2024 Q2 Form 10-Q Financial Statement
#000121390024053334 Filed on June 17, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
Revenue | $1.352K | $29.51K | |
YoY Change | -87.25% | -75.92% | |
Cost Of Revenue | $2.030K | $53.69K | |
YoY Change | -96.53% | -57.53% | |
Gross Profit | -$680.00 | -$24.18K | |
YoY Change | -98.58% | 523.2% | |
Gross Profit Margin | -50.3% | -81.94% | |
Selling, General & Admin | $162.0K | $404.8K | |
YoY Change | 4.48% | 44.62% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $291.5K | $404.8K | |
YoY Change | 87.26% | 44.62% | |
Operating Profit | -$290.1K | -$429.0K | |
YoY Change | 100.02% | 51.16% | |
Interest Expense | -$86.14K | -$400.1K | |
YoY Change | -105.2% | 60.78% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$379.6K | -$103.6K | |
YoY Change | -133.56% | -279.49% | |
Pretax Income | -$669.7K | -$974.2K | |
YoY Change | -167.93% | 105.14% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$669.7K | -$990.7K | |
YoY Change | -167.93% | 108.6% | |
Net Earnings / Revenue | -49535.43% | -3357.1% | |
Basic Earnings Per Share | -$0.01 | ||
Diluted Earnings Per Share | -$0.01 | -$0.01 | |
COMMON SHARES | |||
Basic Shares Outstanding | 127.9M shares | 127.9M shares | 120.6M shares |
Diluted Shares Outstanding | 127.7M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $186.1K | $44.19K | |
YoY Change | 597.94% | -84.27% | |
Cash & Equivalents | $148.3K | $186.1K | $44.19K |
Short-Term Investments | |||
Other Short-Term Assets | $107.2K | $187.2K | $92.73K |
YoY Change | 15.57% | 101.59% | -32.71% |
Inventory | $25.81K | $35.84K | $276.2K |
Prepaid Expenses | $1.206K | $5.978K | |
Receivables | $22.34K | $25.66K | $33.40K |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $303.6K | $434.8K | $446.5K |
YoY Change | -32.01% | -23.54% | -47.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $868.7K | $1.333M | |
YoY Change | |||
Intangibles | $897.5K | $1.333M | $0.00 |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $302.0K | ||
YoY Change | |||
Total Long-Term Assets | $1.339M | $1.635M | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $303.6K | $434.8K | $446.5K |
Total Long-Term Assets | $1.339M | $1.635M | $0.00 |
Total Assets | $1.643M | $2.070M | $446.5K |
YoY Change | 267.88% | 264.01% | -47.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $624.7K | $648.7K | $563.7K |
YoY Change | 10.82% | 21.58% | 140.76% |
Accrued Expenses | $234.4K | ||
YoY Change | 164.33% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.990M | $1.492M | |
YoY Change | 249.69% | 333.45% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.798M | $4.124M | $2.198M |
YoY Change | 118.27% | 179.15% | 280.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.798M | $4.124M | $2.198M |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $4.124M | $2.198M | |
YoY Change | 179.15% | 280.1% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.63M | -$37.65M | -$34.99M |
YoY Change | 10.4% | 10.75% | 24.51% |
Common Stock | $128.9K | $127.9K | $123.6K |
YoY Change | 4.3% | 12.15% | 34.61% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.433M | -$2.054M | -$1.752M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.643M | $2.070M | $446.5K |
YoY Change | 267.88% | 264.01% | -47.09% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$669.7K | -$990.7K | |
YoY Change | -167.93% | 108.6% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$109.4K | -$217.5K | |
YoY Change | -57.51% | -36.23% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$326.0K | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$326.0K | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 615.7K | 235.1K | |
YoY Change | 161.86% | 135.11% | |
NET CHANGE | |||
Cash From Operating Activities | -109.4K | -217.5K | |
Cash From Investing Activities | -326.0K | 0.000 | |
Cash From Financing Activities | 615.7K | 235.1K | |
Net Change In Cash | 180.3K | 17.52K | |
YoY Change | -906.94% | -107.26% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$109.4K | -$217.5K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.021 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105672769 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126540836 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127688758 | shares |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.006 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55406 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NIGHTFOOD HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3885019 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
520 White Plains Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
888-6444 | ||
dei |
Security12b Title
Security12bTitle
|
N/A | ||
dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
127907407 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
186072 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25657 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33396 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
35842 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
187225 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
434796 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
446511 | usd |
CY2024Q1 | ngtf |
Acquisition Costs Secured By Promissory Note
AcquisitionCostsSecuredByPromissoryNote
|
302000 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1333271 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
2070067 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
446511 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
883116 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2024Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2990249 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1491719 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4124112 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2198111 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
127907407 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
127907407 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
123587968 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
