|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$24.95M
-81.52%
YoY
|
$19.62M
-19.21%
YoY
|
$81.63M
424.92%
YoY
|
$18.64M
26.24%
YoY
|
$135.0M
1088.73%
YoY
|
$24.29M
8.69%
YoY
|
$15.55M
-6.33%
YoY
|
$14.77M
-15.19%
YoY
|
$11.36M
-18.15%
YoY
|
$22.35M
15.84%
YoY
|
$16.60M
-42.38%
YoY
|
$17.41M
-59.91%
YoY
|
$13.88M
-61.59%
YoY
|
$19.29M
-48.44%
YoY
|
$28.81M
-40.46%
YoY
|
$43.44M
33.47%
YoY
|
$36.12M
-68.15%
YoY
|
$37.41M
-13.6%
YoY
|
$48.39M
14.68%
YoY
|
| Cash & Equivalents |
$24.95M
-81.52%
YoY
|
$19.62M
-19.21%
YoY
|
$81.63M
424.92%
YoY
|
$18.64M
26.24%
YoY
|
$135.0M
1088.73%
YoY
|
$24.29M
8.69%
YoY
|
$15.55M
-6.21%
YoY
|
$14.77M
-15.19%
YoY
|
$11.36M
-18.15%
YoY
|
$22.35M
15.84%
YoY
|
$16.58M
-42.46%
YoY
|
$17.41M
-59.91%
YoY
|
$13.88M
-61.59%
YoY
|
$19.29M
-48.44%
YoY
|
$28.81M
-40.46%
YoY
|
$43.44M
33.47%
YoY
|
$36.12M
-68.14%
YoY
|
$37.41M
-13.69%
YoY
|
$48.39M
14.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$10.36M
49.86%
YoY
|
$6.572M
1.81%
YoY
|
$6.787M
8.82%
YoY
|
$5.514M
-14.02%
YoY
|
$6.911M
-12.82%
YoY
|
$6.455M
31.31%
YoY
|
$6.237M
41.75%
YoY
|
$6.413M
38.3%
YoY
|
$7.927M
16.49%
YoY
|
$4.916M
35.76%
YoY
|
$4.400M
N/A
|
$4.637M
N/A
|
$6.805M
N/A
|
$3.621M
12.8%
YoY
|
N/A
|
N/A
|
N/A
|
$3.210M
23.75%
YoY
|
N/A
|
| Other Receivables |
$79.30M
-10.2%
YoY
|
$78.89M
-9.48%
YoY
|
$77.91M
-9.76%
YoY
|
$89.10M
4.43%
YoY
|
$88.31M
4.81%
YoY
|
$87.15M
2.88%
YoY
|
$86.33M
3.39%
YoY
|
$85.32M
3.68%
YoY
|
$84.26M
6.52%
YoY
|
$84.71M
N/A
|
$83.50M
N/A
|
$82.30M
N/A
|
$79.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$114.6M
-50.22%
YoY
|
$105.1M
-10.86%
YoY
|
$166.3M
53.83%
YoY
|
$113.3M
6.34%
YoY
|
$230.2M
122.35%
YoY
|
$117.9M
5.29%
YoY
|
$108.1M
3.47%
YoY
|
$106.5M
2.07%
YoY
|
$103.5M
3.77%
YoY
|
$112.0M
16.42%
YoY
|
$104.5M
-5.66%
YoY
|
$104.3M
-15.26%
YoY
|
$99.78M
-23.75%
YoY
|
$96.19M
-28.01%
YoY
|
$110.8M
-25.3%
YoY
|
$123.1M
-5.48%
YoY
|
$130.9M
-38.22%
YoY
|
$133.6M
-5.64%
YoY
|
$148.3M
10.17%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.555B
12.56%
YoY
|
$2.474B
11.87%
YoY
|
$2.303B
9.82%
YoY
|
$2.316B
9.98%
YoY
|
$2.270B
8.49%
YoY
|
$2.211B
4.94%
YoY
|
$2.097B
-1.11%
YoY
|
$2.106B
-1.35%
YoY
|
$2.093B
-3.34%
YoY
|
$2.107B
-0.53%
YoY
|
$2.120B
-0.95%
YoY
|
$2.135B
-2.38%
YoY
|
$2.165B
-1.65%
YoY
|
$2.118B
-8.61%
YoY
|
$2.141B
-11.84%
YoY
|
$2.187B
-16.48%
YoY
|
$2.201B
-16.88%
YoY
|
$2.318B
-13.1%
YoY
|
$2.428B
