|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.1M
-61.17%
YoY
|
-$430.3M
7868.52%
YoY
|
-$5.400M
-102.55%
YoY
|
$211.6M
79.17%
YoY
|
$118.1M
-34.9%
YoY
|
| Depreciation, Depletion And Amortization |
$106.4M
-1.75%
YoY
|
$108.3M
-11.81%
YoY
|
$122.8M
12.87%
YoY
|
$108.8M
-1.0%
YoY
|
$109.9M
9.68%
YoY
|
| Cash From Operating Activities |
$331.2M
157.54%
YoY
|
$128.6M
-37.3%
YoY
|
$205.1M
-34.49%
YoY
|
$313.1M
6.86%
YoY
|
$293.0M
-16.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.70M
-25.64%
YoY
|
$77.60M
-29.33%
YoY
|
$109.8M
-22.95%
YoY
|
$142.5M
-237.28%
YoY
|
-$103.8M
-226.43%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$344.5M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.600M
-147.06%
YoY
|
-$3.400M
-180.95%
YoY
|
$4.200M
180.0%
YoY
|
$1.500M
-68.09%
YoY
|
| Cash From Investing Activities |
-$57.50M
-27.67%
YoY
|
-$79.50M
2.85%
YoY
|
-$77.30M
-86.04%
YoY
|
-$553.9M
293.95%
YoY
|
-$140.6M
27.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.30M
N/A
|
$0.00
-100.0%
YoY
|
$92.10M
-36.57%
YoY
|
$145.2M
32.72%
YoY
|
$109.4M
24.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$628.1M
2584.19%
YoY
|
$23.40M
-93.99%
YoY
|
| Cash From Financing Activities |
-$252.2M
259.26%
YoY
|
-$70.20M
-29.73%
YoY
|
-$99.90M
-307.69%
YoY
|
$48.10M
-136.14%
YoY
|
-$133.1M
165.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$331.2M
157.54%
YoY
|
$128.6M
-37.3%
YoY
|
$205.1M
-34.49%
YoY
|
$313.1M
6.86%
YoY
|
$293.0M
-16.86%
YoY
|
| Cash From Investing Activities |
-$57.50M
-27.67%
YoY
|
-$79.50M
2.85%
YoY
|
-$77.30M
-86.04%
YoY
|
-$553.9M
293.95%
YoY
|
-$140.6M
27.12%
YoY
|
| Cash From Financing Activities |
-$252.2M
259.26%
YoY
|
-$70.20M
-29.73%
YoY
|
-$99.90M
-307.69%
YoY
|
$48.10M
-136.14%
YoY
|
-$133.1M
165.14%
YoY
|
| Net Change In Cash |
$26.00M
-202.77%
YoY
|
-$25.30M
-191.67%
YoY
|
$27.60M
-113.89%
YoY
|
-$198.7M
-1228.98%
YoY
|
$17.60M
-90.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.2M
157.54%
YoY
|
$128.6M
-37.3%
YoY
|
$205.1M
-34.49%
YoY
|
$313.1M
6.86%
YoY
|
$293.0M
-16.86%
YoY
|
| Capital Expenditures |
$57.70M
-25.64%
YoY
|
$77.60M
-29.33%
YoY
|
$109.8M
-22.95%
YoY
|
$142.5M
-237.28%
YoY
|
-$103.8M
-226.43%
YoY
|
| Free Cash Flow |
$273.5M
436.27%
YoY
|
$51.00M
-46.48%
YoY
