2013 Q3 Form 10-Q Financial Statement

#000110465913061011 Filed on August 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $115.2K $113.2K $86.71M
YoY Change -99.87% -99.87% 28.26%
Cost Of Revenue $81.70M $80.60M $61.30M
YoY Change 28.46% 31.48% 28.24%
Gross Profit $33.49K $32.59K $25.40M
YoY Change -99.87% -99.87% 28.93%
Gross Profit Margin 29.07% 28.8% 29.29%
Selling, General & Admin $25.30M $24.10M $21.40M
YoY Change 2.02% 12.62% 20.9%
% of Gross Profit 75553.96% 73942.26% 84.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.810M $3.500M $2.500M
YoY Change 40.07% 40.0% 25.63%
% of Gross Profit 11377.89% 10738.5% 9.84%
Operating Expenses $28.90M $27.40M $21.40M
YoY Change 16.53% 28.04% 20.9%
Operating Profit $4.574K $5.209K $3.983M
YoY Change -99.71% -99.87% 99.15%
Interest Expense $900.00 $610.00 $144.0K
YoY Change -99.04% -99.58% -172.0%
% of Operating Profit 19.68% 11.71% 3.62%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $3.676K $4.602K $3.840M
YoY Change -99.75% -99.88% 102.11%
Income Tax $1.448K $1.716K $1.300M
% Of Pretax Income 39.39% 37.29% 33.85%
Net Earnings $2.228M $2.886M $2.540M
YoY Change 147.56% 13.62% 154.0%
Net Earnings / Revenue 1934.45% 2550.28% 2.93%
Basic Earnings Per Share $0.10 $0.13 $0.10
Diluted Earnings Per Share $0.10 $0.13 $0.10
COMMON SHARES
Basic Shares Outstanding 22.43M shares 22.40M shares 22.37M shares
Diluted Shares Outstanding 22.44M shares 22.37M shares

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.300M $7.400M $3.300M
YoY Change -48.62% 124.24%
Cash & Equivalents $8.132M $5.652M $3.301M
Short-Term Investments $1.100M $1.700M
Other Short-Term Assets $2.700M $2.000M $1.100M
YoY Change 80.0% 81.82%
Inventory $45.50M $43.40M $34.10M
Prepaid Expenses
Receivables $2.401M $1.900M $2.100M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $59.87M $54.68M $40.60M
YoY Change 1.63% 34.68%
LONG-TERM ASSETS
Property, Plant & Equipment $98.91M $91.84M $47.40M
YoY Change 53.1% 93.75%
Goodwill $511.0K $511.0K
YoY Change 0.0%
Intangibles $778.0K $388.9K
YoY Change -3.35%
Long-Term Investments $0.00 $0.00
YoY Change -100.0%
Other Assets $200.0K $200.0K $1.800M
YoY Change -33.33% -88.89%
Total Long-Term Assets $100.0M $92.98M $50.10M
YoY Change 49.86% 85.58%
TOTAL ASSETS
Total Short-Term Assets $59.87M $54.68M $40.60M
Total Long-Term Assets $100.0M $92.98M $50.10M
Total Assets $159.9M $147.7M $90.70M
YoY Change 27.25% 62.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.92M $26.85M $19.10M
YoY Change 11.09% 40.56%
Accrued Expenses $9.306M $8.464M $8.500M
YoY Change 19.57% -0.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $9.800M
YoY Change -100.0%
Long-Term Debt Due $200.0K $200.0K $1.100M
YoY Change -33.33% -81.82%
Total Short-Term Liabilities $38.40M $35.50M $38.40M
YoY Change 12.65% -7.55%
LONG-TERM LIABILITIES
Long-Term Debt $19.60M $15.80M $15.50M
YoY Change 256.36% 1.94%
Other Long-Term Liabilities $10.40M $9.300M $8.900M
YoY Change 16.85% 4.49%
Total Long-Term Liabilities $36.97M $30.61M $24.40M
YoY Change 98.5% 25.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.40M $35.50M $38.40M
Total Long-Term Liabilities $36.97M $30.61M $24.40M
Total Liabilities $75.37M $66.09M $70.60M
YoY Change 42.98% -6.38%
SHAREHOLDERS EQUITY
Retained Earnings $30.81M $28.58M
YoY Change 52.1%
Common Stock $53.73M $52.98M
YoY Change 1.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $84.53M $81.56M $20.10M
YoY Change
Total Liabilities & Shareholders Equity $159.9M $147.7M $90.70M
YoY Change 27.25% 62.8%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $2.228M $2.886M $2.540M
YoY Change 147.56% 13.62% 154.0%
Depreciation, Depletion And Amortization $3.810M $3.500M $2.500M
YoY Change 40.07% 40.0% 25.63%
Cash From Operating Activities $10.58M $4.450M $4.110M
YoY Change 47.77% 8.27% 1.99%
INVESTING ACTIVITIES
Capital Expenditures -$13.85M -$8.190M -$5.310M
YoY Change 17.87% 54.24% -5.52%
Acquisitions
YoY Change
Other Investing Activities $5.570M $90.00K $1.530M
YoY Change -420.11% -94.12%
Cash From Investing Activities -$8.260M -$8.110M -$3.780M
YoY Change -38.77% 114.55% -32.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 180.0K -190.0K -480.0K
YoY Change -99.11% -60.42% -125.26%
NET CHANGE
Cash From Operating Activities 10.58M 4.450M 4.110M
Cash From Investing Activities -8.260M -8.110M -3.780M
Cash From Financing Activities 180.0K -190.0K -480.0K
Net Change In Cash 2.500M -3.850M -150.0K
YoY Change -82.12% 2466.67% -146.88%
FREE CASH FLOW
Cash From Operating Activities $10.58M $4.450M $4.110M
Capital Expenditures -$13.85M -$8.190M -$5.310M
Free Cash Flow $24.43M $12.64M $9.420M
YoY Change 29.19% 34.18% -2.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Number Of Stores
NumberOfStores
59 item
CY2013Q2 us-gaap Number Of Stores
NumberOfStores
68 item
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in;"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Use of Estimates</font></i></p> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> </div>
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22401924 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22372184 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1227000 USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
30230 USD
CY2012Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
21000 USD
CY2013Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 item
CY2013Q2 ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
CY2012Q2 ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2885892 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2200793 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8324490 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5676185 USD
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22401924 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22372184 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22389287 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22372184 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
41652 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
48142 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22437429 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22372184 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
140436050 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
103643914 USD
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22443576 shares
CY2012Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22372184 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2008Q2 ngvc Share Based Compensation Arrangement By Share Based Payment Award Grant Entitlement As Percentage Of Fully Diluted Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantEntitlementAsPercentageOfFullyDilutedShares
0.0120 pure
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
87000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
CY2013Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
601000 USD
CY2012Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
143000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