-9.65%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
0.0%
YoY
|
N/A
|
N/A
|
$5.000M
51.52%
YoY
|
$5.000M
122.22%
YoY
|
$5.000M
337.45%
YoY
|
| Other Assets |
$3.562M
56.71%
YoY
|
$3.562M
60.96%
YoY
|
$0.00
-100.0%
YoY
|
$683.0K
-91.25%
YoY
|
$2.273M
-67.42%
YoY
|
$2.213M
-69.58%
YoY
|
$7.886M
-38.39%
YoY
|
$7.806M
-48.06%
YoY
|
$6.976M
-75.37%
YoY
|
$7.274M
-84.02%
YoY
|
$12.80M
-63.95%
YoY
|
$15.03M
-74.65%
YoY
|
$28.32M
-79.14%
YoY
|
$45.53M
-33.51%
YoY
|
$35.51M
84.52%
YoY
|
$59.29M
139.46%
YoY
|
$135.8M
4582.59%
YoY
|
$68.47M
2182.37%
YoY
|
$19.25M
116.24%
YoY
|
| Total Long-Term Assets |
$2.775B
8.72%
YoY
|
$2.692B
7.82%
YoY
|
$2.524B
7.3%
YoY
|
$2.583B
8.96%
YoY
|
$2.553B
7.5%
YoY
|
$2.496B
5.05%
YoY
|
$2.352B
-1.78%
YoY
|
$2.370B
-0.99%
YoY
|
$2.375B
-2.42%
YoY
|
$2.377B
-1.44%
YoY
|
$2.395B
-0.14%
YoY
|
$2.394B
-2.84%
YoY
|
$2.433B
-8.92%
YoY
|
$2.411B
-10.87%
YoY
|
$2.398B
-13.24%
YoY
|
$2.464B
-16.39%
YoY
|
$2.672B
-10.09%
YoY
|
$2.705B
-9.19%
YoY
|
$2.764B
-8.01%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$114.6M
-50.22%
YoY
|
$105.1M
-10.86%
YoY
|
$166.3M
53.83%
YoY
|
$113.3M
6.34%
YoY
|
$230.2M
122.35%
YoY
|
$117.9M
5.29%
YoY
|
$108.1M
3.47%
YoY
|
$106.5M
2.07%
YoY
|
$103.5M
3.77%
YoY
|
$112.0M
16.42%
YoY
|
$104.5M
-5.66%
YoY
|
$104.3M
-15.26%
YoY
|
$99.78M
-23.75%
YoY
|
$96.19M
-28.01%
YoY
|
$110.8M
-25.3%
YoY
|
$123.1M
-5.48%
YoY
|
$130.9M
-38.22%
YoY
|
$133.6M
-5.64%
YoY
|
$148.3M
10.17%
YoY
|
| Total Long-Term Assets |
$2.775B
|
$2.692B
|
$2.524B
|
$2.583B
|
$2.553B
|
$2.496B
|
$2.352B
|
$2.370B
|
$2.375B
|
$2.377B
|
$2.395B
|
$2.394B
|
$2.433B
|
$2.411B
|
$2.398B
|
$2.464B
|
$2.672B
|
$2.705B
|
$2.764B
|
| Total Assets |
$2.890B
3.84%
YoY
|
$2.797B
6.98%
YoY
|
$2.690B
9.35%
YoY
|
$2.696B
8.84%
YoY
|
$2.783B
12.3%
YoY
|
$2.614B
5.06%
YoY
|
$2.460B
-1.56%
YoY
|
$2.477B
-0.86%
YoY
|
$2.478B
-2.18%
YoY
|
$2.488B
-0.76%
YoY
|
$2.499B
-0.39%
YoY
|
$2.498B
-3.43%
YoY
|
$2.533B
-9.61%
YoY
|
$2.507B
-11.68%
YoY
|
$2.509B
-13.85%
YoY
|
$2.587B
-15.93%
YoY
|
$2.803B
-11.96%
YoY
|
$2.839B
-9.02%
YoY
|
$2.912B
-7.23%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$37.85M
29.66%
YoY
|
$43.73M
15.83%
YoY
|
$34.65M
6.6%
YoY
|
$33.05M
-0.46%
YoY
|
$29.19M
8.99%
YoY
|
$37.76M
10.07%
YoY
|
$32.51M
10.95%
YoY
|
$33.20M
14.67%
YoY
|
$26.78M
8.75%
YoY
|
$34.30M
32.42%
YoY
|
$29.30M
27.41%
YoY
|
$28.95M
14.27%
YoY
|
$24.63M
28.85%