|
$95.30M
-44.14%
YoY
|
$170.6M
-57.01%
YoY
|
$396.8M
46.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.80M
191.71%
YoY
|
-$84.60M
-609.64%
YoY
|
$43.50M
-140.58%
YoY
|
-$146.5M
-48.36%
YoY
|
$20.50M
-136.61%
YoY
|
$16.60M
-114.21%
YoY
|
-$107.2M
-525.4%
YoY
|
-$283.7M
-899.15%
YoY
|
-$56.00M
-210.45%
YoY
|
-$116.8M
-848.72%
YoY
|
$25.20M
-66.58%
YoY
|
$35.50M
-40.64%
YoY
|
$50.70M
-16.61%
YoY
|
$15.60M
-46.76%
YoY
|
$75.40M
-1895.24%
YoY
|
$59.80M
34.99%
YoY
|
$60.80M
24.85%
YoY
|
$29.30M
-36.3%
YoY
|
-$4.200M
-106.01%
YoY
|
| Depreciation, Depletion And Amortization |
$22.70M
-8.84%
YoY
|
$27.90M
10.71%
YoY
|
$28.00M
6.87%
YoY
|
$25.60M
-6.23%
YoY
|
$24.90M
-15.88%
YoY
|
$25.20M
0.4%
YoY
|
$26.20M
-25.57%
YoY
|
$27.30M
-13.06%
YoY
|
$29.60M
-4.82%
YoY
|
$25.10M
-16.89%
YoY
|
$35.20M
36.96%
YoY
|
$31.40M
21.71%
YoY
|
$31.10M
14.76%
YoY
|
$30.20M
7.09%
YoY
|
$25.70M
-6.88%
YoY
|
$25.80M
-4.8%
YoY
|
$27.10M
0.37%
YoY
|
$28.20M
5.62%
YoY
|
$27.60M
9.96%
YoY
|
| Cash From Operating Activities |
-$2.000M
-107.87%
YoY
|
$97.10M
50.54%
YoY
|
$129.7M
178.92%
YoY
|
$79.00M
165.99%
YoY
|
$25.40M
-309.92%
YoY
|
$64.50M
44.62%
YoY
|
$46.50M
-56.5%
YoY
|
$29.70M
-38.64%
YoY
|
-$12.10M
-332.69%
YoY
|
$44.60M
-54.58%
YoY
|
$106.9M
6.79%
YoY
|
$48.40M
-46.52%
YoY
|
$5.200M
-78.6%
YoY
|
$98.20M
29.21%
YoY
|
$100.1M
0.0%
YoY
|
$90.50M
37.54%
YoY
|
$24.30M
-52.45%
YoY
|
$76.00M
-50.42%
YoY
|
$100.1M
11.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.30M
3.0%
YoY
|
$23.60M
-5.22%
YoY
|
$11.90M
-33.89%
YoY
|
$12.20M
-32.6%
YoY
|
$10.00M
-39.76%
YoY
|
$24.90M
-14.73%
YoY
|
$18.00M
-46.27%
YoY
|
$18.10M
-16.59%
YoY
|
$16.60M
-34.65%
YoY
|
$29.20M
-40.65%
YoY
|
$33.50M
-192.8%
YoY
|
$21.70M
-173.31%
YoY
|
$25.40M
-192.03%
YoY
|
$49.20M
-231.55%
YoY
|
-$36.10M
41.57%
YoY
|
-$29.60M
23.85%
YoY
|
-$27.60M
62.35%
YoY
|
-$37.40M
20.26%
YoY
|
-$25.50M
54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.200M
-76.47%
YoY
|
$8.500M
-374.19%
YoY
|
-$16.20M
-2800.0%
YoY
|
$9.400M
3033.33%
YoY
|
$5.100M
1600.0%
YoY
|
-$3.100M
-137.8%
YoY
|
$600.0K
-146.15%
YoY
|
$300.0K
-117.65%
YoY
|
$300.0K
-92.68%
YoY
|
$8.200M
-102.28%
YoY
|
-$1.300M
-97.4%
YoY
|
-$1.700M
-241.67%
YoY
|
$4.100M
57.69%
YoY
|
-$360.0M
1718.18%
YoY
|
-$50.00M
7042.86%
