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
699350 | usd |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
28557967 | shares |
CY2024 | ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
1818182 | shares |
CY2024 | ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain warrants there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
6140000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
4220000 | usd |
CY2023Q3 | ngtf |
Non Refundable Warrants Issued
NonRefundableWarrantsIssued
|
4800000 | shares |
CY2023Q3 | ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
4800000 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.0333 | |
CY2023Q3 | us-gaap |
Financing Receivable Percent Past Due1
FinancingReceivablePercentPastDue1
|
0.10 | pure |
CY2023Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
173195 | usd |
CY2023Q3 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
126065 | usd |
CY2023Q3 | ngtf |
Issued Stock Purchase Warrants
IssuedStockPurchaseWarrants
|
5248344 | shares |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
299260 | usd |
CY2024Q2 | ngtf |
Cash Performance Rate
CashPerformanceRate
|
0.02 | pure |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.10 | pure |
CY2024 | ngtf |
Average Closing Priced Trading Days
AverageClosingPricedTradingDays
|
10 | pure |
CY2024 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
42500 | usd |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
2111280 | shares |
CY2024 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
295510 | usd |
CY2023 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
101876 | usd |
CY2024Q2 | us-gaap |
Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
|
40000 | usd |
CY2024 | ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
234500 | usd |
CY2023 | ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
150500 | usd |
CY2024Q2 | us-gaap |
Common Stock Other Value Outstanding
CommonStockOtherValueOutstanding
|
500000 | usd |
CY2024 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
6000 | usd |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.10 | pure |
CY2024 | ngtf |
Percentage Of Cash Bonus
PercentageOfCashBonus
|
0.10 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.065 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.065 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.206 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.119 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.351 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.264 | pure |
CY2024 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2024Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5825004 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4960443 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5825004 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4960443 | usd |
CY2024 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
26590000 | usd |
CY2024Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2614000 | usd |
CY2024Q2 | us-gaap |
Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
|
1100000 | usd |
CY2024 | ngtf |
Ownership Term
OwnershipTerm
|
P3Y | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53349 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29335 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
175410 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
175410 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
594430 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1549366 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2245672 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
2245672 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
123588 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33112935 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35306788 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2070262 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
175410 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
133406 | usd |
CY2023 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
277843 | usd |
CY2023 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
144859 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
838413 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
941240 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
2202355 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2068949 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
172769 | usd |
CY2023 | ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
2199273 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1265893 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-361500 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3999435 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6068384 | usd |
CY2023Q2 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
65000 | usd |
CY2023Q3 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
60000 | usd |
CY2024Q2 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2025-01-23 | |
CY2024Q3 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
335750 | usd |
CY2024 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
5525 | |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2023Q2 | ngtf |
Acquisition Costs Secured By Promissory Note
AcquisitionCostsSecuredByPromissoryNote
|
usd | |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2023 | us-gaap |
Interest Income Other
InterestIncomeOther
|
usd | |
CY2023 | ngtf |
Stock Issued During Period Value Common Stock From Conversion
StockIssuedDuringPeriodValueCommonStockFromConversion
|
usd | |
CY2023 | ngtf |
Stock Issued During Period Values Conversion Of Convertible Securities
StockIssuedDuringPeriodValuesConversionOfConvertibleSecurities
|
usd | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2024 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2024 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2023 | ngtf |
Noncash Financing Cost Under Contingent Liability
NoncashFinancingCostUnderContingentLiability
|
usd | |
CY2024 | ngtf |
Noncash Financing Cost Under Nfn
NoncashFinancingCostUnderNFN
|
usd | |
CY2024 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
usd | |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
usd | |
CY2024 | ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
usd | |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2024 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2024 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
CY2024 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2024 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2024 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023 | ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
usd | |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2023 | ngtf |
Preferred Stock C Issued Per Acquisition
PreferredStockCIssuedPerAcquisition
|
usd | |
CY2023 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
usd | |
CY2023 | ngtf |
Principal Increased Under Convertible Note Amended
PrincipalIncreasedUnderConvertibleNoteAmended
|
usd | |
CY2023 | ngtf |
Granted Interest Increased Under Convertible Note Amended
GrantedInterestIncreasedUnderConvertibleNoteAmended
|
usd | |
CY2023 | ngtf |
Acquisition Cost Under Promissory Note Acquired Under Business Acquisition
AcquisitionCostUnderPromissoryNoteAcquiredUnderBusinessAcquisition
|
usd | |
CY2024 | ngtf |
Principal Increased As Financing Cost
PrincipalIncreasedAsFinancingCost
|
usd | |
CY2024 | ngtf |
Common Stock Issued To Settle Principal
CommonStockIssuedToSettlePrincipal
|
usd | |
CY2023 | ngtf |
Common Stock Issued For Transfer Agent Fee
CommonStockIssuedForTransferAgentFee
|
usd | |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
usd | |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
usd | |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
usd | |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q2 | ngtf |
Prepaid Professional Fees
PrepaidProfessionalFees
|
usd | |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
usd | |
CY2024 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2024 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2024 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
CY2024 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
CY2024 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
usd | |
CY2024 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
usd | |
CY2024 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
usd | |
CY2024Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
usd | |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
usd | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 | |
CY2024 | dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | |
CY2024 | dei |
Security Exchange Name
SecurityExchangeName
|
NONE |