YoY
|
$25.91M
11.75%
YoY
|
$23.00M
10.11%
YoY
|
$25.34M
-1.52%
YoY
|
$19.11M
-19.36%
YoY
|
$23.18M
-8.01%
YoY
|
$20.89M
-34.93%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$82.46M
15.79%
YoY
|
$88.17M
11.79%
YoY
|
$78.48M
9.35%
YoY
|
$75.77M
4.81%
YoY
|
$71.21M
8.12%
YoY
|
$78.88M
7.5%
YoY
|
$71.77M
4.92%
YoY
|
$72.30M
6.29%
YoY
|
$65.86M
3.44%
YoY
|
$73.37M
12.96%
YoY
|
$68.40M
10.24%
YoY
|
$68.02M
3.81%
YoY
|
$63.68M
5.46%
YoY
|
$64.96M
-11.37%
YoY
|
$62.05M
-12.6%
YoY
|
$65.53M
-14.27%
YoY
|
$60.38M
-28.88%
YoY
|
$73.29M
-14.49%
YoY
|
$70.99M
-22.92%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.270B
0.53%
YoY
|
$1.164B
1.55%
YoY
|
$1.109B
-2.4%
YoY
|
$1.119B
-1.51%
YoY
|
$1.263B
10.86%
YoY
|
$1.146B
0.97%
YoY
|
$1.136B
-0.71%
YoY
|
$1.136B
0.11%
YoY
|
$1.139B
-3.12%
YoY
|
$1.135B
-1.09%
YoY
|
$1.144B
2.64%
YoY
|
$1.135B
2.75%
YoY
|
$1.176B
-5.85%
YoY
|
$1.148B
-7.67%
YoY
|
$1.115B
-13.25%
YoY
|
$1.104B
-23.02%
YoY
|
$1.249B
-18.08%
YoY
|
$1.243B
-17.1%
YoY
|
$1.285B
-15.94%
YoY
|
| Other Long-Term Liabilities |
$5.207M
26.94%
YoY
|
$4.996M
16.81%
YoY
|
$4.020M
-12.84%
YoY
|
$4.058M
-20.54%
YoY
|
$4.102M
-24.44%
YoY
|
$4.277M
-28.82%
YoY
|
$4.612M
-14.59%
YoY
|
$5.107M
-3.35%
YoY
|
$5.429M
9.81%
YoY
|
$6.009M
18.94%
YoY
|
$5.400M
6.01%
YoY
|
$5.284M
23.4%
YoY
|
$4.944M
15.38%
YoY
|
$5.052M
-11.76%
YoY
|
$5.094M
-23.9%
YoY
|
$4.282M
-53.5%
YoY
|
$4.285M
-61.05%
YoY
|
$5.725M
-54.56%
YoY
|
$6.694M
-52.86%
YoY
|
| Total Long-Term Liabilities |
$1.275B
0.61%
YoY
|
$1.169B
1.61%
YoY
|
$1.113B
-2.44%
YoY
|
$1.123B
-1.6%
YoY
|
$1.267B
10.69%
YoY
|
$1.150B
0.81%
YoY
|
$1.141B
-0.77%
YoY
|
$1.141B
0.09%
YoY
|
$1.145B
-3.07%
YoY
|
$1.141B
-1.0%
YoY
|
$1.150B
2.65%
YoY
|
$1.140B
2.82%
YoY
|
$1.181B
-5.77%
YoY
|
$1.153B
-7.69%
YoY
|
$1.120B
-13.3%
YoY
|
$1.109B
-23.21%
YoY
|
$1.253B
-18.39%
YoY
|
$1.249B
-17.41%
YoY
|
$1.292B
-16.28%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$82.46M
15.79%
YoY
|
$88.17M
11.79%
YoY
|
$78.48M
9.35%
YoY
|
$75.77M
4.81%
YoY
|
$71.21M
8.12%
YoY
|
$78.88M
7.5%
YoY
|
$71.77M
4.92%
YoY
|
$72.30M
6.29%
YoY
|
$65.86M
3.44%
YoY
|
$73.37M
12.96%
YoY
|
$68.40M
10.24%
YoY
|
$68.02M
3.81%
YoY
|
$63.68M
5.46%
YoY
|
$64.96M
-11.37%
YoY
|
$62.05M
-12.6%
YoY
|
$65.53M
-14.27%
YoY
|
$60.38M
-28.88%
YoY
|
$73.29M
-14.49%
YoY
|
$70.99M
-22.92%
YoY
|
| Total Long-Term Liabilities |
$1.275B
0.61%
YoY
|
$1.169B
1.61%
YoY