YoY
|
$1.200M
-107.5%
YoY
|
$2.600M
766.67%
YoY
|
-$19.80M
1700.0%
YoY
|
-$700.0K
-97.14%
YoY
|
| Cash From Investing Activities |
$106.3M
-1024.35%
YoY
|
-$15.10M
-46.07%
YoY
|
-$28.10M
61.49%
YoY
|
-$2.800M
-84.27%
YoY
|
-$11.50M
-29.45%
YoY
|
-$28.00M
33.33%
YoY
|
-$17.40M
-50.0%
YoY
|
-$17.80M
-23.93%
YoY
|
-$16.30M
-957.89%
YoY
|
-$21.00M
-94.87%
YoY
|
-$34.80M
-59.58%
YoY
|
-$23.40M
-17.61%
YoY
|
$1.900M
-106.29%
YoY
|
-$409.2M
615.38%
YoY
|
-$86.10M
228.63%
YoY
|
-$28.40M
-28.82%
YoY
|
-$30.20M
74.57%
YoY
|
-$57.20M
77.64%
YoY
|
-$26.20M
-36.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.40M
-17.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.40M
2.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$718.0M
615.85%
YoY
|
N/A
|
N/A
|
N/A
|
$100.3M
82.36%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.700M
-50.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.80M
461.82%
YoY
|
-$83.40M
-14.55%
YoY
|
-$94.80M
1404.76%
YoY
|
-$63.00M
-711.65%
YoY
|
-$11.00M
-147.01%
YoY
|
-$97.60M
1401.54%
YoY
|
-$6.300M
-88.18%
YoY
|
$10.30M
-129.86%
YoY
|
$23.40M
-517.86%
YoY
|
-$6.500M
-102.08%
YoY
|
-$53.30M
-25.56%
YoY
|
-$34.50M
-76.53%
YoY
|
-$5.600M
-87.9%
YoY
|
$313.0M
-2545.31%
YoY
|
-$71.60M
95.1%
YoY
|
-$147.0M
366.67%
YoY
|
-$46.30M
-11.13%
YoY
|
-$12.80M
-80.31%
YoY
|
-$36.70M
18.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.000M
-107.87%
YoY
|
$97.10M
50.54%
YoY
|
$129.7M
178.92%
YoY
|
$79.00M
165.99%
YoY
|
$25.40M
-309.92%
YoY
|
$64.50M
44.62%
YoY
|
$46.50M
-56.5%
YoY
|
$29.70M
-38.64%
YoY
|
-$12.10M
-332.69%
YoY
|
$44.60M
-54.58%
YoY
|
$106.9M
6.79%
YoY
|
$48.40M
-46.52%
YoY
|
$5.200M
-78.6%
YoY
|
$98.20M
29.21%
YoY
|
$100.1M
0.0%
YoY
|
$90.50M
37.54%
YoY
|
$24.30M
-52.45%
YoY
|
$76.00M
-50.42%
YoY
|
$100.1M
11.22%
YoY
|
| Cash From Investing Activities |
$106.3M
-1024.35%
YoY
|
-$15.10M
-46.07%
YoY
|
-$28.10M
61.49%
YoY
|
-$2.800M
-84.27%
YoY
|
-$11.50M
-29.45%
YoY
|
-$28.00M
33.33%
YoY
|
-$17.40M
-50.0%
YoY
|
-$17.80M
-23.93%
YoY
|
-$16.30M
-957.89%
YoY
|
-$21.00M
-94.87%
YoY
|
-$34.80M
-59.58%
YoY
|
-$23.40M
-17.61%
YoY
|
$1.900M
-106.29%
YoY
|
-$409.2M
615.38%
YoY
|
-$86.10M
228.63%
YoY
|
-$28.40M
-28.82%
YoY
|
-$30.20M
74.57%
YoY
|
-$57.20M
77.64%
YoY
|
-$26.20M
-36.1%
YoY
|