123587968 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
127907 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
123588 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
35469552 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33112935 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37651522 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34988126 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2054045 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2070067 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
446511 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1352 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
10605 | usd |
us-gaap |
Revenues
Revenues
|
10423 | usd | |
us-gaap |
Revenues
Revenues
|
103944 | usd | |
CY2024Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2034 | usd |
CY2023Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
58474 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
60610 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
225591 | usd | |
CY2024Q1 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
6453 | usd |
CY2023Q1 | ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
38960 | usd |
ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
6044 | usd | |
ngtf |
Advertising And Promotional
AdvertisingAndPromotional
|
129295 | usd | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
162022 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
155076 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
375470 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
385711 | usd | |
CY2024Q1 | ngtf |
Professional Fee
ProfessionalFee
|
120983 | usd |
CY2023Q1 | ngtf |
Professional Fee
ProfessionalFee
|
-96850 | usd |
ngtf |
Professional Fee
ProfessionalFee
|
458299 | usd | |
ngtf |
Professional Fee
ProfessionalFee
|
744547 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
291492 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
155660 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
900423 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1485144 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-290140 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-145055 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-890000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1381200 | usd | |
CY2024Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
86136 | usd |
CY2023Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
40758 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
192872 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
98086 | usd | |
CY2023Q1 | ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
-1696970 | usd |
ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
804160 | usd | |
ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
1813940 | usd | |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
165113 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
132805 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
578853 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1162257 | usd | |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-128330 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-392459 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-128330 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-319995 | usd | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-379579 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1130948 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1704215 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3394278 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-669719 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
985893 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2594215 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4775478 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
48410 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-2565151 | usd |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
69181 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
1120514 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-718129 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3551044 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2663396 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5895993 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.006 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.021 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
127688758 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
105672769 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126540836 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98556215 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1751600 | usd |
CY2023Q3 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
50000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
84230 | usd |
CY2023Q3 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissued Associatedwith Promissorynotes
AdjustmentstoadditionalpaidincapitalWarrantsissuedAssociatedwithPromissorynotes
|
9878 | usd |
CY2023Q3 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
699350 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1433042 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341184 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
7800 | usd |
CY2023Q4 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
22120 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-491454 | usd |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
127475 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
48676 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-449180 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-995623 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2802718 | usd |
CY2024Q1 | ngtf |
Stock Issued During Period Value Business Acquisition
StockIssuedDuringPeriodValueBusinessAcquisition
|
1304437 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