|
$1.113B
-2.44%
YoY
|
$1.123B
-1.6%
YoY
|
$1.267B
10.69%
YoY
|
$1.150B
0.81%
YoY
|
$1.141B
-0.77%
YoY
|
$1.141B
0.09%
YoY
|
$1.145B
-3.07%
YoY
|
$1.141B
-1.0%
YoY
|
$1.150B
2.65%
YoY
|
$1.140B
2.82%
YoY
|
$1.181B
-5.77%
YoY
|
$1.153B
-7.69%
YoY
|
$1.120B
-13.3%
YoY
|
$1.109B
-23.21%
YoY
|
$1.253B
-18.39%
YoY
|
$1.249B
-17.41%
YoY
|
$1.292B
-16.28%
YoY
|
| Total Liabilities |
$1.357B
1.42%
YoY
|
$1.257B
2.26%
YoY
|
$1.192B
-1.74%
YoY
|
$1.199B
-1.22%
YoY
|
$1.338B
10.55%
YoY
|
$1.229B
1.22%
YoY
|
$1.213B
-0.46%
YoY
|
$1.213B
0.44%
YoY
|
$1.211B
-2.74%
YoY
|
$1.214B
-0.25%
YoY
|
$1.218B
3.06%
YoY
|
$1.208B
2.88%
YoY
|
$1.245B
-5.26%
YoY
|
$1.218B
-7.9%
YoY
|
$1.182B
-13.27%
YoY
|
$1.174B
-22.76%
YoY
|
$1.314B
-18.93%
YoY
|
$1.322B
-17.25%
YoY
|
$1.363B
-16.65%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.787B
5.61%
YoY
|
$2.747B
5.46%
YoY
|
$2.709B
5.75%
YoY
|
$2.676B
5.64%
YoY
|
$2.639B
5.65%
YoY
|
$2.605B
5.59%
YoY
|
$2.562B
5.21%
YoY
|
$2.533B
5.3%
YoY
|
$2.498B
5.58%
YoY
|
$2.467B
5.82%
YoY
|
$2.435B
N/A
|
$2.405B
N/A
|
$2.366B
N/A
|
$2.331B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.921B
6.41%
YoY
|
$1.923B
10.7%
YoY
|
$1.876B
17.13%
YoY
|
$1.864B
16.02%
YoY
|
$1.805B
12.38%
YoY
|
$1.737B
8.3%
YoY
|
$1.602B
-0.09%
YoY
|
$1.607B
0.26%
YoY
|
$1.606B
0.29%
YoY
|
$1.604B
0.27%
YoY
|
$1.603B
0.28%
YoY
|
$1.602B
0.27%
YoY
|
$1.602B
0.31%
YoY
|
$1.600B
0.52%
YoY
|
$1.599B
0.51%
YoY
|
$1.598B
0.53%
YoY
|
$1.597B
0.12%
YoY
|
$1.592B
3.26%
YoY
|
$1.591B
5.25%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.515B
6.19%
YoY
|
$1.522B
11.35%
YoY
|
$1.481B
20.5%
YoY
|
$1.480B
18.9%
YoY
|
$1.426B
14.3%
YoY
|
$1.366B
8.97%
YoY
|
$1.229B
-2.47%
YoY
|
$1.244B
-1.93%
YoY
|
$1.248B
-1.54%
YoY
|
$1.254B
-1.28%
YoY
|
$1.260B
-3.54%
YoY
|
$1.269B
-8.85%
YoY
|
$1.267B
-14.32%
YoY
|
$1.270B
-15.72%
YoY
|
$1.306B
-15.12%
YoY
|
$1.392B
-9.99%
YoY
|
$1.479B
-4.7%
YoY
|
$1.507B
-0.34%
YoY
|
$1.539B
3.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.890B
3.84%
YoY
|
$2.797B
6.98%
YoY
|
$2.690B
9.35%
YoY
|
$2.696B
8.84%
YoY
|
$2.783B
12.3%
YoY
|
$2.614B
5.06%
YoY
|
$2.460B
-1.56%
YoY
|
$2.477B
-0.86%
YoY
|
$2.478B
-2.18%
YoY
|
$2.488B
-0.76%
YoY
|
$2.499B
-0.39%
YoY
|
$2.498B
-3.43%
YoY
|
$2.533B
-9.61%
YoY
|
$2.507B
-11.68%
YoY
|
$2.509B
-13.85%
YoY
|
$2.587B
-15.93%
YoY
|
$2.803B
-11.96%
YoY
|
$2.839B
-9.02%
YoY
|
$2.912B
-7.23%
YoY
|
Loading...