|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash provided by (used in) operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non cash operating lease costs | |||||
| Deferred income taxes | |||||
| Disposal/impairment of assets | |||||
| Restructuring and other (income) charges, net | |||||
| CTO resales | |||||
| LIFO liquidation | |||||
| Share-based compensation | |||||
| Gain on sale of strategic investment | |||||
| (Gain) loss on strategic investment | |||||
| Pension and other postretirement benefit costs | |||||
| Goodwill impairment charge | |||||
| Impairment, long-lived asset, held-for-use | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid and other current assets | |||||
| Planned major maintenance outage | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued payroll and employee benefits | |||||
| Income taxes | |||||
| Litigation verdict charge and interest | |||||
| Operating leases | |||||
| Pension contribution | |||||
| Restructuring and other spending | |||||
| CTO resales | |||||
| Changes in all other operating assets and liabilities, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash provided by (used in) investing activities: | |||||
| Capital expenditures | |||||
| Payments for acquired businesses, net of cash acquired | |||||
| Proceeds from sale of strategic investment | |||||
| Net investment hedge settlement | |||||
| Purchase of strategic investments | |||||
| Proceeds from disposition of assets | |||||
| Sale (purchase) of strategic investments, net | |||||
| Restricted investment | |||||
| Other investing activities, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash provided by (used in) financing activities: | |||||
| Proceeds from revolving credit facility and other borrowings | |||||
| Payments on revolving credit facility and other borrowings | |||||
| Payments on long-term borrowings | |||||
| Debt issuance costs | |||||
| Debt repayment costs | |||||
| Financing lease obligations, net | |||||
| Borrowings (repayments) of notes payable and other short-term borrowings, net | |||||
| Tax payments related to withholdings on vested equity awards | |||||
| Proceeds and withholdings from share-based compensation plans, net | |||||
| Repurchases of common stock under publicly announced plan | |||||
| Other financing activities, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Effect of exchange rate changes on cash | |||||
| Change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Purchases of property, plant, and equipment in accounts payable | |||||
| Leased assets obtained in exchange for new finance lease liabilities | |||||
| Leased assets obtained in exchange for new operating lease liabilities | |||||
| Restricted cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
Loading...