|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$142.2M
3.04%
YoY
|
$138.0M
1.72%
YoY
|
$135.7M
104.29%
YoY
|
$66.40M
-40.61%
YoY
|
$111.8M
-39.61%
YoY
|
| Depreciation, Depletion And Amortization |
$80.94M
13.3%
YoY
|
$71.44M
2.1%
YoY
|
$69.97M
-1.28%
YoY
|
$70.88M
-12.28%
YoY
|
$80.80M
-2.83%
YoY
|
| Cash From Operating Activities |
$236.6M
13.86%
YoY
|
$207.8M
12.64%
YoY
|
$184.5M
-0.48%
YoY
|
$185.3M
-12.1%
YoY
|
$210.9M
-9.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$294.0M
86.18%
YoY
|
$157.9M
218.69%
YoY
|
$49.56M
350.8%
YoY
|
$10.99M
-78.17%
YoY
|
$50.35M
-56.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.89M
-149.65%
YoY
|
-$50.12M
-265.99%
YoY
|
$30.19M
-85.22%
YoY
|
$204.3M
-11.97%
YoY
|
$232.1M
1685.34%
YoY
|
| Cash From Investing Activities |
-$269.1M
39.95%
YoY
|
-$192.3M
1553.61%
YoY
|
-$11.63M
-105.88%
YoY
|
$197.9M
6.84%
YoY
|
$185.3M
-306.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$169.7M
8.43%
YoY
|
$156.5M
0.17%
YoY
|
$156.2M
-3.42%
YoY
|
$161.8M
-11.55%
YoY
|
$182.9M
-6.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$181.5M
-227.49%
YoY
|
-$142.4M
N/A
|
$0.00
-100.0%
YoY
|
$152.0M
217.23%
YoY
|
$47.90M
38.44%
YoY
|
| Debt Paid & Issued, Net |
$200.8M
166.21%
YoY
|
$75.44M
-81.84%
YoY
|
$415.4M
206.84%
YoY
|
$135.4M
-53.84%
YoY
|
$293.3M
570.76%
YoY
|
| Cash From Financing Activities |
$25.71M
-289.48%
YoY
|
-$13.57M
-92.01%
YoY
|
-$169.7M
-57.7%
YoY
|
-$401.3M
-0.43%
YoY
|
-$403.0M
260.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$236.6M
13.86%
YoY
|
$207.8M
12.64%
YoY
|
$184.5M
-0.48%
YoY
|
$185.3M
-12.1%
YoY
|
$210.9M
-9.17%
YoY
|
| Cash From Investing Activities |
-$269.1M
39.95%
YoY
|
-$192.3M
1553.61%
YoY
|
-$11.63M
-105.88%
YoY
|
$197.9M
6.84%
YoY
|
$185.3M
-306.52%
YoY
|
| Cash From Financing Activities |
$25.71M
-289.48%
YoY
|
-$13.57M
-92.01%
YoY
|
-$169.7M
-57.7%
YoY
|
-$401.3M
-0.43%
YoY
|
-$403.0M
260.58%
YoY
|
| Net Change In Cash |
-$6.878M
-464.88%
YoY
|
$1.885M
-39.21%
YoY
|
$3.101M
-117.26%
YoY
|
-$17.97M
162.02%
YoY
|
-$6.858M
-122.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$236.6M
13.86%
YoY
|
$207.8M
12.64%
YoY
|
$184.5M
-0.48%
YoY
|
$185.3M
-12.1%
YoY
|
$210.9M
-9.17%
YoY
|
| Capital Expenditures |
$294.0M
86.18%
YoY
|
$157.9M
218.69%
YoY