113955 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-669719 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2054045 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265576 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20010 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
290070 | usd |
CY2022Q3 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
65783 | usd |
CY2022Q3 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
108126 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1201110 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-451545 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
224615 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
16000 | usd |
CY2022Q4 | ngtf |
Common Stock Issued As Financing Cost
CommonStockIssuedAsFinancingCost
|
60000 | usd |
CY2022Q4 | ngtf |
Stock Isuued Vested Warrants For Services
StockIsuuedVestedWarrantsForServices
|
5250 | usd |
CY2022Q4 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
305829 | usd |
CY2022Q4 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
1220790 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560262 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3179323 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8000 | usd |
CY2023Q1 | ngtf |
Stock Isuued Vested Warrants For Services
StockIsuuedVestedWarrantsForServices
|
7425 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5114 | usd |
CY2023Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
138566 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25100 | usd |
CY2023Q1 | ngtf |
Common Stock Issued Under Forbearance And Exchange Agreement
CommonStockIssuedUnderForbearanceAndExchangeAgreement
|
342000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
765127 | usd |
CY2023Q1 | ngtf |
Warrants Issued As Financing Cost Associated With Convertible Notes
WarrantsIssuedAsFinancingCostAssociatedWithConvertibleNotes
|
239970 | usd |
CY2023Q1 | ngtf |
Warrants Issued As Financing Cost Under Common Stock Purchase Warrant
WarrantsIssuedAsFinancingCostUnderCommonStockPurchaseWarrant
|
231430 | usd |
CY2023Q1 | ngtf |
Adjustments To Additional Paid In Capital Warrant Dilutive Other Adjustment
AdjustmentsToAdditionalPaidInCapitalWarrantDilutiveOtherAdjustment
|
-250936 | usd |
CY2023Q1 | ngtf |
Adjustmentstoadditionalpaidincapital Warrantsissuedasfinancingcost
AdjustmentstoadditionalpaidincapitalWarrantsissuedasfinancingcost
|
-227036 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
985893 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-908669 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2594215 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4775478 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
84230 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
12675 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Cost
WarrantsAndReturnableWarrantsIssuedForFinancingCost
|
721470 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Cost
WarrantsAndReturnableWarrantsIssuedForFinancingCost
|
482500 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7800 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
69110 | usd | |
ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
50000 | usd | |
ngtf |
Stock Issued For Financing Costs
StockIssuedForFinancingCosts
|
60000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
578853 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1162257 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-128330 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-319995 | usd | |
ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
-853053 | usd | |
ngtf |
Consulting Fee Due To Conversion Price Adjustments
ConsultingFeeDueToConversionPriceAdjustments
|
163019 | usd | |
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
229468 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
251010 | usd | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
46130 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7738 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-40043 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
149990 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10650 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
63990 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
140628 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-44921 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
293277 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
358128 | usd | |
ngtf |
Acquisition Costs Secured By Promissory Notes
AcquisitionCostsSecuredByPromissoryNotes
|
176000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-325990 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
229719 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
138566 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
40000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
917055 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1443750 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1110628 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
917055 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
741407 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
141885 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-254216 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44187 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280877 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
186072 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26661 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
39452 | usd | |
ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
721470 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
50000 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
686 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
6550 | usd | |
ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
69181 | usd | |
ngtf |
Deemed Dividend Associated With Preferred B Stock And Dilutive Warrant Adjustments
DeemedDividendAssociatedWithPreferredBStockAndDilutiveWarrantAdjustments
|
1055197 | usd | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
171711 | usd | |
ngtf |
Preferred Stock C Issued Per Acquisition
PreferredStockCIssuedPerAcquisition
|
868708 | usd | |
ngtf |
Preferred Stock A Valuation Per Acquisition
PreferredStockAValuationPerAcquisition
|
435729 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
113955 | usd | |
ngtf |
Principal Increased Under Convertible Note Amended
PrincipalIncreasedUnderConvertibleNoteAmended
|
12500 | usd | |
ngtf |
Granted Interest Increased Under Convertible Note Amended
GrantedInterestIncreasedUnderConvertibleNoteAmended
|
1875 | usd | |
ngtf |
Acquisition Cost Under Promissory Note Acquired Under Business Acquisition
AcquisitionCostUnderPromissoryNoteAcquiredUnderBusinessAcquisition
|
126000 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>1. Description of Business and Going Concern </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Nightfood Holdings, Inc. (“we”, “us”, “the Company” or “Nightfood”) is a Nevada corporation incorporated on -October 16, 2013, to acquire all of the issued and outstanding shares of Nightfood, Inc., a New York corporation from its sole shareholder, Sean Folkson. For the reporting period, all of our operations were being conducted through subsidiary Nightfood, Inc. We are also the sole shareholder of MJ Munchies, Inc., currently revoked in the State of Nevada, which owns certain intellectual property, but does not have any operations as of the period covered by these financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On February 2, 2024, the Company closed the acquisition of Future Hospitality Ventures Holdings Inc. (“FHVH” or “Future Hospitality”), a Nevada corporation and a new entrant in the Robots-as-a-Service (RaaS) space from Mr. Lei Sonny Wang, who concurrently became the Chief Executive Officer (“CEO”) of Nightfood and a member of the Company’s board of directors. Under the leadership of Mr. Wang, Future Hospitality has secured distribution agreements with industry-leading manufacturers United Robotics Group Americas, Inc. and Botin Innovations, Inc. and is in the process of negotiating several additional supply opportunities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="background-color: white">Our corporate address is 520 White Plains Road – Suite 500, Tarrytown, New York 10591 and our telephone number is 866-291-7778. We maintain web sites at www.nightfood.com, </span>www.RoboOp365.com<span style="background-color: white">, along with several additional web properties. Any information that may appear on those web sites should not be deemed to be a part of this report.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company’s fiscal year end is June 30.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>Going Concern</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. No certainty of continuation can be stated.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the nine months ended March 31, 2024, the Company had an operating and net loss of $2,572,165, cash flow used in operations of $449,180 and an accumulated deficit of $37,629,472.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has limited available cash resources and we do not believe our cash on hand will be sufficient to fund our operations and growth throughout calendar year 2024 or adequate to satisfy our immediate or ongoing working capital needs. We are currently in default with respect to the terms of several of our convertible notes payable.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is continuing to seek to raise capital through the sales of its common stock, preferred stock and/or convertible notes, as well as potentially the exercise of outstanding warrants, to finance the Company’s operations, of which it can give no assurance of success. Management has devoted a significant amount of time to the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. Additionally, management is investing in the acquisition of additional revenue generating assets through the issuance of debt and/or equity to further assist the Company’s growth initiatives. As of March 31, 2024 we have advanced proceeds totaling $302,000 to potential targets, which are under negotiation for acquisition as soon as practicable subsequent to June 30, 2024.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Because the Company has limited sales, no certainty of continuation can be stated. The Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. In addition, the Company will receive the proceeds from its outstanding warrants as, if and when such warrants are exercised for cash. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Even if the Company is successful in raising additional funds, the Company cannot give any assurance that it will, in the future, be able to achieve a level of profitability from the sale of the products and services of its subsidiaries to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments to reflect the possible future effects on recoverability and reclassification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.</span></td></tr> </table> | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-449180 | usd | |
CY2024Q1 | ngtf |
Acquisition Costs Secured By Promissory Note
AcquisitionCostsSecuredByPromissoryNote
|
302000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>Use of Estimates</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used in the determination of depreciation and amortization, the valuation for non-cash issuances of common stock, and the website, income taxes and contingencies, valuing convertible preferred stock for a “beneficial conversion feature” (“BCF”) and warrants among others.</span></td></tr> </table> | ||
ngtf |
Shares Of Common Stock Exchanged For Returnable Warrants
SharesOfCommonStockExchangedForReturnableWarrants
|
10869566 | shares | |
CY2024Q1 | ngtf |
Common Stock Returnable Warrants
CommonStockReturnableWarrants
|
342000 | usd |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1051801 | shares | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1988402 | usd | |
us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd | |
CY2024Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
105455 | usd |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
251010 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6044 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
129295 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>Concentration of Credit Risk</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places its cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal. At March 31, 2024 and June 30, 2023, the Company did not have any uninsured cash deposits.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Deemed Dividend – Series B Preferred Stock Warrants :</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Each share of the Company’s Series B Preferred Stock, par value $0.001 per share (the “B Preferred” or “B Preferred Stock”) has a liquidation preference of $1,000 and has no voting rights except as to matters pertaining to the rights and privileges of the B Preferred. Each share of B Preferred is convertible at the option of the holder thereof into (i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.11082 per share through March 31, 2024. The exercise price of these warrants can continue to adjust as the result of subsequent financing events and stock transactions. These adjustments can result in an exercise price that is either higher, or lower, than the price as of March 31, 2024.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The value of the deemed dividend was approximately $4.4 million as of June 30, 2022. During the year ended June 30, 2023 the Company recorded an additional deemed dividend of approximately $1.1 million in relation to the B Preferred stock and downward price adjustments to certain warrants. During the nine months ended March 31, 2024 the Company recorded a further deemed dividend of approximately $69,181 in relation to the B Preferred stock and downward price adjustments to certain warrants.</span></p> | ||
ngtf |
Description Of Beneficial Conversion Feature
DescriptionOfBeneficialConversionFeature
|
(i) 5,000 shares of the Registrant’s common stock (one share for each $0.20 of liquidation preference) (the “Conversion Shares”) and (ii) 5,000 common stock purchase warrants, expiring April 16, 2026 (the “Warrants”). The Warrants carried an initial exercise price of $0.30 per share. Subsequent financing events and debt extinguishment resulted in adjustments to the exercise price of all warrants created from conversion of B Preferred from $0.30 per share to approximately $0.11082 per share through March 31, 2024. | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
4400000 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1100000 | usd | |
us-gaap |
Dividends Stock
DividendsStock
|
69181 | usd | |
CY2024Q1 | ngtf |
Financing Charges Due To Returnable Warrants Issued
FinancingChargesDueToReturnableWarrantsIssued
|
987060 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b>Reclassification</b></span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company may occasionally make certain reclassifications to prior period amounts to conform with the current year’s presentation. Such reclassifications would not have a material effect on its consolidated statement of financial position, results of operations or cash flows.</span></td></tr> </table> | ||
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
111863 | usd |
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
126000 | usd |
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
4845 | usd |
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
261852 | usd |
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-28834 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
1333271 | usd |
CY2024Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
1304437 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6117 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
163644 | usd |
CY2024Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
29725 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
63734 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
48824 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
35842 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
276202 | usd |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
251010 | usd | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5978 | usd |
CY2024Q1 | ngtf |
Prepaid Professional Fees
PrepaidProfessionalFees
|
142500 | usd |
CY2024Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
38747 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
29396 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
92726 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
187225 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
92726 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
234411 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
40779 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
648705 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
563737 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
883116 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604516 | usd |
CY2022Q4 | ngtf |
Convertible Price Per Share
ConvertiblePricePerShare
|
0.2 | |
CY2024Q1 | us-gaap |
Preferred Units Offering Costs
PreferredUnitsOfferingCosts
|
1000000 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
100000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
15192 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
5434783 | shares |
CY2022Q3 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
1086957 | shares |
ngtf |
Forbearance Agreement Description
ForbearanceAgreementDescription
|
The Company shall pay to each Purchaser in cash the sum of $482,250.00 for the full and complete satisfaction of the Notes, which includes all due and owing principal, interest and penalties notwithstanding anything to the contrary in the Notes, as follows: (i) $250,000.00 on or before February 7, 2023; (ii) $50,000.00 on or before February 28, 2023; (iii) $50,000.00 on or before March 31, 2023; (iv) $50,000.00 on or before April 30, 2023; and (v) $82,250.00 on or before May 31, 2023. | ||
ngtf |
Schedule Of Exchange Of Returnable Warrants For Shares Of Common Stock
ScheduleOfExchangeOfReturnableWarrantsForSharesOfCommonStock
|
<span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Below is a reconciliation of the extinguishment of debt relative to the exchange of Returnable Warrants for shares of common stock by the holders:</span><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">3,800,000 shares of common stock issued and exchanged for 10,869,566 returnable warrants</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">342,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Loss on conversion price change in December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,051,801</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Stock settled debt</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,988,402</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Financing charges due to returnable warrants issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">987,060</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Principal increased due to penalty</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">58,703</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Loss on extinguishment</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">392,459</td><td style="text-align: left"> </td></tr> </table> | ||
CY2024Q1 | ngtf |
Shares Of Common Stock Issued Returnable Warrants
SharesOfCommonStockIssuedReturnableWarrants
|
3800000 | shares |
ngtf |
Under Forbearance Agreement
UnderForbearanceAgreement
|
58703 | usd | |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
392459 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
960197 | usd | |
CY2023Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
19251 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
58703 | usd | |
CY2023Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
19251 | usd |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1018900 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
604800 | usd | |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
49995 | usd |
CY2023Q2 | us-gaap |
Stock Issued1
StockIssued1
|
16088 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33907 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
7000000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q1 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
ngtf |
Warrants To Purchase Shares
WarrantsToPurchaseShares
|
57000 | shares | |
CY2024Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
169941 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
136800 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
24141 | usd |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1790000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1820000 | shares |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
200000 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
170000 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
30000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2023Q4 | us-gaap |
Short Duration Contracts Discounted Liabilities Amount
ShortDurationContractsDiscountedLiabilitiesAmount
|
9300 | usd |
CY2023Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Prepayment Fees On Advances Net
PrepaymentFeesOnAdvancesNet
|
750 | usd |
CY2023Q4 | ngtf |
Outstanding Principal Amount Percentage
OutstandingPrincipalAmountPercentage
|
0.50 | pure |
CY2023Q4 | ngtf |
Repayment
Repayment
|
1.50 | pure |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
62000 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
52700 | usd |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
9300 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
5270 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
159697 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
170588 | usd |
CY2023Q4 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
145000 | usd |
CY2023Q4 | ngtf |
Discount Issue
DiscountIssue
|
25588 | usd |
CY2023Q4 | ngtf |
Cash Fee
CashFee
|
14500 | usd |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
439394 | shares |
CY2023Q4 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | |
CY2024Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
388300 | usd |
CY2024Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
330055 | usd |
CY2024Q1 | ngtf |
Discount Issue
DiscountIssue
|
58245 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
336000 | usd |
CY2024Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
285600 | usd |
CY2024Q1 | ngtf |
Discount Issue
DiscountIssue
|
50400 | usd |
CY2023Q2 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
55250 | usd |
CY2023Q2 | ngtf |
Purchase Issue Amount
PurchaseIssueAmount
|
9750 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
600000 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.1 | |
CY2023Q2 | ngtf |
Common Stock As Commitment Shares
CommonStockAsCommitmentShares
|
1477272 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
650000 | shares |
ngtf |
Cash Fee
CashFee
|
5100 | usd | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
650000 | shares | |
us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.033 | ||
CY2024Q1 | us-gaap |
Line Of Credit Facility Annual Principal Payment
LineOfCreditFacilityAnnualPrincipalPayment
|
65000 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
234411 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40779 | usd |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.03333 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
ngtf |
Outstanding Share In Percentage
OutstandingShareInPercentage
|
0.50 | pure | |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5000000 | shares |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
50000 | usd | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
300000 | shares | |
us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
467950 | shares | |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.5 | |
CY2023Q1 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
1871800 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000 | shares |
CY2023 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
0 | shares |
CY2022 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
335 | shares |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
335000 | usd | |
CY2024Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
5000 | shares |
ngtf |
Transaction Amount
TransactionAmount
|
4431387 | usd | |
CY2023 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
1136946 | usd |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4000000 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.25 | |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
|
12870000 | shares |
CY2023 | ngtf |
Aggregate Common Stock Shares
AggregateCommonStockShares
|
5750000 | shares |
CY2023 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
276066 | usd |
CY2023 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
377560 | usd |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
650000 | shares |
CY2023Q3 | ngtf |
Additional Financing Costs In Cumulative Amount
AdditionalFinancingCostsInCumulativeAmount
|
699350 | usd |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
28557967 | shares |
ngtf |
Stock Purchase Warrants
StockPurchaseWarrants
|
1818182 | shares | |
ngtf |
Warrant Description
WarrantDescription
|
Certain warrants in the below table include dilution protection for the warrant holders, which could cause the exercise price to be adjusted either higher or lower as a result of various financing events and stock transactions. The result of the warrant exercise price downward adjustment on modification date is treated as a deemed dividend and fully amortized on the transaction date. In addition to the reduction in exercise price, with certain warrants there is a corresponding increase to the number of warrants to the holder on a prorated basis. Under certain conditions, such as the successful retirement of a convertible note through repayment, it is possible for the exercise price of these warrants to increase and for the number of warrants outstanding to decrease. | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
7390000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
4220000 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
CY2023Q2 | ngtf |
Acquisition Costs Secured By Promissory Note
AcquisitionCostsSecuredByPromissoryNote
|
usd | |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2024Q1 | ngtf |
Interest Expense Financing Cost
InterestExpenseFinancingCost
|
usd | |
CY2024Q1 | ngtf |
Cash Performance Rate
CashPerformanceRate
|
0.02 | pure |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.10 | pure |
ngtf |
Average Closing Priced Trading Day
AverageClosingPricedTradingDay
|
10 | pure | |
CY2024Q1 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
234747 | usd |
CY2023Q2 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
101876 | usd |
CY2024Q1 | us-gaap |
Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
|
40000 | usd |
CY2024Q1 | ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
75250 | usd |
CY2023Q1 | ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
37625 | usd |
ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
149875 | usd | |
ngtf |
Services Fees Related Parties
ServicesFeesRelatedParties
|
112875 | usd | |
CY2024Q1 | us-gaap |
Common Stock Other Value Outstanding
CommonStockOtherValueOutstanding
|
500000 | usd |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
6000 | usd | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.10 | pure |
ngtf |
Percentage Of Cash Bonus
PercentageOfCashBonus
|
0.10 | pure | |
us-gaap |
Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
|
0.033 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
1750 | usd | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
98556215 | shares | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2022Q3 | ngtf |
Stock Issued During Period Value Common Stock From Conversion
StockIssuedDuringPeriodValueCommonStockFromConversion
|
usd | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2022Q4 | ngtf |
Stock Issued During Period Value Common Stock From Conversion
StockIssuedDuringPeriodValueCommonStockFromConversion
|
usd | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2023Q1 | ngtf |
Stock Issued During Period Value Common Stock From Conversion
StockIssuedDuringPeriodValueCommonStockFromConversion
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
ngtf |
Financing Cost Due To Conversion Price Adjustments
FinancingCostDueToConversionPriceAdjustments
|
usd | ||
ngtf |
Financing Cost Due To Default
FinancingCostDueToDefault
|
usd | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
usd | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
usd | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
usd | ||
ngtf |
Acquisition Costs Secured By Promissory Notes
AcquisitionCostsSecuredByPromissoryNotes
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
ngtf |
Warrants And Returnable Warrants Issued For Financing Costs
WarrantsAndReturnableWarrantsIssuedForFinancingCosts
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
usd | ||
ngtf |
Preferred Stock C Issued Per Acquisition
PreferredStockCIssuedPerAcquisition
|
usd | ||
ngtf |
Preferred Stock A Valuation Per Acquisition
PreferredStockAValuationPerAcquisition
|
usd | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
usd | ||
ngtf |
Principal Increased Under Convertible Note Amended
PrincipalIncreasedUnderConvertibleNoteAmended
|
usd | ||
ngtf |
Granted Interest Increased Under Convertible Note Amended
GrantedInterestIncreasedUnderConvertibleNoteAmended
|
usd | ||
ngtf |
Acquisition Cost Under Promissory Note Acquired Under Business Acquisition
AcquisitionCostUnderPromissoryNoteAcquiredUnderBusinessAcquisition
|
usd | ||
CY2024Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
usd | |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q2 | ngtf |
Prepaid Professional Fees
PrepaidProfessionalFees
|
usd | |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
CY2024Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
usd | ||
CY2024Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
usd | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593001 |