48598532 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39041171 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64602743 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91837518 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3500000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2500000 USD
CY2013Q1 ngvc Percentage Extension Of Bonus Depreciation On Qualifying Assets
PercentageExtensionOfBonusDepreciationOnQualifyingAssets
0.50 pure
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
500000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4034317 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4412741 USD
CY2013Q2 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
2783302 USD
CY2012Q3 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
2197419 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1646576 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1173270 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8464195 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7783430 USD
CY2012Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1800000 USD
CY2013Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1700000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
27300 USD
CY2013Q2 ngvc Expense Related To Amortized Premiums
ExpenseRelatedToAmortizedPremiums
5800 USD
ngvc Expense Related To Amortized Premiums
ExpenseRelatedToAmortizedPremiums
20600 USD
CY2012Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
1800000 USD
CY2013Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
1700000 USD
CY2012Q3 ngvc Other Than Temporary Impairment Losses On Investments Available For Sale Securities
OtherThanTemporaryImpairmentLossesOnInvestmentsAvailableForSaleSecurities
0 USD
CY2013Q2 ngvc Other Than Temporary Impairment Losses On Investments Available For Sale Securities
OtherThanTemporaryImpairmentLossesOnInvestmentsAvailableForSaleSecurities
0 USD
CY2013Q2 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
95000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
521367 USD
dei Entity Registrant Name
EntityRegistrantName
Natural Grocers by Vitamin Cottage, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001547459
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22433352 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5651928 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17290948 USD
CY2013Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
1736004 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1755142 USD
CY2012Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
37543861 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
508965 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
696364 USD
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1026968 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
842963 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
54678057 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
58906723 USD
CY2012Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
973729 USD
CY2013Q2 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
206116 USD
CY2012Q3 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
196365 USD
CY2013Q2 us-gaap Goodwill
Goodwill
511029 USD
CY2012Q3 us-gaap Goodwill
Goodwill
511029 USD
CY2013Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
33766 USD
CY2012Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
54643 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
388886 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
416464 USD
CY2013Q2 us-gaap Other Assets
OtherAssets
1139797 USD
CY2012Q3 us-gaap Other Assets
OtherAssets
2152230 USD
CY2013Q2 us-gaap Assets
Assets
147655372 USD
CY2012Q3 us-gaap Assets
Assets
125661696 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
26847736 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26031756 USD
CY2012Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
260187 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
34087257 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5549553 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4143351 USD
CY2013Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4308579 USD
CY2012Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3618233 USD
CY2013Q2 us-gaap Incentive From Lessor
IncentiveFromLessor
4944215 USD
CY2012Q3 us-gaap Incentive From Lessor
IncentiveFromLessor
5327408 USD
CY2012Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
22312 USD
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
30613661 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18625262 USD
CY2013Q2 us-gaap Liabilities
Liabilities
66092686 USD
CY2012Q3 us-gaap Liabilities
Liabilities
52712519 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
22402 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
22372 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52961713 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52675925 USD
CY2013Q2 ngvc Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
-495 USD
CY2012Q3 ngvc Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
-3696 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28579066 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
20254576 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
81562686 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
72949177 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
147655372 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
125661696 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
654187 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
626609 USD
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22401924 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22372184 shares
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
86706603 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
315480353 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
246452481 USD
CY2012Q2 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
61306972 USD
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
223232981 USD
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
173769970 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
25399631 USD
us-gaap Gross Profit
GrossProfit
92247372 USD
us-gaap Gross Profit
GrossProfit
72682511 USD
CY2012Q2 ngvc Store Expenses
StoreExpenses
18198873 USD
ngvc Store Expenses
StoreExpenses
65546788 USD
ngvc Store Expenses
StoreExpenses
52666794 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9909680 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8285080 USD
CY2012Q2 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
457536 USD
ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
2276222 USD
ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
1311167 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5209521 USD
CY2013Q2 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
2240 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
609857 USD
CY2013Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
607617 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4601904 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1716012 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