|
$49.56M
350.8%
YoY
|
$10.99M
-78.17%
YoY
|
$50.35M
-56.87%
YoY
|
| Free Cash Flow |
-$57.47M
-215.32%
YoY
|
$49.84M
-63.05%
YoY
|
$134.9M
-22.63%
YoY
|
$174.3M
8.62%
YoY
|
$160.5M
39.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.10M
17.38%
YoY
|
$38.11M
-11.8%
YoY
|
$32.86M
15.14%
YoY
|
$36.99M
4.91%
YoY
|
$34.17M
10.4%
YoY
|
$43.21M
34.93%
YoY
|
$28.54M
-2.75%
YoY
|
$35.26M
-11.37%
YoY
|
$30.95M
-10.26%
YoY
|
$32.03M
1619.11%
YoY
|
$29.35M
-14.86%
YoY
|
$39.78M
83.54%
YoY
|
$34.48M
310.57%
YoY
|
$1.863M
-71.24%
YoY
|
$34.47M
11.86%
YoY
|
$21.67M
-44.69%
YoY
|
$8.399M
-76.23%
YoY
|
$6.477M
-82.56%
YoY
|
$30.81M
-27.66%
YoY
|
| Depreciation, Depletion And Amortization |
$23.69M
23.67%
YoY
|
$21.65M
15.92%
YoY
|
$20.22M
13.78%
YoY
|
$19.92M
13.88%
YoY
|
$19.16M
9.44%
YoY
|
$18.68M
9.41%
YoY
|
$17.77M
1.44%
YoY
|
$17.49M
-1.35%
YoY
|
$17.51M
-0.64%
YoY
|
$17.07M
-1.33%
YoY
|
$17.52M
-0.1%
YoY
|
$17.73M
-0.24%
YoY
|
$17.62M
-3.58%
YoY
|
$17.30M
-10.34%
YoY
|
$17.53M
-12.49%
YoY
|
$17.77M
-13.97%
YoY
|
$18.27M
-12.18%
YoY
|
$19.30M
-8.54%
YoY
|
$20.04M
-3.84%
YoY
|
| Cash From Operating Activities |
$53.44M
14.98%
YoY
|
$67.74M
17.65%
YoY
|
$62.53M
28.59%
YoY
|
$59.82M
-1.52%
YoY
|
$46.48M
13.84%
YoY
|
$57.57M
8.12%
YoY
|
$48.63M
-2.15%
YoY
|
$60.74M
20.28%
YoY
|
$40.83M
31.5%
YoY
|
$53.25M
14.87%
YoY
|
$49.70M
14.16%
YoY
|
$50.50M
-11.05%
YoY
|
$31.05M
-19.73%
YoY
|
$46.36M
-13.12%
YoY
|
$43.54M
-11.13%
YoY
|
$56.77M
9.99%
YoY
|
$38.68M
-32.04%
YoY
|
$53.36M
-4.03%
YoY
|
$48.99M
-17.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.4M
45.51%
YoY
|
$153.2M
18.96%
YoY
|
$0.00
-100.0%
YoY
|
$56.50M
427.69%
YoY
|
$74.48M
10805.42%
YoY
|
$128.8M
11357.3%
YoY
|
$2.027M
-22.04%
YoY
|
$10.71M
N/A
|
$683.0K
-98.21%
YoY
|
$1.124M
-24.46%
YoY
|
$2.600M
N/A
|
$0.00
-100.0%
YoY
|
$38.08M
N/A
|
$1.488M
N/A
|
$0.00
N/A
|
-$4.876M
-89.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.497M
-556.55%
YoY
|
-$33.83M
4.36%
YoY
|
$41.67M
9057.58%
YoY
|
$8.184M
-409.53%
YoY
|
-$985.0K
-93.65%
YoY
|
-$32.42M
-1027.85%
YoY
|
$455.0K
-102.61%
YoY
|
-$2.644M
-107.89%
YoY
|
-$15.51M
-246.88%
YoY
|
$3.494M
-107.32%
YoY
|
-$17.40M
-131.68%
YoY
|
$33.50M
-83.18%
YoY
|
$10.56M
-612.62%
YoY
|
-$47.71M
-317.67%
YoY
|
$54.92M
-65.27%
YoY
|
$199.2M
225.71%
YoY
|
-$2.060M
-77.36%
YoY
|
$21.92M
-447.92%
YoY
|
$158.1M
3194.35%
YoY
|
| Cash From Investing Activities |
-$103.9M
37.65%
YoY
|
-$187.0M
16.02%
YoY
|
$41.67M
-2750.57%
YoY
|
-$48.32M
261.89%
YoY
|
-$75.47M
366.06%
YoY
|
-$161.2M
-6901.65%
YoY
|
-$1.572M
-92.14%
YoY
|
-$13.35M
-139.85%
YoY
|
-$16.19M
-41.16%
YoY
|
$2.370M
-104.82%
YoY
|
-$20.00M
-136.42%
YoY
|
$33.50M
-82.76%
YoY
|
-$27.52M
1235.97%
YoY
|
-$49.20M
-324.45%
YoY
|
$54.92M
-65.27%
YoY
|
$194.3M
1255.87%
YoY
|
-$2.060M
-77.44%
YoY
|
$21.92M
-447.92%
YoY
|
$158.1M
-4891.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$44.44M
8.07%
YoY
|
N/A
|
N/A
|
N/A
|
$41.12M
5.25%
YoY
|
N/A
|
N/A
|
N/A
|
$39.07M
0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$39.05M
-5.37%
YoY
|
N/A
|
N/A
|
N/A
|
$41.27M
-17.17%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0K
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
$105.0K
-99.93%
YoY
|
N/A
|
N/A
|
N/A
|
$145.1M
93.22%
YoY
|
N/A
|
N/A
|
N/A
|
$75.10M
-24.97%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.77M
-60.1%
YoY
|
$57.29M
-49.01%
YoY
|
-$41.90M
-9.3%
YoY
|
-$129.5M
195.46%
YoY
|
$139.8M
-489.08%
YoY
|
$112.4M
-327.36%
YoY
|
-$46.19M
51.45%
YoY
|
-$43.81M
-45.4%
YoY
|
-$35.92M
277.49%
YoY
|
-$49.42M
571.73%
YoY
|
-$30.50M
-72.96%
YoY
|
-$80.25M
-67.23%
YoY
|
-$9.516M
-73.7%
YoY
|
-$7.357M
-91.44%
YoY
|
-$112.8M
-41.14%
YoY
|
-$244.9M
66.09%
YoY
|
-$36.18M
-263.65%
YoY
|
-$85.99M
58.94%
YoY
|
-$191.6M
170.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.44M
14.98%
YoY
|
$67.74M
17.65%
YoY
|
$62.53M
28.59%
YoY
|
$59.82M
-1.52%
YoY
|
$46.48M
13.84%
YoY
|
$57.57M
8.12%
YoY
|
$48.63M
-2.15%
YoY
|
$60.74M
20.28%
YoY
|
$40.83M
31.5%
YoY
|
$53.25M
14.87%
YoY
|
$49.70M
14.16%
YoY
|
$50.50M
-11.05%
YoY
|
$31.05M
-19.73%
YoY
|
$46.36M
-13.12%
YoY
|
$43.54M
-11.13%
YoY
|
$56.77M
9.99%
YoY
|
$38.68M
-32.04%
YoY
|
$53.36M
-4.03%
YoY
|
$48.99M
-17.94%
YoY
|
| Cash From Investing Activities |
-$103.9M
37.65%
YoY
|
-$187.0M
16.02%
YoY
|
$41.67M
-2750.57%
YoY
|
-$48.32M
261.89%
YoY
|
-$75.47M
366.06%
YoY
|
-$161.2M
-6901.65%
YoY
|
-$1.572M
-92.14%
YoY
|
-$13.35M
-139.85%
YoY
|
-$16.19M
-41.16%
YoY
|
$2.370M
-104.82%
YoY
|
-$20.00M
-136.42%
YoY
|
$33.50M
-82.76%
YoY
|
-$27.52M
1235.97%
YoY
|
-$49.20M
-324.45%
YoY
|
$54.92M
-65.27%
YoY
|
$194.3M
1255.87%
YoY
|
-$2.060M
-77.44%
YoY
|
$21.92M
-447.92%
YoY
|
$158.1M
-4891.79%
YoY
|
| Cash From Financing Activities |
$55.77M
-60.1%
YoY
|
$57.29M
-49.01%
YoY
|
-$41.90M
-9.3%
YoY
|
-$129.5M
195.46%
YoY
|
$139.8M
-489.08%
YoY
|
$112.4M
-327.36%
YoY
|
-$46.19M
51.45%
YoY
|
-$43.81M
-45.4%
YoY
|
-$35.92M
277.49%
YoY
|
-$49.42M
571.73%
YoY
|
-$30.50M
-72.96%
YoY
|
-$80.25M
-67.23%
YoY
|
-$9.516M
-73.7%
YoY
|
-$7.357M
-91.44%
YoY
|
-$112.8M
-41.14%
YoY
|
-$244.9M
66.09%
YoY
|
-$36.18M
-263.65%
YoY
|
-$85.99M
58.94%
YoY
|
-$191.6M
170.69%
YoY
|
| Net Change In Cash |
$5.324M
-95.19%
YoY
|
-$62.00M
-809.8%
YoY
|
$62.30M
7110.88%
YoY
|
-$118.0M
-3400.34%
YoY
|
$110.8M
-1081.35%
YoY
|
$8.735M
40.86%
YoY
|
$864.0K
-208.0%
YoY
|
$3.574M
-4.62%
YoY
|
-$11.29M
88.48%
YoY
|
$6.201M
-160.81%
YoY
|
-$800.0K
-94.42%
YoY
|
$3.747M
-38.89%
YoY
|
-$5.989M
-1451.92%
YoY
|
-$10.20M
-4.78%
YoY
|
-$14.35M
-192.73%
YoY
|
$6.132M
-107.52%
YoY
|
$443.0K
-99.37%
YoY
|
-$10.71M
123.13%
YoY
|
$15.47M
-207.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.44M
14.98%
YoY
|
$67.74M
17.65%
YoY
|
$62.53M
28.59%
YoY
|
$59.82M
-1.52%
YoY
|
$46.48M
13.84%
YoY
|
$57.57M
8.12%
YoY
|
$48.63M
-2.15%
YoY
|
$60.74M
20.28%
YoY
|
$40.83M
31.5%
YoY
|
$53.25M
14.87%
YoY
|
$49.70M
14.16%
YoY
|
$50.50M
-11.05%
YoY
|
$31.05M
-19.73%
YoY
|
$46.36M
-13.12%
YoY
|
$43.54M
-11.13%
YoY
|
$56.77M
9.99%
YoY
|
$38.68M
-32.04%
YoY
|
$53.36M
-4.03%
YoY
|
$48.99M
-17.94%
YoY
|
| Capital Expenditures |
$108.4M
45.51%
YoY
|
$153.2M
18.96%
YoY
|
$0.00
-100.0%
YoY
|
$56.50M
427.69%
YoY
|
$74.48M
10805.42%
YoY
|
$128.8M
11357.3%
YoY
|
$2.027M
-22.04%
YoY
|
$10.71M
N/A
|
$683.0K
-98.21%
YoY
|
$1.124M
-24.46%
YoY
|
$2.600M
N/A
|
$0.00
-100.0%
YoY
|
$38.08M
N/A
|
$1.488M
N/A
|
$0.00
N/A
|
-$4.876M
-89.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$54.94M
96.18%
YoY
|
-$85.46M
20.02%
YoY
|
$62.53M
34.18%
YoY
|
$3.317M
-93.37%
YoY
|
-$28.01M
-169.76%
YoY
|
-$71.21M
-236.61%
YoY
|
$46.60M
-1.06%
YoY
|
$50.03M
-0.92%
YoY
|
$40.14M
-670.79%
YoY
|
$52.13M
16.17%
YoY
|
$47.10M
8.19%
YoY
|
$50.50M
-18.08%
YoY
|
-$7.033M
-118.18%
YoY
|
$44.87M
-15.91%
YoY
|
$43.54M
-11.13%
YoY
|
$61.64M
-37.37%
YoY
|
$38.68M
-32.04%
YoY
|
$53.36M
-4.03%
YoY
|
$48.99M
-27.74%
YoY
|
Loading...