| Cash From Financing Activities |
-$61.80M
461.82%
YoY
|
-$83.40M
-14.55%
YoY
|
-$94.80M
1404.76%
YoY
|
-$63.00M
-711.65%
YoY
|
-$11.00M
-147.01%
YoY
|
-$97.60M
1401.54%
YoY
|
-$6.300M
-88.18%
YoY
|
$10.30M
-129.86%
YoY
|
$23.40M
-517.86%
YoY
|
-$6.500M
-102.08%
YoY
|
-$53.30M
-25.56%
YoY
|
-$34.50M
-76.53%
YoY
|
-$5.600M
-87.9%
YoY
|
$313.0M
-2545.31%
YoY
|
-$71.60M
95.1%
YoY
|
-$147.0M
366.67%
YoY
|
-$46.30M
-11.13%
YoY
|
-$12.80M
-80.31%
YoY
|
-$36.70M
18.01%
YoY
|
| Net Change In Cash |
$42.70M
893.02%
YoY
|
-$1.400M
-97.71%
YoY
|
$6.800M
-70.18%
YoY
|
$13.20M
-40.54%
YoY
|
$4.300M
-186.0%
YoY
|
-$61.10M
-457.31%
YoY
|
$22.80M
21.28%
YoY
|
$22.20M
-333.68%
YoY
|
-$5.000M
-554.55%
YoY
|
$17.10M
755.0%
YoY
|
$18.80M
-132.64%
YoY
|
-$9.500M
-88.81%
YoY
|
$1.100M
-102.08%
YoY
|
$2.000M
-66.67%
YoY
|
-$57.60M
-254.84%
YoY
|
-$84.90M
1416.07%
YoY
|
-$52.90M
164.5%
YoY
|
$6.000M
-89.3%
YoY
|
$37.20M
107.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.000M
-107.87%
YoY
|
$97.10M
50.54%
YoY
|
$129.7M
178.92%
YoY
|
$79.00M
165.99%
YoY
|
$25.40M
-309.92%
YoY
|
$64.50M
44.62%
YoY
|
$46.50M
-56.5%
YoY
|
$29.70M
-38.64%
YoY
|
-$12.10M
-332.69%
YoY
|
$44.60M
-54.58%
YoY
|
$106.9M
6.79%
YoY
|
$48.40M
-46.52%
YoY
|
$5.200M
-78.6%
YoY
|
$98.20M
29.21%
YoY
|
$100.1M
0.0%
YoY
|
$90.50M
37.54%
YoY
|
$24.30M
-52.45%
YoY
|
$76.00M
-50.42%
YoY
|
$100.1M
11.22%
YoY
|
| Capital Expenditures |
$10.30M
3.0%
YoY
|
$23.60M
-5.22%
YoY
|
$11.90M
-33.89%
YoY
|
$12.20M
-32.6%
YoY
|
$10.00M
-39.76%
YoY
|
$24.90M
-14.73%
YoY
|
$18.00M
-46.27%
YoY
|
$18.10M
-16.59%
YoY
|
$16.60M
-34.65%
YoY
|
$29.20M
-40.65%
YoY
|
$33.50M
-192.8%
YoY
|
$21.70M
-173.31%
YoY
|
$25.40M
-192.03%
YoY
|
$49.20M
-231.55%
YoY
|
-$36.10M
41.57%
YoY
|
-$29.60M
23.85%
YoY
|
-$27.60M
62.35%
YoY
|
-$37.40M
20.26%
YoY
|
-$25.50M
54.55%
YoY
|
| Free Cash Flow |
-$12.30M
-179.87%
YoY
|
$73.50M
85.61%
YoY
|
$117.8M
313.33%
YoY
|
$66.80M
475.86%
YoY
|
$15.40M
-153.66%
YoY
|
$39.60M
157.14%
YoY
|
$28.50M
-61.17%
YoY
|
$11.60M
-56.55%
YoY
|
-$28.70M
42.08%
YoY
|
$15.40M
-68.57%
YoY
|
$73.40M
-46.11%
YoY
|
$26.70M
-77.77%
YoY
|
-$20.20M
-138.92%
YoY
|
$49.00M
-56.79%
YoY
|
$136.2M
8.44%
YoY
|
$120.1M
33.89%
YoY
|
$51.90M
-23.79%
YoY
|
$113.4M
-38.5%
YoY
|
$125.6M
17.93%
YoY
|
Loading...