2885892 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
339178 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22443576 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22372184 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22437429 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22372184 shares
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2539971 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
339178 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2200793 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
8326501 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8326501 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2885808 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2885808 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6577552 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5676185 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1191 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
44 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9689495 USD
us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
4729 USD
ngvc Increase Decrease In Split Dollar Life Insurance Premiums
IncreaseDecreaseInSplitDollarLifeInsurancePremiums
81991 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
270301 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-26355411 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12071994 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
377549 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3300505 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
519231 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2058131 USD
ngvc Capital Lease Financing Obligations Incurred
CapitalLeaseFinancingObligationsIncurred
5657625 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7228745 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-10362 USD
us-gaap Share Based Compensation
ShareBasedCompensation
86655 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1222196 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
757457 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
210935 USD
ngvc Increase Decrease In Accrued Interest Receivable Net And Amortization Of Premium Amount
IncreaseDecreaseInAccruedInterestReceivableNetAndAmortizationOfPremiumAmount
-14738 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
25578 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
50878 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
126388 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
169532 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
15338 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1701917 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5828801 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4239785 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-192987 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
736982 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
396882 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2974103 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1016700 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2698485 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15144834 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18039690 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25862698 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13511451 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3654 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
596024 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
500000 USD
ngvc Property Acquired Through Capital Lease Obligations
PropertyAcquiredThroughCapitalLeaseObligations
4865446 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1613481 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
282499 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
418887 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
450000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
70505 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
210935 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
268192 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
558323 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
18182 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
4049 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-428443 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3044740 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-11639020 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2922956 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">1. Organization</font></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Nature of Business</font></i></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">Natural Grocers by Vitamin Cottage,&#160;Inc. (Natural Grocers or the Holding Company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries and dietary supplements. The Company operates its retail stores under its trademark <i>Natural Grocers by Vitamin Cottage</i></font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt;" size="1">&#174;</font><font style="FONT-SIZE: 10pt;" size="2">&#160;with 68 stores as of June&#160;30, 2013, including 31 stores in Colorado, 12 in Texas, four in each of New Mexico and Montana, three in each of Kansas and Arizona, two in each of Wyoming, Nebraska, Oregon and Oklahoma, and one in each of Utah, Missouri and&#160;Idaho. &#160;The Company&#8217;s bulk food repackaging facility and distribution center is located in Colorado. The Company had 59 stores as of September&#160;30, 2012.</font></p> </div>
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-84 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-84 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2011 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2011 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
901367 USD
ngvc Proceeds From Premiums Paid On Split Dollar Life Insurance
ProceedsFromPremiumsPaidOnSplitDollarLifeInsurance
659852 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5557687 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
0 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
21100 USD

Files In Submission

Name View Source Status
0001104659-13-061011-index-headers.html Edgar Link pending
0001104659-13-061011-index.html Edgar Link pending
0001104659-13-061011.txt Edgar Link pending
0001104659-13-061011-xbrl.zip Edgar Link pending
a13-13474_110q.htm Edgar Link pending
a13-13474_1ex31d1.htm Edgar Link pending
a13-13474_1ex31d2.htm Edgar Link pending
a13-13474_1ex31d3.htm Edgar Link pending
a13-13474_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g134741bai001.jpg Edgar Link pending
ngvc-20130630.xml Edgar Link completed
ngvc-20130630.xsd Edgar Link pending
ngvc-20130630_cal.xml Edgar Link unprocessable
ngvc-20130630_def.xml Edgar Link unprocessable
ngvc-20130630_lab.xml Edgar Link unprocessable
ngvc-20130630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending